XML 63 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Payment (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Schedule of Expenses Recognized in Financial Statements
The expenses recognized in the financial statements for services received from directors and employees is shown in the following table:
 
   
Year ended December 31
 
   
2022
   
2021
   
2020
 
   
€ thousand
 
Expenses arising from share-based payment transactions
   
127
     
63
     
50
 
Schedule of Black-Scholes Options Pricing Model
 
The fair value of the options is estimated using a Black-Scholes options pricing model with the following weighted average assumptions:
 
   
Year ended December 31
 
   
2022
   
2021
   
2020
 
Dividend yield
   
0
%
   
0
%
   
0
%
Expected volatility
   
0.405
     
0.433
     
0.427
 
Risk-free interest
   
2.9
%
   
0.48
%
   
0.11
%
Expected life (in years)
   
2-3
     
2-3
     
2-3
 
Schedule of Weighted Average Fair Values and Exercise Price
   
Equal market price
 
   
2022
   
2021
 
   
US$
 
Weighted average exercise prices
   
27.22
     
29.27
 
                 
Weighted average fair value on grant date
   
7.27
     
9.65
 
Schedule of Number and Weighted Average Exercise Prices of Share Options
   
2022
   
2021
   
2020
 
         
Weighted
         
Weighted
         
Weighted
 
         
Average
         
average
         
Average
 
   
Number of
   
Exercise
   
Number of
   
exercise
   
Number of
   
Exercise
 
   
options
   
Price
   
options
   
price
   
options
   
Price
 
         
US$
         
US$
         
US$
 
Outstanding at
                                   
 beginning of year
   
48,684
     
26.16
     
31,135
     
12.94
     
34,886
     
9.83
 
Granted during
                                               
 the year
   
4,000
     
27.22
     
37,000
     
29.27
     
4,249
     
28.91
 
Exercised during
                                               
 the year
   
(3,290
)
   
11.19
     
(18,451
)
   
10.06
     
(8,000
)
   
7.87
 
Expired during
                                               
 the year
   
(-
)
   
-
     
(1,000
)
   
26.63
     
-
     
-
 
                                                 
Outstanding at
                                               
 end of year
   
49,394
     
26.98
     
48,684
     
26.16
     
31,135
     
12.94
 
Exercisable at
                                               
 end of year
   
23,394
     
25.25
     
6,749
     
20.05
     
17,018
     
6.3