XML 52 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Investee Companies and other investments (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of associates [abstract]  
Schedule of Composition of Investments
   
December 31
 
   
2022
   
2021
 
   
€ in thousands
 
             
Investment in shares
   
30,756
     
26,371
 
Long-term loans
   
2,665
     
8,495
 
Deferred interest
   
(727
)
   
(837
)
     
32,694
     
34,029
 
                 
Current maturities
   
(2,665
)     -  
                 
Investment in equity accounted investee
   
30,029
     
34,029
 
 
Schedule of Changes in Investments
Changes in investments
 
   
2022
   
2021
 
 
 
€ in thousands
 
Changes in equity and loans:
           
Balance as at January 1
   
34,029
     
32,234
 
Long term loans extended
   
128
     
335
 
Repayment of long term loans
   
(149
)
   
(2,259
)
Reevaluation in connection with long term loans
   
(270
)
   
(22
)
The Company’s share of income
   
1,206
     
117
 
Foreign currency translation adjustments
   
(2,250
)
   
3,624
 
Conversion to short term loan
   
(2,665
)
    -  
Balance as at December 31
   
30,029
     
34,029
 
Summary of Information on Financial Position
 
                                   
Equity
                         
   
Rate of
   
Current
   
Non-current
   
Total
   
Current
   
Non-current
   
 
Total
   
attributable to
the owners of the
   
Company’s
   
Surplus
costs and
   
Other
   
Carrying
amount of
 
   
ownership
   
assets
   
assets
   
assets
   
liabilities
   
liabilities
   
liabilities
   
Company
   
share
   
goodwill
   
adjustments
   
investment
 
   
%
   
€ in thousands
 
2022
                                                                       
Dori Energy
   
50
     
72
     
63,722
     
63,794
     
(5,329
)
   
-
 
   
(5,329
)
   
58,464
     
29,232
     
1,927
     
(404
)
   
30,756
 
                                                                                                 
2021
                                                                                               
Dori Energy
   
50
     
239
     
64,181
     
64,420
     
(125
)
   
(15,871
)
   
(15,996
)
   
48,424
     
24,212
     
2,569
     
(410
)
   
26,371
 
Summary of Information on Operating Results
   
Rate of ownership
as of December
   
Income
for the year
   
Company’s
share
   
Elimination of interest on loan from related party
   
Other
adjustments
   
Company’s share
of income of investee
 
   
%
   
€ in thousands
 
2022
                                   
Dori Energy
   
50
     
(61
)
   
(31
)
   
1,475
     
(238
)
   
1,206
 
                                                 
2021
                                               
Dori Energy
   
50
     
(602
)
   
(301
)
   
878
     
(459
)
   
118
 
Schedule of Composition of Advances on Account of Investments
 
Composition of Advances on account of investments
 
   
December 31
 
   
2022
   
2021
 
   
€ in thousands
 
On account of development of PV projects in Italy
   
2,328
     
1,554
 
Schedule of Composition of Asset from Concession Project
   
Asset from concession project
 
   
€ in thousands
 
Balance as at December 31, 2022
   
26,594
 
Less current maturities
   
1,799
 
Non current asset from concession project
   
24,795