XML 20 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Financial Position
€ in Thousands, $ in Thousands
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
EUR (€)
Current assets:      
Cash and cash equivalents € 46,458 $ 49,547 € 41,229
Marketable securities 2,836 3,025 1,946
Short term deposits 0 0 28,410
Restricted cash 900 960 1,000
Receivable from concession project 1,799 1,919 1,784
Trade and other receivables 12,682 13,525 9,487
Total Current assests 64,675 68,976 83,856
Non-current assets      
Investment in equity accounted investee 30,029 32,026 34,029
Advances On Account Of Investments 2,328 2,483 1,554
Receivable from concession project 24,795 26,444 26,909
Fixed assets 365,756 390,077 340,897 [1]
Right-of-use asset 30,020 32,016 23,367
Intangible asset 4,094 4,366 4,762
Restricted cash and deposits 20,192 21,535 15,630
Deferred tax 23,510 25,073 12,952
Long term receivables 9,270 9,886 5,388
Derivatives 1,488 1,587 2,635
Total Non-current assets 511,482 545,493 468,123
Total assets 576,157 614,469 551,979
Current liabilities      
Current maturities of long term bank loans 12,815 13,667 126,180
Current maturities of long term loans 10,000 10,665 16,401
Current maturities of debentures 18,714 19,958 19,806
Trade payables 4,504 4,803 2,904
Other payables 11,207 11,952 20,806
Current maturities of derivatives 33,183 35,390 14,783
Current maturities of lease liabilities 745 795 4,329
Total current liabilities 91,168 97,230 205,209
Non-current liabilities      
Long-term lease liabilities 22,005 23,468 15,800
Long-term loans 229,466 244,725 39,093
Other long-term bank loans 21,582 23,017 37,221
Debentures 91,714 97,813 117,493
Deferred tax 6,770 7,220 9,044 [1]
Other long-term liabilities 2,021 2,155 3,905
Derivatives 28,354 30,239 10,107
Total Non-current liabilities 401,912 428,637 232,663
Total liabilities 493,080 525,867 437,872
Equity      
Share capital 25,613 27,316 25,605
Share premium 86,038 91,759 85,883
Treasury shares (1,736) (1,851) (1,736)
Transaction reserve with non-controlling Interests 5,697 6,076 5,697
Reserves (12,632) (13,472) 7,288
Accumulated deficit (7,256) (7,738) (6,899) [1]
Total equity attributed to shareholders of the Company 95,724 102,090 115,838
Non-Controlling Interest (12,647) (13,488) (1,731) [1]
Total equity 83,077 88,602 114,107
Total liabilities and equity € 576,157 $ 614,469 € 551,979
[1] Restated following application of an amendment to IAS 16 - see Note 2C.