XML 31 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fixed assets
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about property, plant and equipment [abstract]  
Fixed assets
Note 8 - Fixed assets
 
                     

Office

       
   
Photovoltaic
   
Pumped
   
Biogas
   
furniture and
       
   
plants
   
storage
   
plants
   
equipment
   
Total
 
   
€ in thousands
 
Cost
                             
Balance as at January 1, 2022
   
251,027
     
78,892
     
35,192
     
190
     
365,301
 
Additions
   
15,036
     
29,124
     
1,163
     
33
     
45,356
 
Effect of changes in exchange rates
   
(1
)
   
(5,544
)
   
-
     
1
     
(5,544
)
Balance as at December 31, 2022
   
266,062
     
102,472
     
36,355
     
224
     
405,113
 
                                         
Balance as at January 1, 2021
   
223,626
     
16,607
     
34,107
     
180
     
274,520
 
Additions
   
27,401
     
(*)59,488
 
   
1,085
     
8
     
87,982
 
Effect of changes in exchange rates
   
-
     
(*)2,797
 
   
-
     
2
     
2,799
 
Balance as at December 31, 2021
   
251,027
     
78,892
     
35,192
     
190
     
365,301
 
                                         
Depreciation
                                       
Balance as at January 1, 2022
   
17,297
     
-
     
6,952
     
155
     
24,404
 
Depreciation for the year
   
12,233
     
-
     
2,700
     
21
     
14,954
 
Effect of changes in exchange rates
   
-
     
-
     
-
     
(1
)    
(1
)
Balance as at December 31, 2022
   
29,530
     
-
     
9,652
     
175
     
39,357
 
                                         
Balance as at January 1, 2021
   
6,286
     
-
     
4,002
     
137
     
10,425
 
Depreciation for the year
   
11,011
     
-
     
2,950
     
16
     
13,977
 
Effect of changes in exchange rates
   
-
     
-
     
-
     
2
     
2
 
Balance as at December 31, 2021
   
17,297
     
-
     
6,952
     
155
     
24,404
 
                                         
Carrying amounts
                                       
As at January 1, 2021
   
217,340
     
16,607
     
30,105
     
43
     
264,095
 
As at December 31, 2021
   
233,730
     
78,892
     
28,240
     
35
     
340,897
 
As at December 31, 2022
   
236,532
     
102,472
     
26,703
     
49
     
365,756
 
 
* Restated following application of an amendment to IAS 16 - see Note 2C.
 
Investment in Photovoltaic Plants
 
Presented hereunder are data regarding the Company’s investments in photovoltaic plants as at December 31, 2022:
 
PV Plant Title
 
Original nominal capacity
 
Connection to grid/Other status
 
Cost included in the book value as at
December 31, 2022
           
€ in thousands
“Ellomay Spain – Rinconada II”
 
2.275 MWP
 
June 2010
 
5,509
“Rodríguez I”
 
1.675 MWP
 
November 2011
 
3,662
“Rodríguez II”
 
2.691 MWP
 
November 2011
 
6,631
“Fuente Librilla”
 
1.248 MWP
 
June 2011
 
3,212
“Talasol”
 
300 MWP
 
January 2021
 
219,934
“Ellomay Solar”
 
28 MWP
 
July 2022
 
18,074
“Solar Italy One”
 
14.8 MWP
 
Under construction
 
3,215
“Solar Italy Two”
 
4.95 MWP
 
Under construction
 
1,012
“Solar Italy Four”
 
15.6 MWP
 
Ready to Build status
 
304
“Solar Italy Five”
 
87.2 MWP
 
Ready to Build status
 
3,811
“Solar Italy Ten”
 
18 MWP
 
Ready to Build status
 
698
 
On June 24, 2022, the Ellomay Solar PV Plant was connected to the electricity grid and commenced production of electricity. Depreciation started upon commencement of production.

 

In addition, the Company indirectly owns five PV Plants projects in Italy that are in Ready to Build status or constructing. As it is probable that the Company will enjoy future economic benefits in connection with: (i) the Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL projects since May 2022, (ii) the Ellomay Solar Italy Four SRL and Ellomay Solar Italy Five SRL projects since July 2022 and (iii) the Ellomay Solar Italy Ten SRL project since December 2022, expenses in connection with these projects are capitalized as assets (see Note 6C) commencing these dates.
 
Investment in Biogas Plants
 
In connection with the Company’s three biogas plants (see Note 6D1), the Company recorded as of December 31, 2022, fixed assets at an aggregate value of approximately €36,355 thousand, in accordance with actual costs incurred.
 
Depreciation with respect to the biogas plants is calculated using the straight-line method over 12 years commencing from the connection to the national grid that represent the estimated period of the subsidy. As the electricity and gas prices in the European markets have significantly increased and the sale of gas during 2023 will be without the use of the subsidy, the Company extended the depreciation in the Biogas Plants for another year in accordance with its ability to demand the subsidy for another year and enjoy future economic benefits. The effect of the change in depreciation period is immaterial. During the year ended December 31, 2022, the Company recorded depreciation expenses with respect to its biogas plants in the Netherlands of approximately €2,700 thousand.
 
Investment in Pumped Storage Project
 
Commencing the fourth quarter of 2020, as it is probable that the Company will enjoy future economic benefits in connection with the Manara PSP(see Note 6B), expenses in connection with the Manara PSP are capitalized as assets.
 
Capitalized borrowing costs
 
In the reporting period borrowing costs in the amount of €5,116 thousand were capitalized to qualifying assets for the year 2022. Those expenses are mostly related to the construction of the Manara PSP.