XML 137 R119.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Segments (Schedule of Segment Assets Consist of Current Assets, Fixed Assets) (Details)
€ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
Dec. 31, 2020
USD ($)
[2]
Disclosure of geographical areas [line items]          
Revenues € 53,360 $ 56,908 € 45,721 [1] € 9,645  
Operating expenses (24,089) (25,691) (17,590) [1] (4,951)  
Depreciation and amortization expenses (16,092) (17,162) (15,116) [1] (2,975)  
Gross profit (loss) 13,179 14,055 13,015 1,719  
Adjusted Gross Profit (Loss) 13,179   13,015 1,719  
Project development costs (3,784) (4,036) (2,508) (3,491)  
General and administrative expenses (5,892) (6,284) (5,661) (4,512)  
Share of profits (loss) of equity accounted investee 1,206   117 1,525  
Other income (expenses), net 0 0 0 2,100  
Operating profit (loss) 4,709 5,021 4,963 (2,659)  
Financing income 9,565 10,201 2,931 2,134  
Financing income (expenses) in connection with derivatives, net 605 645 (841) 1,094  
Financing expenses, net (12,636) (13,477) (28,974) (6,862)  
Profit (loss) before taxes on Income 2,243 2,390 (21,921) (6,293)  
Segment assets 576,157 $ 614,469 551,979 460,172  
Italy [Member]          
Disclosure of geographical areas [line items]          
Revenues 0   0 0  
Operating expenses 0   0 0  
Depreciation and amortization expenses 0   0 0  
Gross profit (loss) 0   0 0  
Adjusted Gross Profit (Loss) 0   0 0  
Segment assets 22,608   1,715 503  
Spain [Member]          
Disclosure of geographical areas [line items]          
Revenues 3,264   2,587 2,577  
Operating expenses (322)   (472) (463)  
Depreciation and amortization expenses (908)   (904) (905)  
Gross profit (loss) 2,034   1,211 1,209  
Adjusted Gross Profit (Loss) 2,034   1,211 1,209  
Segment assets 14,577   13,841 15,220  
Ellomay Solar [Member]          
Disclosure of geographical areas [line items]          
Revenues 3,597   0 0  
Operating expenses (1,399)   0 0  
Depreciation and amortization expenses (427)   0 0  
Gross profit (loss) 1,771   0 0  
Adjusted Gross Profit (Loss) 1,771   0 0  
Segment assets 20,090   14,456 2,354  
Talasol [Member]          
Disclosure of geographical areas [line items]          
Revenues 32,740   29,432 0  
Operating expenses (8,764)   (6,305) 0  
Depreciation and amortization expenses (11,400)   (10,586) 0  
Gross profit (loss) 12,576   12,541 0  
Adjusted Gross Profit (Loss) 12,576   12,541 0  
Segment assets 244,584   247,004 232,955  
Israel [Member]          
Disclosure of geographical areas [line items]          
Revenues 1,119   1,016 [2]   $ 1,066
Operating expenses (418)   (367) (379)  
Depreciation and amortization expenses (512)   (475) (462)  
Gross profit (loss) 189   174 [2] 225  
Adjusted Gross Profit (Loss) 1,565 [3]   1,514 [4] 1,400 [5]  
Segment assets 34,750   38,809 36,521  
Biogas [Member]          
Disclosure of geographical areas [line items]          
Revenues 12,640   12,686 6,002  
Operating expenses (13,186)   (10,446) (4,109)  
Depreciation and amortization expenses (2,824)   (3,135) (1,457)  
Gross profit (loss) (3,370)   (895) 436  
Adjusted Gross Profit (Loss) (3,370)   (895) 436  
Segment assets 32,002   34,570 36,253  
Dorad [Member]          
Disclosure of geographical areas [line items]          
Revenues 62,813   51,630 57,495  
Operating expenses (47,442)   (39,175) (44,489)  
Depreciation and amortization expenses (6,339)   (5,539) (5,674)  
Gross profit (loss) 9,032   6,916 7,332  
Adjusted Gross Profit (Loss) 9,032   6,916 7,332  
Segment assets 107,079   118,435 109,983  
Manara [Member]          
Disclosure of geographical areas [line items]          
Revenues 0   0 0  
Operating expenses 0   0 0  
Depreciation and amortization expenses 0   0 0  
Gross profit (loss) 0   0 0  
Adjusted Gross Profit (Loss) 0   0 0  
Segment assets 137,432   107,678 21,925  
Total reportable segments [Member]          
Disclosure of geographical areas [line items]          
Revenues 116,173   97,351 67,140  
Operating expenses (71,531)   (56,765) (49,440)  
Depreciation and amortization expenses (22,410)   (20,639) (8,498)  
Gross profit (loss) 22,232   19,947 9,202  
Adjusted Gross Profit (Loss) 23,608   21,287 10,377  
Segment assets 613,122   576,508 455,714  
Reconciliations [Member]          
Disclosure of geographical areas [line items]          
Revenues (62,813)   (51,630) (57,495)  
Operating expenses 47,442   39,175 44,489  
Depreciation and amortization expenses 6,318   5,523 5,523  
Gross profit (loss) (9,053)   (6,932) (7,483)  
Adjusted Gross Profit (Loss) (10,429)   (8,272) (8,658)  
Segment assets € (36,965)   € 24,529 € 4,458  
[1] Restated following application of an amendment to IAS 16 - see Note 2C.
[2] Segment presentation for prior periods was adjusted to reflect revenues and operating expenses for the Talmei Yosef PV Plant under IFRIC 12 and not under the fixed asset model and to include the adjusted gross profit of such segment, to align the presentation with the presentation of the segments for the year ended December 31, 2022.
[3] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €3,427 thousand) and depreciation expenses (approximately €2,051 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.
[4] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €3,239 thousand) and depreciation expenses (approximately €1,899 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.
[5] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €3,023 thousand) and depreciation expenses (approximately €1,848 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.