XML 128 R110.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Schedule of Company's Exposure to Linkage and Foreign Currency Risk) (Details)
€ in Thousands, $ in Thousands
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
EUR (€)
Dec. 31, 2019
EUR (€)
Current assets:            
Cash and cash equivalents € 46,458 $ 49,547 € 41,229 $ 43,971 € 66,845 € 44,509
Marketable securities [1] 2,836   1,946      
Short Term Deposits 0 0 28,410      
Restricted cash 900   1,000      
Asset from concession project 1,799 1,919 1,784      
Trade and other receivables 12,682 13,525 9,487      
Non-current assets:            
Investments in equity accounted investees 30,029 32,026 34,029      
Advances on account of investments in process 2,328 2,483 1,554      
Asset from concession project 24,795   26,909      
Fixed assets 365,756 390,077 340,897 [2]      
Right of use asset 30,020 32,016 23,367      
Concession intangible asset 4,094 4,366 4,762      
Restricted cash long-term 20,192 21,535 15,630      
Deferred tax 23,510 25,073 12,952      
Other assets 9,270 9,886 5,388      
Derivatives 1,488 1,587 2,635      
Current liabilities            
Current maturities of long term bank loans (12,815)   (126,180)      
Current maturities of long term loans (10,000)   (16,401)      
Short-term debentures (18,714) (19,958) (19,806)      
Trade payables (4,504) (4,803) (2,904)      
Accrued expenses and other payables (11,207) (11,952) (20,806)      
Derivatives ST (33,183) (35,390) (14,783)      
Lease liability (745) (795) (4,329)      
Non-current liabilities:            
Lease liability (22,005) (23,468) (15,800)      
Liabilities to banks (229,466)   (39,093)      
Other long-term loans (21,582) (23,017) (37,221)      
Long-term debentures (91,714) (97,813) (117,493)      
Deferred tax (6,770) (7,220) (9,044) [2]      
Derivatives (28,354) (30,239) (10,107)      
Other long-term liabilities (2,021) (2,155) (3,905)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 83,077 $ 88,602 114,107 $ 121,697 € 125,026 € 107,566
Non-Monetary [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Marketable securities 0   0      
Short Term Deposits     0      
Restricted cash 0   0      
Asset from concession project 0   0      
Trade and other receivables 2,174   1,020      
Non-current assets:            
Investments in equity accounted investees 23,976   25,534      
Advances on account of investments in process 2,328   1,554      
Asset from concession project 0   0      
Fixed assets 365,756   340,897 [3]      
Right of use asset 30,020   23,367      
Concession intangible asset 4,094   4,762      
Restricted cash long-term 0   0      
Deferred tax 23,510   12,952      
Other assets 7,840   1,928      
Derivatives 0   0      
Current liabilities            
Current maturities of long term bank loans 0   0      
Current maturities of long term loans 0   0      
Short-term debentures 0   0      
Trade payables 0   0      
Accrued expenses and other payables 0   0      
Derivatives ST 0   0      
Lease liability 0   0      
Non-current liabilities:            
Lease liability 0   0      
Liabilities to banks 0   0      
Other long-term loans 0   0      
Long-term debentures 0   0      
Deferred tax (6,770)   (9,044) [3]      
Derivatives 0   0      
Other long-term liabilities 0   0      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 452,928   402,970      
NIS [Member]            
Current assets:            
Cash and cash equivalents 30,359 [4]   30,405 [5]      
Marketable securities 0 [4]   0 [5]      
Short Term Deposits [5]     28,410      
Restricted cash 0 [4]   0 [5]      
Asset from concession project 1,799 [4]   1,784 [5]      
Trade and other receivables [4] 4,694   739 [5]      
Non-current assets:            
Investments in equity accounted investees 6,053 [4]   8,495 [5]      
Advances on account of investments in process 0 [4]   0 [5]      
Asset from concession project 24,795 [4]   26,909 [5]      
Fixed assets 0 [4]   0 [5]      
Right of use asset 0 [4]   0 [5]      
Concession intangible asset 0 [4]   0 [5]      
Restricted cash long-term 5,607 [4]   6,630 [5]      
Deferred tax 0 [4]   0 [5]      
Other assets 1,171 [4]   1,272 [5]      
Derivatives 0 [4]   0 [5]      
Current liabilities            
Current maturities of long term bank loans (2,091) [4]   (2,024) [5]      
Current maturities of long term loans 0 [4]   0 [5]      
Short-term debentures (18,714) [4]   (19,806) [5]      
Trade payables (123) [4]   (218) [5]      
Accrued expenses and other payables (6,107) [4]   (6,882) [5]      
Derivatives ST 0 [4]   0 [5]      
Lease liability (193) [4]   (3,782) [5]      
Non-current liabilities:            
Lease liability (4,740) [4]   (5,154) [5]      
Liabilities to banks (13,495) [4]   (15,803) [5]      
Other long-term loans (7,538) [4]   (6,898) [5]      
Long-term debentures (91,714) [4]   (117,493) [5]      
Deferred tax 0 [4]   0 [5]      
Derivatives 0 [4]   0 [5]      
Other long-term liabilities (2,021) [4]   (3,905) [5]      
Total exposure in statement of financial position in respect of financial assets and financial liabilities (72,258) [4]   (77,321) [5]      
Unlinked Member            
Current assets:            
Cash and cash equivalents 55   1,090      
Marketable securities 2,836   1,946      
Short Term Deposits     0      
Restricted cash 0   0      
Asset from concession project 0   0      
Trade and other receivables 16   0      
Non-current assets:            
Investments in equity accounted investees 0   0      
Advances on account of investments in process 0   0      
Asset from concession project 0   0      
Fixed assets 0   0      
Right of use asset 0   0      
Concession intangible asset 0   0      
Restricted cash long-term 0   0      
Deferred tax 0   0      
Other assets 0   0      
Derivatives 0   0      
Current liabilities            
Current maturities of long term bank loans 0   0      
Current maturities of long term loans 0   0      
Short-term debentures 0   0      
Trade payables 0   0      
Accrued expenses and other payables 0   (527)      
Derivatives ST 0   0      
Lease liability 0   0      
Non-current liabilities:            
Lease liability 0   0      
Liabilities to banks 0   0      
Other long-term loans 0   0      
Long-term debentures 0   0      
Deferred tax 0   0      
Derivatives 0   0      
Other long-term liabilities 0   0      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 2,907   2,509      
Euro [Member]            
Current assets:            
Cash and cash equivalents 16,044   9,734      
Marketable securities 0   0      
Short Term Deposits     0      
Restricted cash 900   1,000      
Asset from concession project 0   0      
Trade and other receivables 5,798   7,728      
Non-current assets:            
Investments in equity accounted investees 0   0      
Advances on account of investments in process 0   0      
Asset from concession project 0   0      
Fixed assets 0   0      
Right of use asset 0   0      
Concession intangible asset 0   0      
Restricted cash long-term 14,585   9,000      
Deferred tax 0   0      
Other assets 259   2,188      
Derivatives 1,488   2,635      
Current liabilities            
Current maturities of long term bank loans (10,724)   (124,156)      
Current maturities of long term loans (10,000)   (16,401)      
Short-term debentures 0   0      
Trade payables (4,381)   (2,686)      
Accrued expenses and other payables (5,100)   (13,397)      
Derivatives ST (33,183)   (14,783)      
Lease liability (552)   (547)      
Non-current liabilities:            
Lease liability (17,265)   (10,646)      
Liabilities to banks (215,971)   (23,290)      
Other long-term loans (14,044)   (30,323)      
Long-term debentures 0   0      
Deferred tax 0   0      
Derivatives (28,354)   (10,107)      
Other long-term liabilities 0   0      
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (300,500)   € (214,051)      
[1] The Company invested in a traded corporate bond with a coupon rate of 3.255% and in a traded US treasury bill with a coupon rate of 1.375%.
[2] Restated following application of an amendment to IAS 16 - see Note 2C.
[3] Restated following application of an amendment to IAS 16 - see Note 2C.
[4] Including items linked to the Israeli CPI
[5] Including items linked to Israeli CPI