6-K/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K/A

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of January 2021

Commission File Number: 001-35284

Ellomay Capital Ltd.

(Translation of registrant’s name into English)

18 Rothschild Blvd., Tel Aviv 6688121, Israel

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒       Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐       No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________

This Report of Foreign Private Issuer on Form 6-K/A of Ellomay Capital Ltd. (the “Company”) is furnished to amend the Report of Foreign Private Issuer on Form 6-K furnished by the Registrant to the Securities and Exchange Commission on January 5, 2021 (the “Original Report”), solely for the purpose of amending slide 10 of the investor presentation attached as exhibit 99.1 to the Original Report to revise the expected interest on bank loans in connection with the Talasol project.

Explanatory Note

On January 5, 2021, the Company published an investor presentation for January 2021 (the “Presentation”). The changes in projected results in the Presentation compared to the previous presentation published by the Company in September 2020 are mainly due to a shift between the projected connection date of the photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain (the “Talasol Project”) to the electricity grid, previously expected to occur in the middle of Q4/2020, and the actual connection date at the end of December 2020, and to the addition of the projected results of the Biogas facility in the Netherlands that was acquired in December 2020 (Groen Gas Gelderland B.V.), as announced by the Company on December 2, 2020.

Information Relating to Forward-Looking Statements

This report contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this report regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including the impact of the Covid-19 pandemic on the Company’s operations and projects, including in connection with steps taken by authorities in countries in which the Company operates, changes in the market price of electricity and in demand, regulatory changes, changes in the supply and prices of resources required for the operation of the Company’s facilities (such as waste and natural gas) and in the price of oil, and technical and other disruptions in the operations or construction of the power plants owned by the Company. These and other risks and uncertainties associated with the Company’s business are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Exhibit Index

This Report on Form 6-K of Ellomay Capital Ltd. consists of the following document, which is attached hereto and incorporated by reference herein:

Exhibit 99.1 January 2021 Investor Presentation

2

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Ellomay Capital Ltd.

By: /s/ Ran Fridrich

Ran Fridrich

Chief Executive Officer and Director

Dated: January 5, 2021

3

EX-99.1

Exhibit 99.1

 Integrated Developer, Owner and Operator of Renewable Energy Projects  Investors Presentation – January 2021 

 General: The information contained in this presentation is subject to, and must be read in conjunction with, all other publically available information, including our Annual Report on Form 20-F for the year ended December 31, 2019, and other filings that we make from time to time with the SEC. Any person at any time acquiring securities must do so only on the basis of such person’s own judgment as to the merits or the suitability of the securities for its purpose and only based on such information as is contained in such public filings, after having taken all such professional or other advice as it considers necessary or appropriate in the circumstances and not in reliance on the information contained in the presentation. In making this presentation available, we give no advice and make no recommendation to buy, sell or otherwise deal in our shares or in any other securities or investments whatsoever. We do not warrant that the information is either complete or accurate, nor will we bear any liability for any damage or losses that may result from any use of the information.Neither this presentation nor any of the information contained herein constitute an offer to sell or the solicitation of an offer to buy any securities. No offering of securities shall be made in the United States except pursuant to registration under the U.S. Securities Act of 1933, as amended, or an exemption therefrom. No offering of securities shall be made in Israel except pursuant to an effective prospectus under the Israeli Securities Law, 1968 or an exemption from the prospectus requirements under such law. Historical facts and past operating results are not intended to mean that future performances or results for any period will necessarily match or exceed those of any prior year. This presentation and the information contained herein are the sole property of the Company and cannot be published, circulated or otherwise used in any way without our express prior written consent.Information Relating to Forward-Looking Statements:This presentation contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this presentation regarding our plans and the objectives of management are forward-looking statements. Such forward looking statements include projected financial information. Such forward looking statements with respect to revenues, earnings, performance, strategies, prospects and other aspects of the businesses of the Company are based on current expectations that are subject to risks and uncertainties. The projections included in the presentation are based on the current government tariff and/or commercial agreements relating to each project and on the current licenses and permits of each project. In addition, the details concerning projects that are under development or early stage development that are included in the presentation are based on the current internal assessments of the Company’s management and there is no certainty or assurance as to the ability of the Company to advance or complete these projects as the advancement of such projects requires, among other things, approvals, land rights, permits and financing. The use of certain words, including the words “estimate,” “project,” “intend,” “expect”, ”plan”, “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the Israeli Securities Law, 1968. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, including changes in the regulation and climate, delays in the commencement of operations of the Talasol project, limited scope of projects identified for future development, our inability to reach the milestones required under the conditional license of the Manara project delays in the development and construction of other projects under development and the impact of the Covid-19 pandemic on the Company’s operations and projects, including in connection with steps taken by authorities in countries in which the Company operates, changes in the market prices of electricity and in demand, regulatory changes, changes in the supply and prices of resources required for the operation of the Company’s facilities (such as waste and natural gas) and in the price of oil, technical and other disruptions in the operations or construction of the power plants owned by the Company. These and other risks and uncertainties associated with our business are described in greater detail in the filings we make from time to time with SEC, including our Annual Report on Form 20-F. The forward-looking statements are made as of this date and we do not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.   Disclaimers 

   Investor Highlights  Financial and technological expertise  Active in various markets and locations                          From development to operation  Trusted by financial institutes and banks                                                                                Renewable energy as a long term, adaptable business  Ongoing growth with conservative leverage ratios            Public company traded in TASE & NYSE American for ~ NIS 1,400M                    

   Our Vision    To be ahead of the curve in green energy generation and storage technologies.   To be a profitable and sustainable business based on enhanced financing strategies and advanced technological expertise.  To provide comprehensive solutions, from development to operation, enabling a stable supply of renewable energy from varied sources.   To protect the environment and benefit society by providing clean and cheap energy from renewable sources.                                 

   Growing our renewable energy and power generation activities – from development to operation – in Europe and Israel.  Continuous growth    Creating continuous cash flow from various assets in diverse renewable energy and energy storage applications.  Constant cash flow    Maintainingrelatively lowleverage ratios andmonetary strength.  Monetary Policy  Our ObjectivesEnergy Revolution as a Long-Term, Profitable Business                                         

 Business Development Roadmap  Manara Cliff - Conditional license for pumped storage  Talasol, Spain - Signed a PPA for 80% of the expected output  Sold 49% of Talasol  2017  2018  2019  2020  Acquired Talmei Yosef PV Plant  Commercial operation of first Biogas Project in the Netherlands  Talasol Financing agreements with Deutsche Bank and EIB  Financial closing and start construction in Talasol  Sold 22.6 MW Italian PV portfolio with expected profit of ~ 19Mil €  Executed 2 Framework Agreements for the Development of 515 MW PV Projects in Italy  Acquired remaining 49% of NL Biogas Projects  TALASOL connection to the grid December 2020  Won 20 MW PV + storage in a quota tender process published by the Israeli Electricity Authority .Project includes:40 MWH D.C power80 MWH buttery storage  Acquired Gelderland biogas project in the Netherlands, with a permit to produce ~ 7.5 million Nm3 per year and actual production capacity of ~ 9.5 million Nm3 per year 

 Financial Forecast (in million of Euro)  (1) The forecast assumes the expected commencement of operations mid year.The PV Plant located in Talmei Yosef, Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12. Including the Company's share in Dorad. The Company’s share in Dorad is presented based on distributions of profits and not on the basis of equity gain using the equity method.The commencement of operations of the Talasol PV plant in December 2020. The expected revenues, Adjusted EBITDA and Adjusted FFO include minority holdings.Adjusted FFO is presented after projects and corporate financing and tax expenses.  See Appendix A for reconciliation and disclosure regarding the use of non-IFRS financial measures  Revenues   17  51-56  62-68  80-88  88-97  Net Profit  (1)  8-9  12-14  17-19  19-21  Adjusted EBITDA   5  30-33  39-43  54-59  60-66  Adjusted FFO   1.2  19-22  26-29  36-40  41-45 

                 Development Projects – Growth  Early Stage Development900 MW  Under Advanced Development 591 MW  Italy - aggregated 900 MW PV   Israel - 20 MW PV + Storage. 156 MW Manara Cliff, Pumped Storage   * Italy – 415 MW PV  Ready for construction28 MW  Connected to the grid 416 MW  PV - Spain & Israel; Biogas - Netherlands; Dorad Power Station  Spain - 28 MW PV  * Approximately 90 MWPV will be ready for construction during 2021 

           DiverseGreen Energy Infrastructure                                        Development, Construction, Operation  Solar Energy | PV  Waste to Energy | Bio Gas  Clean Energy | Natural Gas  Energy Storage | Pumped Storage    9 

 Projects Summary (EUR Millions)  Projects  % Ownership    License    MW  Expected Distribution in 2021  Expected Annual Revenues in 2021  Expected Annual Adjusted EBITDA in 2021  Expected Adjusted Annual FFO in 2021  Expected Debt as of December 31, 2021  Expected interest on bank loans payment in 2021  Expected Cash flow in 2021  Connected to the grid and operating                          Spain – Talasol  51%      300 MW       23-25  17-18  11  130  3.7  4  Spain – 4 PV  100%  2041    7.9 MW       2.9  2  1.5  14.4  0.5  0.5  Israel – Talmei Yosef (1)   100%  2033    9 MW       4.2  3.7  2.8  16  0.9  1.0  The Netherlands  100%  2031    19 MW base load equal to 1,800 m3/h gas production       13  4  3.5  14  0.5  2  Israel – Dorad (based on 2019 reports) (2)  ~9.4%  2034    860 MW (of which the company’s share is ~ 80 MW)    3.0  60  12  -  -  -  3.0  Total Installed        416 MW                    (1) The PV Plant located in Talmei Yosef, Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12 (2) The figures represent the Company’s share  See Appendix A for reconciliation and disclosure regarding the use of non-IFRS financial measures 

 Projects Summary (EUR Millions)  Projects  % Ownership  License  MWp/ MWp/h              Ready for construction                    Spain PV  100%  Expected production start: 2021  28 MW                    Under development                    Israel – PV + Storage  100%  Expected production start: 2023  20 MW              Italy PV  100%  Expected production start: 2021-2023  415 MW                    Israel – Manara Cliff  75%  Expected production start: 2026  156 MW                    Early stage development - Italy  100%     900 MW              Total Under development      1,519 MW              * For 100% holding. The Company’s share is 51% 

   Waste-to-Energy(Biogas) Projects  EUR Millions   2021 (E)  2022 (E)  2023 (E)  Revenues  13  15  15  Cost of Sale  -6.4  -6.8  -6.8  Gross Margin  6.6  8.2  8.5  Opex  -2.6  -3.1  -3  Ebitda  4  5.1  5.3  Interest on bank loans  -0.5  -0.4  -0.4  Taxes on income  -  -0.9  -0.9  Adjusted FFO  3.5  3.8  4  See Appendix C for reconciliation and disclosure regarding the use of non-IFRS financial measures 

 Spain – Talasol *  Business strategy and timeline:  Acquired:2017  Capacity:300 MW  Plant type:1 PV plant  Starting power production:Q4/2020  Location:Talaván, Cáceres, Spain  ExpectedCost:EUR 227M  Expected Annual Revenue:EUR 23-25M              June 2018:METKA –procurement and engineering agreement  June 2018:PPA agreement, 80% for 10 years  July 2018:Interest hedgingGOLDMAN SACHS  December 2018:Financing from DEUTSCHE BANK and EIB– EUR 131 Million  April 2019:Sold 49% of Talasol Equity for EUR 16.1 M and start of construction      December 2020: Connection to the grid  * Forecast is provided for 100% holding (the Company’s share is 51%) 

     Talasol 300 MW PV Plant                                        Connection lines within the project    14    Evacuation line construction  Grid ConnectionDecember 2020 

 Framework Agreements for the Development of 1,315 MW PV Projects in Italy  Expected Capacity:1,315 MW  Expected power production:90 MW – 2021180 MW – 2022450 MW – 2023595 MW – 2024  Location:Italy  ExpectedCost:625 MIL EUR    Signed:2020  Plant type:Multi PV plants    

 PV + Storage in Israel       Tender winning date  July 14, 2020  Location  Israel  Total installed capacity (MWh) –DC*  40  Total installed capacity (MWh, Calc.) –AC*  20  % of electricity through battery  19.7%  Expected annual power production (MW)   72,771   Expected construction cost  NIS 160 M  Tariff (Ag)  19.90  License operation period (years)   23  * This capacity may include more then one project  * Source: Bloomberg    PV + Storage in Israel 

 Israel - Manara Cliff   Expected Capacity:156 MW  Location:Manara Cliff - Israel  ExpectedCost:EUR 390M      Acquired:Ellomay Capital Ltd. –75% Sheva Mizrakot Ltd. –25%  Plant type:1 pumped hydro storage plant  During December 2020, the Manara Project paid a consent fee of approximately NIS 60 million (including an amount of approximately NIS 10 million for royalties related to excess ground removal) to the ILA and received the conditional tariff approval for the project from the Israeli Electricity Authority. The financial closing of the Manara Project is subject to various conditions that need to be fulfilled by February 11, 2021. There is no assurance as to whether the Manara Project will be able to timely meet such conditions and in the event one or more conditions are not met, the conditional license granted to the Manara Project may terminate.  

   Key Balance Sheet Figures     December 31, 2017  % Of BS  December 31, 2018  % Of BS  December 31, 2019  % Of BS  September 30, 2020Unaudited  % Of BSUnaudited  Cash and cash equivalent, deposits and marketable securities  26,124  13%  39,014  18%  53,197  17%  62,726  16%  Financial Debt*  106,515  54%  117,435  56%  164,904  53%  227,322  58%  Financial Debt, net*  80,391  41%  78,421  37%  111,707  36%  164,596  42%  Property, plant and equipment net (mainly in connection with PV Operations)  78,837  40%  87,220  41%  114,389  37%  216,342  55%  Investment in Dorad   30,820  16%  28,161  13%  33,561  11%  32,172  8%  CAP*  184,015  93%  194,392  92%  272,470  88%  353,606  90%  Total equity  77,500  39%  76,957  36%  107,566  35%  126,284  32%  Total assets  198,088  100%  211,160  100%  310,172  100%  394,762  100%   * See Appendix B for calculations  (EUR thousands) 

   Key Financial Ratios     December 31 , 2017  December 31 , 2018  December 31, 2019  September 30, 2020Unaudited  Financial Debt to CAP *  58%  60%  61%  64%  Financial Debt, net to CAP *  44%  40%  41%  47%  * See Appendix B for calculations  Strong Balance Sheet, Sufficient Liquidity 

       Summary   Renewable energy industry enjoys favorable business prognosis and supportive regulation  Competitive pricing,no need for governmental subsidizing  High segmental and geographic diversity. Revenue not dependent on a specific project  Long termagreements reducedemand market risk  Value based financing policy with relatively low leverage, high capital and investment ratios  Continuous growth. Sustainable, proven business experience                                                                                            20 

   Renewable energy is an ongoing, worldwide sustainable economy trend, with an ever growing production and consumption of green energy.  Renewable Energy Market and Business Environment  http://www.brinknews.com/eu-2020-renewable-energy-goals-on-track/ http://appsso.eurostat.ec.europa.eu/nui/show.do?dataset=nrg_ind_ren&lang=enhttps://www.irena.org/-/media/Files/IRENA/Agency/Publication/2018/Jul/IRENA_Renewable_energy_highlights_July_2018.pdf?la=en&hash=F0E22210DEB43512673D6A573C1879F10CFC41D0https://trilemma.worldenergy.org/   [1]      21  01  Renewable energy EU goal for 2020: 20% of energy mix[1]  03  EU produces 20.23% of the world’s renewable energy[3]  02  Currently 17% in 28 member states[2]  04  The EU holds nine of the top 10 spots in the terms of energy security in the global rankings[4] 

   Israel - Renewable Energy Production Goals   https://www.gov.il/he/Departments/General/renewable_energyhttps://www.evm.co.il/israel/אנרגיות-מתחדשות-הפוטנציאל-הלא-ממומש-ש/ https://www.gov.il/he/Departments/news/re_171119    2.26%Actually produced  Expected to increased to 25-30% by 2030 

 The Photo-Voltaic effect enables conversion of light into electricity using semiconductors.IEA:PV expected todoubleuntil 2023   The Photo-Voltaic Market Overview  https://www.iea.org/renewables2018/    ©OECD/IEA  Bioenergy    Solar Thermal    Hydropower    Geothermal    Wind    Marine    Solar PV    Renewable energy consumption by technology, 2017-2023 

 Waste-to-Energy Market Overview   Biogas is a renewable energy source, produced by fermentation of organic matter.  Expected CAGR 2018-2024 is 6%*      Number of biogas plants per 1 Mio capita in European countries in 2017  * https://www.statista.com/statistics/480452/market-value-of-waste-to-energy-globally-projection/  http://european-biogas.eu/2019/02/01/eba-annual-report-2019/                                                                                  136.1  53  5.8  25.9  19.9  11.1  4.2  8.0  8.2  12 

   The Pumped Hydro Storage method stores energy in the form of gravitational potential energy of water, pumped from a lower elevation reservoir to a higher elevation.365/24/7Energy storage enables power delivery all day and all year round.  Pumped Hydro Storage Market Overview  https://www.gminsights.com/industry-analysis/pumped-hydro-storage-market          25    2017:worth over USD 300 Billion  2024:Cumulative installation is set to exceed 200 GW 

 THANK YOUFor further Info:Ran Fridrich, CEO: ranf@ellomay.comKalia Weintraub, CFO: kaliaw@ellomay.com  www.ellomay.com 

 Appendix A – Adjusted EBITDA and Adjusted FFO  Adjusted EBITDA and Adjusted FFO are non-IFRS measures. EBITDA is defined as earnings before financial expenses, net, taxes, depreciation and amortization and FFO (funds from operations) is calculated by adding tax and financing expenses to EBITDA. The Company uses the terms “Adjusted EBITDA” and “Adjusted FFO” to highlight the fact that the Company presents the revenues from the Talmei Yosef PV plant under the fixed asset mode and not under IFRIC 12, presents its share in Dorad based on distributions of profit and not on the basis of equity gain using the equity method and deducts the profit from the sale of its Italian PV portfolio in the calculation of Adjusted EBITDA. The Company presents these measures in order to enhance the understanding of the Company’s operating performance and to enable comparability between periods. While the Company considers these non-IFRS measures to be important measures of comparative operating performance, these non-IFRS measures should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. These non-IFRS measures do not take into account our commitments, including capital expenditures and restricted cash and, accordingly, are not necessarily indicative of amounts that may be available for discretionary uses. In addition, Adjusted FFO does not represent and is not an alternative to cash flow from operations as defined by IFRS and is not an indication of cash available to fund all cash flow needs, including the ability to make distributions. Not all companies calculate Adjusted EBITDA or Adjusted FFO in the same manner, and the measures as presented may not be comparable to similarly-titled measures presented by other companies. Our actual Adjusted EBITDA and Adjusted FFO may not be indicative of our historic operating results; nor is it meant to be predictive of potential future results. The Company uses these measures internally as performance measures and believes that when these measures are combined with IFRS measures they add useful information concerning the Company’s operating performance. A reconciliation between measures on an IFRS and non-IFRS basis is provided in this slide.  Use of NON-IFRS Financial Measures  Reconciliation of Net Income (loss) to Adjusted EBITDA & Adjusted FFO (in € millions)     2020 (E)   2021 (E)  2022 (E)   2023 (E)  2024 (E)  Net income (loss) for the period, adjusted as set forth in the notes below  (1)  8-9  12+14  17-19  19-21  Interest on bank loans and others  3.8  10-11  11-12  14-15  14-15  Taxes on income  ~0  1  2  4  5-6  Depreciation  2.2  11-12  14-15  19-21  22-24  Adjusted EBITDA   5  30-33  39-43  54-59  60-66  Interest on bank loans and others  (3.8)  (10-11)  (11-12)  (14-15)  (14-15)  Taxes on income    (~0)  (1)  (2)  (4)  (5-6)  Adjusted FFO  1.2  19-21  26-29  36-40  41-45  The PV Plant located in Talmei Yosef, Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12. The company’s share in Dorad is presented based on distributions of profits and not on the basis of equity gain using the equity method The commencement of operations of the Talasol PV plant in December 2020. The expected revenues, Adjusted EBITDA and FFO include minority holdings. Adjusted FFO is presented after projects and corporate financing and tax expenses. 

    As of December 31,  As of December 31,  As of December 31,  As of September30,     2017  2018  2019   2020  Current liabilities          Loans and borrowings   € (3,103)   € (5,864)   € (4,138)   € (15,262)  Debentures   € (4,644)   € (8,758)   € (26,773)   € (6,668)  Non-current liabilities              Finance lease obligations   € (3,690)   € -  € -  € -  Long-term loans   € (42,091)   € (60,228)   € (89,182)   € (168,932)  Debentures   € (52,987)   € (42,585)   € (44,811)   € (36,460)  Financial Debt (A)   € (106,515)   € (117,435)   € (164,904)   € (227,322)  Less:              Cash and cash equivalents   € 23,962    € 36,882    € 44,509   € 53,989  Marketable Securities   € 2,162    € 2,132    € 2,242   € 788   Short term deposits   -   -   € 6,446   € 7,949  Financial Debt, net (B)   € (80,391)   € (78,421)   € (111,707)   € (164,596)                Total equity (C)   € (77,500)   € (76,957)   € (107,566)   € (126,284)  Financial Debt (A)   € (106,515)   € (117,435)   € (164,904)   € (227,322)  CAP (D)   € (184,015)   € (194,392)   € (272,470)   € (353,606)                Financial Debt to CAP (A/D)  58%  60%  61%  64%  Financial Debt, net to CAP (B/D)  44%  40%  41%  47%  Appendix B – Leverage Ratios  The Company defines Financial Debt as loans and borrowings plus debentures (current liabilities) plus finance lease obligations plus long-term bank loans plus debentures (non-current liabilities), Financial Debt, Net as Financial Debt minus cash and cash equivalent minus investments held for trading minus short-term deposits and CAP as equity plus Financial Debt. The Company presents these measures in order to enhance the understanding of the Company’s leverage ratios and borrowings. While the Company considers these measures to be an important measure of leverage, these measures should not be considered in isolation or as a substitute for long-term borrowings or other balance sheet data prepared in accordance with IFRS as a measure of leverage. Not all companies calculate these measures in the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies.   Use of NON-IFRS Financial Measures  Calculation of Leverage Ratios (in € thousands) 

 Appendix C – Biogas EBITDA and Adjusted FFO  EBITDA and Adjusted FFO are non-IFRS measures. EBITDA is defined as earnings before financial expenses, net, taxes, depreciation and amortization and FFO (funds from operations) is calculated by adding tax and financing expenses to EBITDA. The Company uses the term “Adjusted FFO” to highlight the fact that the financing expenses presented in the calculation of Adjusted FFO exclude interest on inter-company loans. The Company presents these measures in order to enhance the understanding of the Company’s bio gas operations and to enable comparability between periods. While the Company considers these non-IFRS measures to be important measures of comparative operating performance, these non-IFRS measures should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. These non-IFRS measures do not take into account our commitments, including capital expenditures and restricted cash and, accordingly, are not necessarily indicative of amounts that may be available for discretionary uses. In addition, Adjusted FFO does not represent and is not an alternative to cash flow from operations as defined by IFRS and is not an indication of cash available to fund all cash flow needs, including the ability to make distributions. Not all companies calculate EBITDA or Adjusted FFO in the same manner, and the measures as presented may not be comparable to similarly-titled measures presented by other companies. The Company uses these measures internally as performance measures and believes that when these measures are combined with IFRS measures they add useful information concerning the Company’s operating performance. A reconciliation between measures on an IFRS and non-IFRS basis is provided in this slide.  Use of NON-IFRS Financial Measures  Reconciliation of Biogas Net Income to EBITDA & Adjusted FFO (in € millions)     2021 (E)   2022 (E)   2023 (E)   Net Income for the period  0.4  1.3  1.6  Financing Expenses, net  1.3  1.3  1.2  Taxes on Income  0  0.2  0.1  Depreciation   2.3  2.3  2.4  Ebitda  4  5.1  5.3  Interest on bank loans  -0.5  -0.4  -0.4  Taxes on Income  -  -0.9  -0.9  Adjusted FFO  3.5  3.8  4