XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments
6 Months Ended
Jun. 30, 2018
Disclosure of operating segments [abstract]  
Operating Segments
Note 8 - Operating Segments

The Company presented the results of its reportable segments starting the current reporting period, in view of the Company's recent entry into additional operations such as the Bio Gas in the Netherlands resulting in separate segment reporting reviewed and analyzed by the CODM.  Comparison figures were presented accordingly.

The Company’s reportable segments, which form the Company’s strategic business units, are described below:
Photovoltaic power plants (PV Plants) – Operation of installations that convert the energy in sunlight into electrical energy. Approximately 22.6MWp aggregate installed capacity of photovoltaic power plants in Italy, approximately 7.9MWp aggregate installed capacity of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MWp installed capacity in Israel.
Dorad Energy Ltd. (Dorad) – 9.375% indirect interest in Dorad, which owns and operates a combined cycle power plant based on natural gas, with production capacity of approximately 850 MW, located south of Ashkelon, Israel.

Anaerobic digestion plants (Bio Gas) 51% of Groen Gas Goor B.V. and of Groen Gas Oude-Tonge B.V., project companies developing and operating anaerobic digestion plants with a green gas production capacity of approximately 375 Nm3/h, in Goor, the Netherlands and 475 Nm3/h, in Oude Tonge, the Netherlands, respectively.
Pumped storage hydro power plant (Manara) 75% of a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel.

Factors that management used to identify the Company’s reportable segments

The Company’s strategic business units offer different products and the allocation of resources and evaluation of performance is managed separately because they require different technology.

For each of the strategic business units, the Company’s chief operating decision maker (CODM) reviews internal management reports on at least a quarterly basis. The following summary describes the operations in each of the Company’s operating segments.

The Company presented the photovoltaic power plants per geographical areas, as the information collected and analyzed by the CODM in connection with the PV Plants is presented based on the physical location of the PV Plant. The CODM reviews the Israeli Shekel denominated information on Dorad and the PV Plant located in Israel and the information presented in the tables below is translated into euro. The CODM reviews the company’s share in the results of Dorad. In the reports analyzed by the CODM, the PV Plant located in Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12.

Performance is measured based on segment gross profit as included in reports that are regularly reviewed by the chief operating decision maker. Segment gross profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries.

Segment assets consist of current assets, fixed assets and intangible assets, as included in reports provided regularly to the chief operating decision maker.

   
PV
                     
Total
             
                                       
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Dorad
   
Bio Gas
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the six months ended June 30, 2018
 
   
(Unaudited)
 
   
€ in thousands
 
                                                       
Revenues
   
4,830
     
1,472
     
2,001
     
27,718
     
1,391
     
-
     
37,412
     
(29,261
)
   
8,151
 
Operating expenses
   
(804
)
   
(290
)
   
(254
)
   
(21,742
)
   
(1,262
)
   
-
     
(24,352
)
   
21,742
     
(2,610
)
Depreciation expenses
   
(1,779
)
   
(416
)
   
(1,031
)
   
(2,364
)
   
(391
)
   
-
     
(5,981
)
   
3,214
     
(2,767
)
Gross profit
   
2,247
     
766
     
716
     
3,612
     
(262
)
   
-
     
7,079
     
(4,305
)
   
2,774
 
Project development costs
                                                           
(1,771
)
   
(1,771
)
General and
                                                                       
 administrative expenses
                                                           
(1,977
)
   
(1,977
)
Share of profits (loss) of
                                                                       
 equity accounted investee
                                                           
501
     
501
 
Other income, net
                                                           
73
     
73
 
Operating Loss
                                                           
(400
)
   
(400
)
Financing income
                                                           
1,588
     
1,588
 
Financing income
                                                                       
 (expenses) in connection
                                                                       
 with derivatives, net
                                                           
285
     
285
 
Financing expenses, net
                                                           
(2,789
)
   
(2,789
)
Loss before taxes on
                                                                       
 income
                                                           
(1,316
)
   
(1,316
)
Segment assets as at
                                                                       
 June 30, 2018
   
56,375
     
15,956
     
35,651
     
106,293
     
19,546
     
2,244
     
236,065
     
(19,317
)
   
216,748
 
 
   
PV
                     
Total
             
                                       
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Dorad
   
Bio Gas
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the six months ended June 30, 2017
 
   
(Unaudited)
 
   
€ in thousands
 
                                                       
Revenues
   
5,254
     
1,514
     
-
     
28,710
     
-
     
-
     
35,478
     
(28,710
)
   
6,768
 
Operating expenses
   
(574
)
   
(289
)
   
-
     
(22,591
)
   
-
     
-
     
(23,454
)
   
22,591
     
(863
)
Depreciation expenses
   
(1,779
)
   
(413
)
   
-
     
(2,314
)
   
-
     
-
     
(4,506
)
   
2,308
     
(2,198
)
Gross profit
   
2,901
     
812
     
-
     
3,805
     
-
     
-
     
7,518
     
(3,811
)
   
3,707
 
Project development costs
                                                           
(1,431
)
   
(1,431
)
General and
                                                                       
 administrative expenses
                                                           
(1,210
)
   
(1,210
)
Share of pro loss of equity
                                                                       
 accounted investee
                                                           
(73
)
   
(73
)
Other income, net
                                                           
9
     
9
 
Operating Profit
                                                           
1,002
     
1,002
 
Financing income
                                                           
291
     
291
 
Financing income
                                                                       
 (expenses) in connection
                                                                       
 with derivatives, net
                                                           
(1,590
)
   
(1,590
)
Financing expenses, net
                                                           
(4,463
)
   
(4,463
)
Loss before taxes on
                                                                       
 income
                                                            (4,760 )     (4,760
Segment assets as at
                                                                       
 June 30, 2017
   
62,419
     
17,642
     
-
     
117,372
     
16,916
     
2,446
     
216,795
     
(35,892
)
   
180,903
 

   
PV
                     
Total
             
                                       
reportable
         
Total
 
   
Italy
   
Spain
   
Israel
   
Dorad
   
Bio Gas
   
Manara
   
segments
   
Reconciliations
   
consolidated
 
   
For the year ended December 31, 2017
 
   
€ in thousands
 
Revenues
   
10,143
     
3,007
     
1,378
     
58,234
     
303
     
-
     
73,065
     
(59,429
)
   
13,636
 
Operating expenses
   
(1,661
)
   
(677
)
   
(117
)
   
(30,077
)
   
(94
)
   
-
     
(32,626
)
   
30,077
     
(2,549
)
Depreciation expenses
   
(3,567
)
   
(828
)
   
(438
)
   
(4,817
)
   
(111
)
   
-
     
(9,761
)
   
5,243
     
(4,518
)
Gross profit
   
4,915
     
1,502
     
823
     
23,340
     
98
     
-
     
30,678
     
(24,109
)
   
6,569
 
Project development costs
                                                           
(2,739
)
   
(2,739
)
General and
                                                                       
 administrative expenses
                                                           
(2,420
)
   
(2,420
)
Share of profits (loss) of
                                                                       
 equity accounted investee
                                                           
1,531
     
1,531
 
Other income, net
                                                           
18
     
18
 
Operating Profit
                                                           
2,959
     
2,959
 
Financing income
                                                           
1,333
     
1,333
 
Financing income
                                                                       
 (expenses) in connection
                                                                       
 with derivatives, net
                                                           
(3,156
)
   
(3,156
)
Financing expenses, net
                                                           
(7,405
)
   
(7,405
)
Loss before taxes on
                                                                       
 income
                                                           
(6,269
)
   
(6,269
)
Segment assets as at
                                                                       
 December 31, 2017
   
59,015
     
47,600
     
37,903
     
114,282
     
16,882
     
2,386
     
278,068
     
(79,980
)
   
198,088