XML 53 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2017
Major components of tax expense (income) [abstract]  
Schedule of Composition of Income Tax Benefit (Taxes on Income)
Composition of income tax benefit (taxes on income):
 
   
For the year ended December 31
 
   
2017
   
2016
   
2015
 
   
€ in thousands
 
Current tax income (expense)
                 
Current year
   
(494
)
   
(252
)
   
(375
)
Previous years
   
1,044
     
(67
)
   
796
 
     
550
     
(319
)
   
421
 
Deferred tax income
                       
Creation and reversal of temporary differences
   
(922
)
   
(250
)
   
1,318
 
                         
Tax benefit (taxes on income)
   
(372
)
   
(569
)
   
1,739
 
Schedule of Theoretical Tax
Statutory rate applied to corporations in Israel and the actual tax expense, is as follows:
 
   
2017
   
2016
   
2015
 
   
€ in thousands
 
                   
Profit (loss) before taxes on income
   
(6,269
)    
(63
)
   
6,371
 
Primary tax rate of the Company
   
24
%
   
25
%
   
26.5
%
Tax benefit (tax on income)
   
1,505
 
   
16
     
(1,688
)
                         
Profit (loss) subject to different tax rate
   
(106
)
   
(15
)
   
(265
)
Creation of (changes in) deferred taxes for tax losses and benefits from previous years for which deferred taxes were not created in the past
   
(448
)
   
-
     
2,441
 
Neutralization of tax calculated in respect of the Company’s share in profits of equity accounted investees
   
367
     
344
     
5
 
Change in temporary differences for which deferred tax were not recognized
   
(359
)
   
(347
)
   
832
 
Current year tax losses and benefits for which deferred taxes were not created,
   
(1,142
)
   
(378
)
   
511
 
Taxes in respect to previous years  and others
   
(189
)
   
(189
)
   
(97
)
                         
Actual tax benefit (tax on income)
   
(372
)
   
(569
)
   
1,739
 
Schedule of Deferred Taxes
             
Finance lease
         
Losses
       
   
Financial
   
Fixed
   
obligations and
   
Swap
   
on
       
   
assets
   
assets
   
long term loans
   
contract
   
income
   
Total
 
   
€ in thousands
 
Balance of deferred tax asset (liability) as at January 1, 2016
   
(1,184
)
   
(3,019
)
   
2,150
     
139
     
3,768
     
1,854
 
Changes recognized in profit or loss
   
(95
)
   
(42
)
   
(46
)
   
39
     
106
     
(250
)
Changes recognized in other comprehensive income
   
-
     
-
     
-
     
-
     
-
     
-
 
Balance of deferred tax asset (liability) as at December 31, 2016
   
(1,279
)
   
(3,061
)
   
2,104
     
178
     
3,662
     
1,604
 
 
               
Finance lease
         
Losses
       
   
Financial
   
Fixed
   
obligations and
   
Swap
   
on
       
   
assets
   
assets
   
long term loans
   
contract
   
income
   
Total
 
   
€ in thousands
 
Balance of deferred tax asset (liability) as at January 1, 2017
   
(1,279
)
   
(3,061
)
   
2,104
     
178
     
3,662
     
1,604
 
Changes recognized due to business combination
   
(7,678
)
   
-
     
-
     
-
     
2,791
     
(4,887
)
Changes recognized in profit or loss
   
1,565
     
(117
)
   
(84
)
   
(61
)
   
(2,225
)
   
(922
)
Balance of deferred tax asset (liability) as at December 31, 2017
   
(7,392
)
   
(3,178
)
   
2,020
     
117
     
4,228
     
(4,205
)