XML 10 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income (Loss)
€ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2017
EUR (€)
€ / shares
Dec. 31, 2016
EUR (€)
€ / shares
[1]
Dec. 31, 2015
EUR (€)
€ / shares
[1]
Statement Line Items [Line Items]        
Revenues | €   € 13,636 € 11,632 € 12,446
Operating expenses | €   (2,549) (2,082) (2,571)
Depreciation expenses | €   (4,518) (4,411) (4,428)
Gross profit | €   6,569 5,139 5,447
Project development costs | € [2]   (2,739) (2,201) (1,044)
General and administrative expenses | € [2]   (2,420) (2,032) (2,328)
Share of profits of equity accounted investee | €   1,531 1,375 2,202
Other income, net | €   18 90 18
Operating Profit | €   2,959 2,371 4,295
Financing income | €   1,333 263 2,061
Financing income (expenses) in connection with derivatives, net | €   (3,156) 636 3,192
Financing expenses | €   (7,405) (3,333) (3,177)
Financing income (expenses), net | €   (9,228) (2,434) 2,076
Profit (loss) before taxes on income | €   (6,269) (63) 6,371
Tax benefit (taxes on income) | €   (372) (569) 1,739
Profit (loss) for the year | €   (6,641) (632) 8,110
Profit (loss) attributable to:        
Owners of the Company | €   (6,115) (209) 8,340
Non-controlling interests | €   (526) (423) (230)
Profit (loss) for the year | €   (6,641) (632) 8,110
Other comprehensive income (loss) items that after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | €   (359) 692 1,104
Effective portion of change in fair value of cash flow hedges | €   (1,244)
Net change in fair value of cash flow hedges transferred to profit or loss | €   1,382
Total other comprehensive income (loss) | €   (221) 692 1,104
Total comprehensive income (loss) for the year | €   € (6,862) € 60 € 9,214
Earnings (loss) per share        
Basic earnings (loss) per share | € / shares   € (0.57) € (0.02) € 0.78
Diluted earnings (loss) per share | € / shares   € (0.57) € (0.02) € 0.78
USD [Member]        
Statement Line Items [Line Items]        
Revenues | $ $ 16,333      
Operating expenses | $ (3,053)      
Depreciation expenses | $ (5,411)      
Gross profit | $ 7,869      
Project development costs | $ (3,281)      
General and administrative expenses | $ (2,899)      
Share of profits of equity accounted investee | $ 1,834      
Other income, net | $ 22      
Operating Profit | $ 3,545      
Financing income | $ 1,597      
Financing income (expenses) in connection with derivatives, net | $ (3,780)      
Financing expenses | $ (8,869)      
Financing income (expenses), net | $ (11,052)      
Profit (loss) before taxes on income | $ (7,507)      
Tax benefit (taxes on income) | $ (447)      
Profit (loss) for the year | $ (7,954)      
Profit (loss) attributable to:        
Owners of the Company | $ (7,324)      
Non-controlling interests | $ (630)      
Profit (loss) for the year | $ (7,954)      
Other comprehensive income (loss) items that after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | $ (430)      
Effective portion of change in fair value of cash flow hedges | $ (1,490)      
Net change in fair value of cash flow hedges transferred to profit or loss | $ 1,655      
Total other comprehensive income (loss) | $ (265)      
Total comprehensive income (loss) for the year | $ $ (8,219)      
Earnings (loss) per share        
Basic earnings (loss) per share | $ / shares $ (0.69)      
Diluted earnings (loss) per share | $ / shares $ (0.69)      
[1] Please refer to note 2C for functional and presentation currency.
[2] Reclassified - See note 2