XML 122 R115.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments (Schedule of Company's Exposure to Linkage and Foreign Currency Risk) (Details) - EUR (€)
€ in Thousands
Dec. 31, 2017
Oct. 18, 2017
Dec. 31, 2016
Dec. 31, 2015
[1]
Dec. 31, 2014
[1]
Current assets:          
Cash and cash equivalents € 23,962   € 22,486 [1] € 17,194 € 12,972
Marketable securities 2,162 [2]   972 [1],[2] 5,971  
Restricted cash short-term and restricted marketable securities 3,265 [3]   15 [1],[3] 73  
Receivable from concession project 1,286   [1]  
Trade and other receivables 10,645   9,487 [1] 7,552  
Financial asset short-term 1,249        
Non-current assets:          
Investments in equity accounted investees 27,655   29,273 [1] 31,216  
Advances on account of investments in process 8,825   812 [1]  
Concession intangible asset 5,505   [1]  
Financial asset 1,249   1,265 [1] 4,470  
Fixed assets 78,837   73,274 [1] 72,564  
Restricted cash long-term 3,660   5,134 [1] 4,886  
Deferred tax 1,777   2,485 [1] 2,610  
Other assets 1,535   3,261 [1] 778  
Current liabilities:          
Loans and borrowings 3,103   1,094 [1] 1,040  
Short-term debentures 4,644   4,744 [1] 4,482  
Accounts payable 1,349   1,601 [1] 799  
Accrued expenses and other payables 2,187   3,119 [1] 2,954  
Non-current liabilities:          
Finance lease obligations 3,690   4,020 [1] 4,340  
Long-term loans 42,091 € 21,370 16,961 [1] 11,984  
LT Debentures 52,987   29,046 [1] 32,226  
Deferred tax 5,982   881 [1] 756  
Other long-term liabilities 4,555   2,627 [1] 2,291  
Total exposure in statement of financial position in respect of financial assets and financial liabilities 77,500   84,371 [1] € 86,442 € 77,479
Non-Monetary [Member]          
Current assets:          
Cash and cash equivalents      
Marketable securities      
Restricted cash short-term and restricted marketable securities      
Receivable from concession project        
Trade and other receivables 548   507    
Financial asset short-term        
Non-current assets:          
Investments in equity accounted investees 17,171   17,753    
Advances on account of investments in process 8,825   812    
Concession intangible asset 5,505        
Financial asset      
Fixed assets 78,837   73,274    
Restricted cash long-term      
Deferred tax 1,777   2,485    
Other assets 1,122   903    
Current liabilities:          
Loans and borrowings      
Short-term debentures      
Accounts payable      
Accrued expenses and other payables   (1,176)    
Non-current liabilities:          
Finance lease obligations      
Long-term loans      
LT Debentures      
Deferred tax (5,982)   (881)    
Other long-term liabilities      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 107,803   93,677    
NIS [Member]          
Current assets:          
Cash and cash equivalents 2,723 [4]   101    
Marketable securities [4]      
Restricted cash short-term and restricted marketable securities [4]      
Receivable from concession project [4] 1,286        
Trade and other receivables 3,359 [4]   1,552    
Financial asset short-term [4] 1,249        
Non-current assets:          
Investments in equity accounted investees 10,484 [4]   11,520    
Advances on account of investments in process [4]      
Concession intangible asset [4]        
Financial asset 27,725 [4]   1,265    
Fixed assets [4]      
Restricted cash long-term 1,797 [4]      
Deferred tax [4]      
Other assets [4]   96    
Current liabilities:          
Loans and borrowings (1,455) [4]      
Short-term debentures (4,644) [4]   (4,744)    
Accounts payable 7 [4]   (63)    
Accrued expenses and other payables (811) [4]   (879)    
Non-current liabilities:          
Finance lease obligations [4]      
Long-term loans (20,141) [4]   (398)    
LT Debentures (52,987) [4]   (29,046)    
Deferred tax [4]      
Other long-term liabilities (4) [4]   (2)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities (31,412) [4]   (20,598)    
Unliked [Member]          
Current assets:          
Cash and cash equivalents 11,742   16,717    
Marketable securities 2,162   972    
Restricted cash short-term and restricted marketable securities 3,250      
Receivable from concession project        
Trade and other receivables 731   2,065    
Financial asset short-term        
Non-current assets:          
Investments in equity accounted investees      
Advances on account of investments in process      
Financial asset      
Fixed assets      
Restricted cash long-term 351   3,620    
Deferred tax      
Other assets   2,227    
Current liabilities:          
Loans and borrowings      
Short-term debentures      
Accounts payable   (88)    
Accrued expenses and other payables   (1,357)    
Non-current liabilities:          
Finance lease obligations      
Long-term loans      
LT Debentures      
Deferred tax      
Other long-term liabilities      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 18,236   25,156    
Euro [Member]          
Current assets:          
Cash and cash equivalents 9,497   5,668    
Marketable securities      
Restricted cash short-term and restricted marketable securities 15   15    
Receivable from concession project        
Trade and other receivables 6,007   5,363    
Financial asset short-term        
Non-current assets:          
Investments in equity accounted investees      
Advances on account of investments in process        
Financial asset      
Fixed assets 1,512      
Restricted cash long-term   1,514    
Deferred tax 413      
Other assets   35    
Current liabilities:          
Loans and borrowings (1,648)   (1,094)    
Short-term debentures      
Accounts payable (1,356)   (1,450)    
Accrued expenses and other payables (1,376)   (707)    
Non-current liabilities:          
Finance lease obligations (3,690)   (4,020)    
Long-term loans (21,950)   (16,563)    
LT Debentures      
Deferred tax (4,551)      
Other long-term liabilities   (2,625)    
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (17,127)   € (13,864)    
[1] Please refer to note 2C for functional and presentation currency.
[2] During 2016 and 2017, the Company invested in a traded Corporate Bond (rated Baa3 by Moody's) with a coupon rate of 3.389% and a maturity date of December 30, 2018. During 2017, the Company invested in a traded Corporate Bond (rated Baa3 by Moody's) with a coupon rate of 4.435% and a maturity date of December 30, 2020 and in 5.8% WACHOVIA Fixed Interest Float.
[3] Current accounts and bank deposits securing short term obligations.
[4] Iincluding items linked to CPI