Ellomay Capital Ltd.
|
|||
|
By:
|
/s/ Ran Fridrich | |
Ran Fridrich
|
|||
Chief Executive Officer and Director
|
|||
·
|
Revenues were approximately $4.8 million for the six months ended June 30, 2013, compared to approximately $4.4 million for the six months ended June 30, 2012. The increase in revenues mainly resulted from the acquisition of a photovoltaic plant located in Spain consummated on July 1, 2012. Operating expenses were approximately $0.9 million for the six months ended June 30, 2013, compared to approximately $1 million for the six months ended June 30, 2012. Depreciation expenses were approximately $1.4 million for the six months ended June 30, 2013, compared to approximately $1.3 million for the six months ended June 30, 2012.
|
·
|
Gain on bargain purchase was approximately $10.2 million for the six months ended June 30, 2013. On June 26, 2013, the Company consummated the acquisition of two photovoltaic plants with fixed technology in the Veneto Region, Italy (Northern Italy), with an aggregate capacity of approximately 12MWp (the “Veneto PV Sites”). The Veneto PV Sites are fully constructed and operating and were connected to the Italian national grid in August 2011 under the applicable Feed-in-Tariff (0.238 Euro/kWh). The final consideration paid for the Veneto PV Sites and the related licenses was approximately 23.5 million Euros (approximately $30.6 million). The Veneto PV Sites were purchased under insolvency proceedings.
|
·
|
General and administrative expenses were approximately $1.3 million for the six months ended June 30, 2013, compared to approximately $1.4 million for the six months ended June 30, 2012. The decrease in general and administrative expenses was primarily due to cost efficiency.
|
·
|
EBITDA was approximately $2.4 million for the six months ended June 30, 2013, compared to approximately $1.8 million for the six months ended June 30, 2012. This increase resulted mainly from the consummation of the acquisition of our Spanish photovoltaic plant.
|
·
|
Financial income, net was approximately $2.4 million for the six months ended June 30, 2013, compared to financial expenses, net that were approximately $1.2 million for the six months ended June 30, 2012. This increase in financial income was primarily attributable to the fair value measurement of swap contracts and the fair value measurement of options to acquire additional shares of U. Dori Energy Infrastructures Ltd. (“Dori Energy”).
|
·
|
Share of losses of equity accounted investees was approximately $0.2 million for the six months ended June 30, 2013, compared to approximately $0.1 million for the six months ended June 30, 2012. The increase was due to expenses recorded by Dorad Energy Ltd. (“Dorad”) resulting from a contractual commitment to compensate a client due to a delay of the commercial operation in 2013.
|
·
|
Taxes on income were approximately $0.8 million for the six months ended June 30, 2013, compared to approximately $0.2 million for the six months ended June 30, 2012. The increase was mainly due to the consummation of the acquisition of the Company’s Spanish photovoltaic plants on July 2012 and income recorded in 2012 referring to the reverse of uncertain tax positions due to the closure of tax years.
|
·
|
Other comprehensive gain from foreign currency translation differences from foreign operations were approximately $0.5 million for the six months ended June 30, 2013, compared to other comprehensive loss of approximately $1.4 million for the six months ended June 30, 2012. The gain for the six months ended June 30, 2013 was primarily due to the Company’s operations in the Italian and Spanish photovoltaic field and resulted from the revaluation of the Euro against the US dollar.
|
·
|
Total comprehensive gain was approximately $13.3 million in the six months ended June 30, 2013, compared to total comprehensive loss of approximately $2 million in the six months ended June 30, 2012. The increase was mainly due to the gain on bargain purchase of approximately $10.2 million recorded in 2013.
|
·
|
As of August 15, 2013, the Company held approximately $2.9 million in cash and cash equivalents, approximately $12.6 million in restricted cash and approximately $5.3 million in short term deposits.
|
·
|
During the six months ended June 30, 2013, we extended an additional aggregate amount of approximately $2.1 million to Dori Energy in connection with Dorad’s funding requirements from Dori Energy pursuant to the agreement between Dorad and its shareholders.
|
·
|
On June 20, 2013 the Company entered into a loan agreement with one of the major Israeli banks (the “Loan Agreement”). Pursuant to the Loan Agreement the Company received an amount of Euro 13.5 million (approximately $17.6 million), for a period of 18 months, bearing an interest at the EURO LIBOR 12 month rate plus 4.5%.
|
June 30
|
December 31
|
|||||||
2013 (Unaudited)
|
2012 (Audited)
|
|||||||
US$ in thousands
|
||||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
1,632 | 33,292 | ||||||
Short-term deposits
|
5,306 | 5,290 | ||||||
Restricted cash
|
7,836 | 8,085 | ||||||
Trade receivables
|
412 | 95 | ||||||
Other receivables and prepaid expenses
|
8,147 | 4,436 | ||||||
23,333 | 51,198 | |||||||
Non-current assets
|
||||||||
Investments in equity accounted investees
|
21,729 | 19,198 | ||||||
Financial asset
|
2,940 | 485 | ||||||
Property, plant and equipment
|
91,553 | 53,860 | ||||||
Restricted cash
|
5,088 | 3,253 | ||||||
Other assets
|
992 | 746 | ||||||
122,302 | 77,452 | |||||||
Total assets
|
145,635 | 128,740 | ||||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Loans and borrowings
|
830 | 7,044 | ||||||
Trade payable
|
1,685 | 1,926 | ||||||
Accrued expenses and other payables
|
8,061 | 14,051 | ||||||
Liabilities attributed to discontinued operations
|
200 | 200 | ||||||
10,776 | 23,221 | |||||||
Non-current liabilities:
|
||||||||
Finance lease obligations
|
6,640 | 6,898 | ||||||
Long-term bank loans
|
28,944 | 11,680 | ||||||
Other long-term liabilities
|
2,826 | 3,827 | ||||||
38,410 | 22,405 | |||||||
Total liabilities
|
49,186 | 45,626 | ||||||
Equity
|
||||||||
Share capital
|
26,180 | 26,180 | ||||||
Share premium
|
76,410 | 76,410 | ||||||
Treasury shares
|
(522 | ) | (522 | ) | ||||
Reserves
|
(1,384 | ) | (1,884 | ) | ||||
Accumulated deficit
|
(4,288 | ) | (17,079 | ) | ||||
Attributed to owners of the Company’s equity rights
|
96,396 | 83,105 | ||||||
Non-Controlling Interest
|
53 | 9 | ||||||
Total equity
|
96,449 | 83,114 | ||||||
Total liabilities and equity
|
145,635 | 128,740 |
For the six months ended June 30
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
US$ thousands
|
US$ thousands
|
|||||||
Revenues
|
4,840 | 4,382 | ||||||
Operating expenses
|
882 | 1,045 | ||||||
Depreciation expenses
|
1,422 | 1,292 | ||||||
Gross profit
|
2,536 | 2,045 | ||||||
General and administrative expenses
|
1,294 | 1,377 | ||||||
Gain on bargain purchase
|
10,237 | - | ||||||
Capital gain
|
- | 160 | ||||||
Operating profit
|
11,479 | 828 | ||||||
Financing income
|
126 | 780 | ||||||
Financial income (expenses) in connection with derivatives, net
|
3,827 | (1,427 | ) | |||||
Financing expenses
|
(1,587 | ) | (546 | ) | ||||
Financing income (expenses), net
|
2,366 | (1,193 | ) | |||||
Company’s share of losses of investees accounted for at equity
|
(233 | ) | (145 | ) | ||||
Profit (loss) before taxes on income
|
13,612 | (510 | ) | |||||
Taxes on income
|
(777 | ) | (171 | ) | ||||
Net income (loss) for the period
|
12,835 | (681 | ) | |||||
Income (loss) attributable to:
|
||||||||
Owners of the Company
|
12,791 | (681 | ) | |||||
Non-controlling interests
|
44 | - | ||||||
Net income (loss) for the period
|
12,835 | (681 | ) | |||||
Other comprehensive income (loss):
|
||||||||
Foreign currency translation differences from foreign operations
|
500 | (1,369 | ) | |||||
Total other comprehensive income (loss)
|
500 | (1,369 | ) | |||||
Total comprehensive income (loss) for the period
|
13,335 | (2,050 | ) | |||||
Income (Loss) per share
|
||||||||
Basic Income (loss) per share
|
1.2 | (0.06 | ) | |||||
Diluted Income (loss) per share
|
1.2 | (0.06 | ) |
Attributable to owners of the Company
|
||||||||||||||||||||||||||||||||
Translation
|
||||||||||||||||||||||||||||||||
reserve
|
||||||||||||||||||||||||||||||||
from
|
||||||||||||||||||||||||||||||||
Share
|
Share
|
Accumulated
|
Treasury
|
Foreign
|
Non- controlling
|
Total
|
||||||||||||||||||||||||||
capital
|
premium
|
deficit
|
shares
|
Operations
|
Total
|
interests
|
Equity
|
|||||||||||||||||||||||||
US$ in thousands
|
||||||||||||||||||||||||||||||||
For the six months ended
|
||||||||||||||||||||||||||||||||
June 30, 2013 (unaudited)
|
||||||||||||||||||||||||||||||||
Balance as at
|
||||||||||||||||||||||||||||||||
January 1, 2013
|
26,180 | 76,410 | (17,079 | ) | (522 | ) | (1,884 | ) | 83,105 | 9 | 83,114 | |||||||||||||||||||||
Income for the Period
|
- | - | 12,791 | - | - | 12,791 | 44 | 12,835 | ||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | - | 500 | 500 | - | 500 | ||||||||||||||||||||||||
Total comprehensive income
|
- | - | 12,791 | - | 500 | 13,291 | 44 | 13,335 | ||||||||||||||||||||||||
Balance as at
|
||||||||||||||||||||||||||||||||
June 30, 2013
|
26,180 | 76,410 | (4,288 | ) | (522 | ) | (1,384 | ) | 96,396 | 53 | 96,449 |
Attributable to owners of the Company
|
||||||||||||||||||||||||
Translation
|
||||||||||||||||||||||||
reserve
|
||||||||||||||||||||||||
from
|
||||||||||||||||||||||||
Share
|
Share
|
Accumulated
|
Treasury
|
Foreign
|
||||||||||||||||||||
capital
|
premium
|
deficit
|
shares
|
Operations
|
Total
|
|||||||||||||||||||
US$ in thousands
|
||||||||||||||||||||||||
For the six months ended
|
||||||||||||||||||||||||
June 30, 2012 (unaudited)
|
||||||||||||||||||||||||
Balance as at January 1, 2012
|
26,180 | 76,403 | (14,969 | ) | (49 | ) | (3,504 | ) | 84,061 | |||||||||||||||
Loss for the period
|
- | - | (681 | ) | - | - | (681 | ) | ||||||||||||||||
Other comprehensive loss
|
- | - | - | - | (1,369 | ) | (1,369 | ) | ||||||||||||||||
Total comprehensive loss
|
- | - | (681 | ) | - | (1,369 | ) | (2,050 | ) | |||||||||||||||
Transactions with owners of the Company, recognized directly in equity:
|
||||||||||||||||||||||||
Treasury shares
|
- | - | - | (473 | ) | - | (473 | ) | ||||||||||||||||
Cost of share-based payments
|
- | 1 | - | - | - | 1 | ||||||||||||||||||
Balance as at June 30, 2012
|
26,180 | 76,404 | (15,650 | ) | (522 | ) | (4,873 | ) | 81,539 |
Six months ended June 30
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
US$ thousands
|
US$ thousands
|
|||||||
Cash flows from operating activities
|
||||||||
Income (loss) for the period
|
12,835 | (681 | ) | |||||
Adjustments for:
|
||||||||
Financing expenses (income), net
|
(2,366 | ) | 1,193 | |||||
Gain on bargain purchase (negative goodwill)
|
(10,237 | ) | - | |||||
Capital gain
|
- | (160 | ) | |||||
Depreciation
|
1,422 | 1,292 | ||||||
Cost Share-based payment
|
- | 1 | ||||||
Interest on loans from related parties
|
- | (122 | ) | |||||
Company’s share of losses of investees accounted for at equity
|
233 | 145 | ||||||
Increase in trade receivables
|
(74 | ) | (63 | ) | ||||
Decrease (increase) in other receivables and prepaid expenses
|
(2,482 | ) | 1,885 | |||||
Decrease (increase) in other assets
|
7 | (34 | ) | |||||
Increase (decrease) in derivatives
|
3,827 | (1,143 | ) | |||||
Increase (decrease) in accrued severance pay, net
|
10 | (3 | ) | |||||
Taxes on income
|
777 | 171 | ||||||
Increase (decrease) in trade payables
|
38 | (147 | ) | |||||
Increase (decrease) in accrued expenses and other payables
|
(4,417 | ) | 1,106 | |||||
Interest received
|
86 | 86 | ||||||
Interest paid
|
(905 | ) | (412 | ) | ||||
Net cash provided by (used in) operating activities
|
(1,246 | ) | 3,114 | |||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(6,910 | ) | (1,049 | ) | ||||
Acquisition of subsidiary, net of cash acquired
|
(30,742 | ) | - | |||||
Advance on account of investment
|
- | (7,268 | ) | |||||
Investment in equity accounted investees
|
(2,129 | ) | (4,329 | ) | ||||
Settlement of forward contract
|
(169 | ) | - | |||||
Proceeds (Investment) in restricted cash
|
(1,589 | ) | 1,620 | |||||
Investment in long-terms deposits
|
(16 | ) | - | |||||
Net cash used in investing activities
|
(41,555 | ) | (11,026 | ) | ||||
Cash flows from financing activities
|
||||||||
Proceeds from sale and finance lease back
|
- | 1,086 | ||||||
Treasury shares
|
- | (473 | ) | |||||
Repayment of loans
|
(6,659 | ) | - | |||||
Loans received
|
17,692 | 6,288 | ||||||
Net cash provided by financing activities
|
11,033 | 6,901 |
Six months ended June 30
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
US$ thousands
|
US$ thousands
|
|||||||
Effect of exchange rate changes on cash and cash equivalents
|
108 | (464 | ) | |||||
Decrease in cash and cash equivalents
|
(31,660 | ) | (1,475 | ) | ||||
Cash and cash equivalents at the beginning of the period
|
33,292 | 28,917 | ||||||
Cash and cash equivalents at the end of the period
|
1,632 | 27,442 |
For the Six Months ended June 30,
|
||||||||
2013
|
2012
|
|||||||
Unaudited
|
Unaudited
|
|||||||
Net income (loss) for the period
|
12,835 | (681 | ) | |||||
Financing expenses (income), net
|
(2,366 | ) | 1,193 | |||||
Gain on bargain purchase
|
(10,237 | ) | - | |||||
Capital gain
|
- | (160 | ) | |||||
Taxes on income
|
777 | 171 | ||||||
Depreciation
|
1,422 | 1,292 | ||||||
EBITDA
|
2,431 | 1,815 |
^%O@+X9>.?!FFVRW"6LUU>'7B%C#3$P M@I&^5C9G8`?*6.*T&/"GBG49_/M],T6:65;: MT:*(HL_F%ML^\R[E5F4`)SGL45 M\Y?\%&/CC\;_`-G/X7S>,_A1X4\$>+=&\.V%SJ'B&VU>>X2^BBB"OYEND;*K MJL8D9@6W?*-H8\5\H_L-_P#!43]KC_@H&M]=^!_A7\)K30=,E%O 21PI!(C1MH*[L;ERW42=C7%\08?#XI8.<9N;U246[KNFNW7L?$ MG_!6O]K=OVY?^"D4?A74-<32?AQX/UY/"UG*\PCM[5!<+%>W[LWRY9PYWG`$ M<UBLK*T@UJ!8K:&-`B1J-W`5 M0`!Z"OYU/V<_$4%E^U_X#U;Q/;6UY;0^,=/N]6@OX0T,ZB]C>9)4;@J1N#*> M""0:_IK_`.&.?A#_`-$K^&__`(3-E_\`&ZPHMN[/A."<3C,95Q6,IN/-*2OS M)MVULE9JR6WR.,N?^"G'[.-Y;R0S?&;X:2Q2J4='UJ!E=2,$$$\@BOP)N/C= MIW[%G_!3'5/&7PNU2WN/"_A?QC<7&E/ITZR6][I37#9MU920T;V[&/KT/8CC M^BG_`(8Y^$/_`$2OX;_^$S9?_&Z/^&.?A#_T2OX;_P#A,V7_`,;K2=.4K:[' MT.>9AF7LI2J0A*F[II2O\`B_)/Y'HL$Z7,*21NLD<@#*RG(8'H0>XK^7W] MLC_E)M\5?^RGZO\`^G66OZ@H($MH4CC18XXP%55&`H'0`=A7\OO[9'_*3;XJ M_P#93]7_`/3K+48G9'C^)G^[X?\`Q/\`(_J$HHHKI/TX_E\_X)@?\I$_@K_V M.&G_`/H]:_I/_:,^-FF_LW?`?Q=X]U=&EL/"6E3ZE)$K;6N#&A*1*>S.^U!G MC+"OYL/^"8'_`"D3^"O_`&.&G_\`H]:_;[_@OC=WMI_P2K^)1M%'ER2Z5' &/'< /KR?5Y/%NKR:MKS%B$6RMT:=[=. ^TM^!-?OS5X=>ZV>UX<4$\!4Q4M9SF[OJ[6_5M_,*_GZ M_P""]G[-Z_LB_P#!0.#Q=X0,NA6GCB"/Q-9RV+F!K#44E*W#1%<%6\Q4FR,8 M:8XZ8']`M?C]_P`'6%O"MW\"951!.Z:\CL!\S*#II4'V!9L?4U6(7N7.SQ!P MT*F3SJO>FXM/U:C^3/OC_@E?^V1+^W)^Q=X9\::@8QXCMM^D:\$4*IOH-H>0 M`8`$B-'+M`POFX[5^5?_``<^J%_;Z\(D`#=X`LR??_B8ZE7T_P#\&M]U>O\` MLM_$B"0M_9T?BI'@YX\UK2(2?^.K%_GI\P?\'/W_`"?UX0_[)_9_^G'4JSG* M])-G@\08VIB^$Z5>KK)\M_-IM7^=KGVI_P`&_O[%_AGX?_LI^'?B]>JVM^./ M&5K-%!?77SG1;".>2)+2WSG8K%&=RN"Q?'0"OT)KY8_X(G?\HN/A%_V#[K_T MNN:^IZWIJT4?=<.8>G1RRA&DK)PBWYMI-OU;/YV/^"_?P7T?X,_\%(/$7]B6 M5OI]IXJTZTU^2"$;8UGE#),X`'!>2)W/JSD]\#]2?^"('[+>C^#OV8M)^+VK M75SXH^)7Q4MAJ.J:]J7[Z[BAR4BM8W8EEC547/.7;KPJ*OYT_P#!RO\`\I%; M+_L3[#_T?=5^LO\`P2'_`.4:?P<_[`"?^C'K"FE[1GPG#6%I?ZS8M ."%0BPR7-K%- M-@#``,S2,`.@8#M7])M?SM_\'!__`"E%\:_]@_2__2&&JQ/PH]'Q,IQ>60FU MJIK\5(_>#]D'QW>_%']DSX7^)]3D>74?$?A'2M4NG=][/+/9Q2N2>Y+,>:\= M_:W_`&%M8_;"_;2^%.L^*GT:^^#7PZL[G5)M&EF=IM4UEG`C$T.S8\"JL3`E MSG;*A4*YW>C_`/!/;_DP7X'?]D_T'_TW6];G[3'[57@+]D#X;3>*_B#XAM=` MTE&\J'>&DGO)<9$4,2@O(Y]%'`R3@`D:V3BKGUM2E0KX"#QC]Q*,G=V6EGKY M76O<]#50B@```<`#@"OS*_X.=O@EH>N_LK^$O'[6T4?B7P_X@BTF.Z5!OFM+ MB&9WA8]P)(D9 6GCGXS?&RX\:ZC)X MBM;.'PSHU@MAH%@7BG/F!0%,\BA2%=XU8!F&3DUG4FG%V/F>(\XH8[*J\<-3 ME4A9^]:T5;JG*S=G_*F=Y_P:O?$+4=4^&WQB\*S3,^E:'J.F:G:QDY$ X6?7;6W_LC71NRRW]L`DC-Z&1=DV.PF%>,?\'!G M[(7_``T;^Q#<^*M-M?.\1_"R5M:A*C+R6+`+>1^P"!)CW_T;`ZU\2_\`!M'^ MUN?AI^T=KWPHU2Z":5\0K8WFFJY.U-2MD9BJ]AYEOYF2>I@C`ZXK./N5+=&? M+8-?V)Q-+#[4L1MVNWI]TKQ7DT?I1_P6-^-4WP9_X)]^.8]/$DNO>-H4\(:1 M;QC,MU<7Y\AD3_:$)F88YRGS7J/[&7[-NF_LB_LP>#/A[ID<2KX>TZ..[E M0?\`'U=M\]Q,?7?,SM[`@=`*^=_VHU'[4O\`P5A^#'PQ0"Y\/?"/3Y_B1X@C MQOC:[+"#3T;/`D23$@!Y*2GZC[7K>.LFS[G!15?'UL5TA:G'Y>])_-M)_P"$ M_F;_`."M7[(6H_L=?MO>,-&DM7C\/^(+R77=`G"%8IK.XD9Q&I]87+1'OF// M1AG]S/\`@E+^W9I?[=G[)^AZP;Z&3QEH-O%IOB>S,@,T-VB[?/*DY\N<*9%; MD9++DE&QUO[ 6XWA_,JF*PM)U4W4=91UOMY7=NC6[3/ MW*KC/V@?V@O"7[+_`,*-6\:^-M7M]%T#2(R\DLA&^9\';#$O625R,*@Y)KX, M\%?M\_MXZKIMOIL_[+NC7&M.GE_;IIWL+4MT#NLEQM49Y(\P#KC';T'X+_\` M!.SXF?M(_&+1OBC^U=XBT7Q%>>'W^T^'O`&CH?[`T24X(EE!)$T@('!+Y*KN MDD4!1KSM_"CZY9[/$QY,#1FY/K.+C&/FV[7MVC=ORW/LGX9>-D^)7PW\/>(X M[2XL(_$&FVVI+;7`Q+;B:)9!&_\`M+NP?<5_,C^UK?Q:K_P4H^)MU;MYD%S\ M2]5EC;!&Y6U64@X/(R".#7]`_P"UQX[_`&D=&UN;3?@SX"\!:Q836(*:SKNN M-"]O<-O#+]F"C<%&P@E\')&.*_(36?\`@WS_`&I_$'B>[UJ\MO"LVJWUT][- M=?V_&LCS.Y=I,A1ABQ)XQS65=-V21\EQW1Q6-C1P^&HSFX-MM1=NBT[WUVT/ MW^HKYA_9*\=?M5OXET'1OC!X!^'4>BK"\>I>(='UUOM.Y(7*2?9=K*S/((U8 M*R@;F8#`"UF_MF>)/VK_`!(?%7A?X3^!/A_:Z-?0/9V/B34/$)-Z$DB4-*MO ML"QR*Q<+N9QPIQV.W/I>Q]X\UC]7]NJ<^W+R2YKVOM;;SVOU/PJ_X)A2+#_P M40^"I=E4'QCIHR3@9,Z@#\3BOZ0/VN?@!;?M3_LR^./A[=2QP+XKTF:RAG?) M2VN"NZ"4@ '-.BT\R1ZGX?UM[EI M[H/&!&;=P2B,AD;=O."@'. ?\$]O^"H/A@>/()=`&CZK<>&_$45Q\HLUG1[=I'/0QQR,DNX9 M!5,C((K^DU6#J"""#R".0:^./^"GG_!'3P9_P4,M4U^TNT\'_$>RB$4.M1P> M;#J$:CY8;J,$%P`,*ZD,F?X@`M>5_LW?$G]L[]@WPK8>!?'7P?B^.'A;1HUL M]+U[P[KL*7T,"`*L;K(-\RJH`7S(HVP>7;&!4$X:/8]#(<-B,@G4P>(C*5"3 MYHSBG*W1J25VMEK:U_4_1NOP0_X..?VD++XW_MO:;X-T6<7UM\.--&FW!B^< M'4)W\V9%(ZE5\A".H=''45]\?]L']K_P".ND7'ASX3_LYZA\.[N]412>)O M%>LVA-@K#!>.`E5W*>C9E_ZYFLG_`()O_P#!"#1_V:/'L'Q*^+.M6_Q"^)"7 M'V^VC0.^G:7=%MYN-T@#W,X?+"1PH4DD(6"N"I>?NQ-.(GB,ZIQR_`PDH-IS MG*+BDET2DDY.^NBMHM=VO9?^"-?[(-]^QE^PIX _F*"=P(0`=\GTK\COVT_^"2O[ M8?[=GQUO/'WC+2?A]!J,]O%96]II^LK':V5O'G9$@; M[RI'/Q;@9QRJ&58&E.;CR[1;5EW>UV?H9_P1._Y1"+_L'W7_I=>#?AGXD\#V%^9('FUXQ7NFPS3F2X5&3Y77<\CJI7 M(9CR00!]L?M2>)OBEX6^'UK"/PSX:\5>)9+](Y[77-0:RMHK4Q2EI0Z\LX MD$0V\9#,>U:0E[NQ])D>+<];^(GB[2_`2:SK9C4P66M+';6L4<:QQQ1JVXA551R6)) M))))-?7?_!.#X8?MD?LB^#?"/PU\2^%/AKKGP_TF_C@;4&UIAJ>EV$EP&G"; M?EF\M6D9%*@YPNXJ%`QIW4VVMSXW(%BJ.>8C&5L/44*MTGRO^9-7[:(_0BOY MUO\`@X&OHKO_`(*F>/(XW#O:V>E12C'W&.GV[X_[Y93^-?NG^U=XK^,/A7PQ MIK_!WPIX2\5:O/,Z7D>O:D]E#;1[/D==O+G=U7(X[BOQ]_:)_P""(_[7'[47 MQL\1^/\`Q98^")]?\3W7VFZ,&LQQPQX542-%P2$1%1%!).%&23DFJZ;5DCT. M/Z>(Q>%C@\+1G.2DI-J+M:SZ]7K^9^O/_!/;_DP7X'?]D_T'_P!-UO7XZ?\` M!RQ\1M;\0_MY:=X=O+F?^Q/#?ARU;3K8DB)6G:1YI@#P68A5+#J(E'\-??G_ M``3W\*_MB?LY>$O`_P`.?&OA'X::OX'\/M!IK:O'K++J=EIZMC&U?DE,:851 MM4X4`[CS5K_@LE_P21/_``4*\.Z9XH\)7ECI7Q)\,VS6L!NR4M]9M-S.+:1P M"4979S&^"H,CAN(33E3LB\\PN*S+(51P].49QY;QDFF[+5*^_?Y=ST+_@B M]HV@:-_P3+^%'_"/+!]GN],>XNWC4`R7C3R?:"Q!.6$H9 ^+[,V\+2`23!+>Y+E5ZD*",D=,CU%?'G[)'PG_X* M!_L#G4O"'@7P)JQTG4+KS'LKQ+*_TV. ,?^ M")GQ?_;+^"?BCQ=\>/B/+K/QKO;(?\(MIJW`&C^'"'61H7$0$>90IC;REV1Y MWYF.,)2 6T,+.-10Y7S+EBK*VC>[=M%;=ZZ:G'?\&J%]#'J M'QUM6?$\T>@RHN#RJ'40QSTX+K^?UK]"7C+2/B!X>M]7T'5=-UO2;O=Y%[ M8727-O-M8HVV1"5;#*RG!X*D=17X-_L;_L&?MN?LX^.?%'AGP1X.OO"">.K! MM"UG4M0EM38P0$D?:%F#MAT#.5:+ ^C=WTT/0-7TFUU[2KJQO;>*[LKV)X)X95#)-&RE61@>H()!' MH:_F/_:F^$WB'_@F9_P4'U73='EFM+OP'K\6K^';I\D36N]9[1R>-^8RJN!P M6#KS@U_3Q7Y4_P#!S#^R(/'7AKX<_$W0[>.7Q$FIQ^#KBW0`3:@MQYDMJ%SC M)2595QG/[_T!-%>%XW[#X_RMXC`+%4OCI.ZMO9VO^C^1[O\`\$:KB[_:(E^+ MO[2.KV,ME>?&/Q(8-(AF;>]KI&GK]GMX]W3(;S$;;P3"#]/M^N!_97^!EG^S M/^SCX)\`V6QHO"FCV^GO(HXGF5!YLOU>0NY]V-=]6L%9'U.4826'PD*51WE: M\GWE+63^]L***H^(+?4[FR5=*O+"RN0X+/=VCW2%,'("K)&0 . #_B5J%\)+'QUX8TZ#:!Y7_"*23<\\Y-[GTX]JY'4/@]\=;F^FDM_ MC9X8MH'8E(O^%?*_ECL,F^R<>M`SVZBOF9_@)^TZ78K\?O#`4GC_`(H:WX_\ M?KEV_9P_;!#''[17ADC/&?"5D#_Z3T[!8^P:*^&[S]E#]LZ2[E9/V@O#+(SD MJ?L"QDC/7:+7"_0'`Z5A^(/V-OVV;Z\62#X]>&95VX/^E3VH!S_=CLR#]>M% M@L?H!17YVW7[$W[;\MK*A^.OAQ@Z$$)K%XCGCL19#!]\C% CE95^ M)WB615)`9?B!>8;W&7!Q]118+'ZM45^47_#!G[<'_12_$_\`X<&[_P#BZ/\` MA@S]N#_HI?B?_P`.#=__`!=%@L?J[17Y1?\`#!G[<'_12_$__AP;O_XNC_A@ MS]N#_HI?B?\`\.#=_P#Q=%@L?J[17Y1?\,&?MP?]%+\3_P#AP;O_`.+K4\._ ML(?MO0M*_P#PM?5+5C@8N_&]Y.&]P,.!^E%@L?J317YD_P###?[<'_18?_+K MN_\`XU5[0OV'/VWEO]Y^--E:E%)#77B6\FC/;&T6[\\]QV^E%AV/THHK\\/^ M&*?VX/\`HN_AC_P;7?\`\A5T&F?LB_MI6EA%&WQ_\,JZKR#$TV#Z;VM-S?4T M6%8^[Z*^+/#O[+_[9&GQ2B?]H;PS$SD8']@P78(^LEL-OX=:Z/PY^SQ^UE;2 MRG4/VA?#,JD`(/\`A#;23![_`'4CQ^9HL%CZPHKYW\.?`W]HRV:8ZA\>?#,H M./+'_"`PR8ZY^[<1X[>OX=^K\/?##XRZ;;2)J'Q:\,:E*S95_P#A!O)VC'3" MWO//.:`L>NT5R6A:%XXL;6WCO_$WAJ_DC/[V1?#TT+2C/8"[(4XXZ&OA_P#X M+/\`[!7QW_:[^*'@O4_A%J@T_3](TN:UU`?V\^FEY6FW*=JGYOESSVJ)R:5T MKGFYIC:N%P[K4:3J25O=6[N_1['Z!ZUKMCX:TN:^U*\M=/LK92\MQ "+V#Q)\-_@-._C/Q)J]HPFL+K554QV M,, C6#/OE:.ZN=:O MU)`+81ECCR>A/FGD'J,9_5G]BC]B#P+^P9\'HO"'@BSE"2O]HU'4KHJ]]JT^ M,>9,X`!P.%4`*HZ#)).:&M7\8>%_A9XA\3?#;1I9@VO0ZC;0W&H0P,RSW-I:.=\T2[&VDLK.` M=JYXKW?P5XRTSXB>#]+U_1;N._TC6K6.]L[A`0LT,BAT;!Y&01P0".]?/G[& M?[0G@OP#^P9X>EUW4],T-OA_H_\`9'B&PN9TCN+&[M%,4\3QLV?,=T)"_P`7 MF+@<@5ZW9_&_2M._9P/Q$N]+U/P_HMMH3:X]A?PI!=VL"PF78\:LRJ^T?=R< M$@=>*;&SF/"?[96C>+/VJM7^%T6E:A#)IT > M.OAGK_A+PUX@O(+"/6UU.SU"WLYIR%@\](G\R-'8A=^T@,0#C.:]$_:&^,MK M^SU\%/$?C6]LKC4;7PY:&[DMH6"23`$#:">`>>]>6^$?V/-7\>:7X9E^(?Q0 M\4>.M$TE[75+71)-/L-.LGGB"O$9OL\*R3*C!6"L^TE02",@Z/\`P4S_`.3" MOBC_`-@5_P#T-*$![+XIU*]T?PY?76FZ:^L7]O"TEO9),D#73@<1AWPJDGC+ M<"O#=-_;!\=:M\3=4\(0?!C5VU[1K&WU*ZA/B33PJ03O*D3!]^TDM#)P#D8Y MZBOH&O"_`'_*1/XD_P#8EZ%_Z4ZA0@1ZY\0_'%A\,O`6M^)-4D\K3=`L9]0N MG[K%%&SMCWPIKC?V5_VD;3]J'X;7&O0:/J'AZ\T_4)M,O],O65I[*>,(^UBO M!W1R1N/9Q7G_`/P4.M`T+PV/BII$>LZ?#I>IO? M6TEYIPCMIP&:*(B1X)8&*[3Q#G/)%%@MH>\^*?BK;^%OBKX3\*26DTMQXLAO MIH9U8!(!:I&S!AU.[S!C'3%=57B7QZ\1:?X7_:R^#EWJ=_9Z=:K::^IFNIEA MC!,-K@;F(&37KGAWQ?I/B^&672=4T[5(X6VR/:7*3JAQG!*DX/UI"-&N,_X7 M+;?\-"_\*]^Q3_;/^$=_X2+[7O'E>7]I^S^7CKNSSGIBNSKY[\0^+-*\(_\` M!2:.?5M3T_2X9?AIL22[N$@1V_M3.T%B`3@$XIC/H2N,^$7QFM?B[J7C2VMK M*XLV\%^(IO#LS2L&%S)'!;S&1<=%(N`,'G*FNFT#Q+IOBNQ-UI>H6.I6P8H9 MK6=9HPPQE=RDC(R./>O&/V*_^1J^.W_93;W_`--VG4`:FK_MBZ-H7[9&G?!N MZTN_BU+5=*&HVVI[E-J\A$SBW(ZAS';S,/78:/B9^V-HOPW_`&IO!'PH;3;Z M_P!9\90O<- 1-@#GY">E>#?M8^$+_6?VD_BCXBT2'S_$ MGPY\,>&O%^DIT\R6SN]1DDB]2)+6 M5QJ%O:7=C:&"%@KL;J\AM5;)XPK3!C[*:WO&^LZEX?\`"UY>:/HTGB#4H%!@ MT^.YCMFN3N`($DA"+@$GD]L5Y!_P4B_Y-%UG_L-:!_Z>[&O=*!'@G@O]KKQI MXT^)FN^%8?@_JT.H^%Y+1=6+>(;`I:+ >)!I5QKDL%W964-C!,D+W$MU>0VL8#O\JC?,I)/&`:\^^`G_)ZWQ^_ M[EW_`-('J7_@HI:I??LIZG!)?SZ5'-KOA]&O8)%CELP= .?%7B9+37_AE?>%M/:-F-_+KEE>*K`<+LB8MSZXP*K_`!]_ M:"N_@[XD\&Z'I7A:\\6:WXVN[FTL;6"]AM`I@MGN'+/*0H'EQMWZC'>J?[/N MBZ'X!U*^LH/B[KOQ$O-7\OR8-;UJQO);;RQ(6\A8(HS\P;+9W<1KCGG?VF M[V#3OVL/V=Y[B:*WA36M:W/(X15SHMT.2>.N*$".A^&7[4A\3?%3_A!?%GA/ M6_`7BZXM'U#3[6_F@NK;5[="!(UO<0NR.Z9!>,[74,#@C)'K%?-'Q@\8:5\8 MOV[/@UHOA;4;35M2\"RZKK6OSV,BSC2+62S-ND4K*?E::61%"9SA2Q&`,_2] M#!A1112$%%%%`!1110!Y-XX^`/@3Q-\?]%UG4O!/A'4-8DB>9KZYT>WFN6=! M\CF1D+%EP,'.1CBO2_$WA?3/&N@76E:SIUAJ^EWR>7 F:E96FH:;?PM;7-I #_B_#:1>+?"GAKQ3'8,S6RZOID%\MN6QN*"56VDX&<8S@>E M.^'GPA\)_"*SN;;PGX7\.^%[>\<2W$6DZ;#9).X&`S")5#$#C)HHIK8I;'15 MR/Q"^`'@/XN:G!>^+/!/A'Q/>VT7D0SZMH]O>RQ1Y+;%:5&(7))P.,DT44(2 M-3P%\-?#GPJT-M+\+^']$\-Z8TK3FTTNQBLX#(P`+[(U5=Q``)QDX'I5S1?" M^F>&I;^33=.L-/DU6Z:]O6MK=(C>7#*JM-(5`WR%412S9)"*,X`HHI`Q(O"> ME0Z_=ZLFF:>FJW\"6MS>+;H+BXA0L4C>3&YD4NY"DD#>V.IJK;_#GP]:V6B6 MT6@Z+%;^&2IT>)+*)4THK&8@;%GC=9(V*.""5=58''#*".0#5ZBB@11L/"^F:5K>H:G: MZ=86VI:MY?VZ[BMT2>\\M=L?FN!N?8I(7<3@'`Q47C+P3HWQ%\-W.C>(=(TO M7='O-OVBQU&UCNK:?:X==T;@JV&56&1P5!ZBBB@:.8\&_LO?#/X=>)+;6?#W MPZ\"Z%K%GN^SWVG:#:6MS!N0HVV1(PRY1F4X/(8CH:V/B'\(?"?Q=L[:V\6> M%_#OBBWLW,MO%JVFPWJ0.1@LHE5@I(XR***?4;W)_`?PR\-_"S2GL/#'A[0_ C#EB[;VM]+L(K.)F_O%8U4$^^*VZ**0I;A1110(****`/_]D_ ` end