10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                   

Commission File No. 000-26408

Wayside Technology Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware	13-3136104
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

4 Industrial Way West, Suite 300, Eatontown, New Jersey 07724

(Address of principal executive offices)

(732) 389-8950

Registrant’s Telephone Number

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common stock, $.01 par value	WSTG	The NASDAQ Global Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ☐	Accelerated Filer ☒
	Smaller Reporting Company ☒
Non-Accelerated Filer ☐	Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☒  

There were 4,471,853 outstanding shares of common stock, par value $.01 per share (“Common Stock”) as of August 2, 2022.

Wayside Technology Group, Inc. and Subsidiaries

Table of Contents

		Page
	PART I FINANCIAL INFORMATION
Item 1	Financial Statements (unaudited)
	Condensed Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021	3
	Condensed Consolidated Statements of Earnings for the three and six months ended June 30, 2022 and 2021 (unaudited)	4
	Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2022 and 2021 (unaudited)	5
	Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2022 and 2021 (unaudited)	6
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021 (unaudited)	7
	Notes to Condensed Consolidated Financial Statements (unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	20
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	30
Item 4.	Controls and Procedures	30
	PART II OTHER INFORMATION
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	31
Item 6.	Exhibits, Financial Statement Schedules	31
SIGNATURES		33

2

PART I — FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Amounts in thousands, except share and per share amounts)

	June 30,		December 31,
	2022		2021
ASSETS
Current assets:
Cash and cash equivalents	$	29,315	$	29,272
Accounts receivable, net of allowance for doubtful accounts of $912 and $881, respectively		114,963		122,502
Inventory, net		1,703		2,022
Vendor prepayments and advances		924		661
Prepaid expenses and other current assets		3,006		4,871
Total current assets		149,911		159,328
Equipment and leasehold improvements, net		2,104		1,932
Goodwill		15,821		17,188
Other intangibles, net		8,876		9,950
Right-of-use assets, net		1,442		1,628
Accounts receivable-long-term, net		297		78
Other assets		432		459
Deferred income tax assets		120		189
Total assets	$	179,003	$	190,752
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses	$	118,904	$	134,271
Lease liability, current portion		488		475
Term loan, current portion		511		—
Total current liabilities		119,903		134,746
Lease liability, net of current portion		1,556		1,810
Deferred income tax liabilities		1,549		1,780
Term loan, net of current portion		1,554		—
Non-current liabilities		28		—
Total liabilities		124,590		138,336
Commitments and contingencies
Stockholders’ equity:
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,459,096 and 4,424,672 shares outstanding, respectively		53		53
Additional paid-in capital		31,991		32,087
Treasury stock, at cost, 825,404 and 859,828 shares, respectively		(13,453)		(13,870)
Retained earnings		38,407		34,396
Accumulated other comprehensive loss		(2,585)		(250)
Total stockholders’ equity		54,413		52,416
Total liabilities and stockholders' equity	$	179,003	$	190,752

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings

(Unaudited)

(Amounts in thousands, except per share data)

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net sales	$	139,182	$	138,163	$	67,863	$	75,350
Cost of sales		114,716		116,341		55,377		64,371
Gross profit		24,466		21,822		12,486		10,979
Selling, general, and administrative expenses		16,183		16,551		7,934		8,138
Amortization and depreciation expense		802		796		445		398
Income from operations		7,481		4,475		4,107		2,443
Other income:
Interest, net		(17)		301		(7)		291
Foreign currency transaction (loss) gain		(298)		(66)		(442)		25
Income before provision for income taxes		7,166		4,710		3,658		2,759
Provision for income taxes		1,663		1,399		867		968
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Income per common share-Basic	$	1.24	$	0.76	$	0.63	$	0.41
Income per common share-Diluted	$	1.24	$	0.76	$	0.63	$	0.41
Weighted average common shares outstanding — Basic		4,315		4,254		4,321		4,260
Weighted average common shares outstanding — Diluted		4,315		4,254		4,321		4,260
Dividends paid per common share	$	0.34	$	0.34	$	0.17	$	0.17

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(Amounts in thousands)

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Other comprehensive (loss) income:
Foreign currency translation adjustments		(2,335)		1,275		(1,709)		236
Other comprehensive (loss) income		(2,335)		1,275		(1,709)		236
Comprehensive income	$	3,168	$	4,586	$	1,082	$	2,027

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

(Amounts in thousands, except share amounts)

											Accumulated
				Additional							Other
	Common Stock			Paid-In		Treasury			Retained		Comprehensive
	Shares	Amount		Capital		Shares	Amount		Earnings		(Loss) Income		Total
Balance at January 1, 2022	5,284,500	$	53	$	32,087	859,828	$	(13,870)	$	34,396	$	(250)	$	52,416
Net income	—		—		—	—		—		2,712		—		2,712
Translation adjustment	—		—		—	—		—		—		(626)		(626)
Dividends paid	—		—		—	—		—		(746)		—		(746)
Share-based compensation expense	—		—		369	—		—		—		—		369
Restricted stock grants (net of forfeitures)	—		—		(502)	(29,499)		502		—		—		—
Treasury shares repurchased	—		—		—	7,118		(216)		—		—		(216)
Balance at March 31, 2022	5,284,500	$	53	$	31,954	837,447	$	(13,584)	$	36,362	$	(876)	$	53,909
Net income	—		—		—	—		—		2,791		—		2,791
Translation adjustment	—		—		—	—		—		—		(1,709)		(1,709)
Dividends paid	—		—		—	—		—		(746)		—		(746)
Share-based compensation expense	—		—		345	—		—		—		—		345
Restricted stock grants (net of forfeitures)	—		—		(308)	(17,194)		308		—		—		—
Treasury shares repurchased	—		—		—	5,151		(177)		—		—		(177)
Balance at June 30, 2022	5,284,500		53		31,991	825,404		(13,453)		38,407		(2,585)		54,413
											Accumulated
				Additional							Other
	Common Stock			Paid-In		Treasury			Retained		Comprehensive
	Shares	Amount		Capital		Shares	Amount		Earnings		(Loss) Income		Total
Balance at January 1, 2021	5,284,500		53		31,962	922,503		(14,747)		28,191		(742)	$	44,717
Net income	—		—		—	—		—		1,520		—		1,520
Translation adjustment	—		—		—	—		—		—		1,039		1,039
Dividends paid	—		—		—	—		—		(750)		—		(750)
Share-based compensation expense	—		—		279	—		—		—		—		279
Restricted stock grants (net of forfeitures)	—		—		(883)	(52,190)		883		—		—		—
Treasury shares repurchased	—		—		—	2,990		(57)		—		—		(57)
Balance at March 31, 2021	5,284,500	$	53	$	31,358	873,303	$	(13,921)	$	28,961	$	297	$	46,748
Net income	—		—		—	—		—		1,791		—		1,791
Translation adjustment	—		—		—	—		—		—		236		236
Dividends paid	—		—		—	—		—		(749)		—		(749)
Share-based compensation expense	—		—		337	—		—		—		—		337
Restricted stock grants (net of forfeitures)	—		—		342	20,184		(342)		—		—		—
Treasury shares repurchased	—		—		—	5,228		(130)		—		—		(130)
Balance at June 30, 2021	5,284,500		53		32,037	898,715		(14,393)		30,003		533		48,233

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)

	Six months ended
	June 30,
	2022		2021
Cash flows from operating activities
Net income	$	5,503	$	3,311
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:
Depreciation and amortization expense		802		796
Provision for doubtful accounts		11		—
Deferred income tax expense		14		333
Share-based compensation expense		714		616
Amortization of discount on accounts receivable		(10)		(42)
Amortization of right-of-use assets		220		240
Change in fair value of contingent earn-out consideration		—		18
Changes in operating assets and liabilities:
Accounts receivable		5,929		(7,395)
Inventory		316		830
Prepaid expenses and other current assets		1,851		(48)
Vendor prepayments		(263)		790
Accounts payable and accrued expenses		(13,585)		175
Lease liability, net		(276)		(288)
Other assets and liabilities		43		(242)
Net cash and cash equivalents provided by (used in) operating activities		1,269		(906)
Cash flows from investing activities
Purchase of equipment and leasehold improvements		(652)		(169)
Vendor advances		—		(2,994)
Net cash and cash equivalents used in investing activities		(652)		(3,163)
Cash flows from financing activities
Purchase of treasury stock		(394)		(187)
Borrowings under term loan		2,148		—
Repayments of borrowings under term loan		(83)		—
Dividends paid		(1,492)		(1,499)
Net cash and cash equivalents provided by (used in) financing activities		179		(1,686)
Effect of foreign exchange rate on cash and cash equivalents		(753)		188
Net increase (decrease) in cash and cash equivalents		43		(5,567)
Cash and cash equivalents at beginning of period		29,272		29,348
Cash and cash equivalents at end of period	$	29,315	$	23,781
Supplementary disclosure of cash flow information:
Income taxes paid	$	1,520	$	1,026
Interest paid	$	29	$	21

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

Wayside Technology Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

June 30, 2022

(Unaudited)

(Amounts in tables in thousands, except share and per share amounts)

1.           Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group, Inc. and its subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, as permitted by the rules and regulation of the Securities and Exchange Commission, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.

The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, evaluation of performance obligations and allocation of revenue to distinct items, contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company’s management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation of the results for the periods presented, have been included in the accompanying condensed consolidated financial statements. The Company’s actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities Exchange Commission for the year ended December 31, 2021.

The consolidated financial statements include the accounts of Wayside Technology Group, Inc. and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

2.           Recently Issued Accounting Standards:

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” ("ASU 2016-13"). ASU 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU 2016-13 was effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).”  This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

3.         Foreign Currency Translation:

Assets and liabilities of the Company’s foreign subsidiaries have been translated using the end of the reporting period exchange rates, and related revenues and expenses have been translated at average rates of exchange in effect during the period. Foreign currency transaction gains and losses are recorded as income or expenses as amounts are settled. The net sales from our foreign operations for the three months ended June 30, 2022 and 2021 were $14.2 million and $15.2. million, respectively. The net sales from our foreign operations for the six months ended June 30, 2022 and 2021 were $29.9 million and $32.0 million, respectively.

8

4.          Comprehensive Income:

Cumulative translation adjustments have been classified within accumulated other comprehensive loss, which is a separate component of stockholders’ equity in accordance with FASB ASC Topic 220, “Comprehensive Income.”

5.          Revenue Recognition:

The Company’s revenues primarily result from the sale of various technology products and services, including third-party products, third-party software and third-party maintenance, software support and services. The Company recognizes revenue as control of the third-party products and third-party software is transferred to customers, which generally happens at the point of shipment or fulfilment and at the point that our customers and vendors accept the terms and conditions of the arrangement for third-party maintenance, software support and services.

The Company has contracts with certain customers where the Company’s performance obligation is to arrange for the products or services to be provided by another party. In these arrangements, as the Company assumes an agency relationship in the transaction, revenue is recognized in the amount of the net fee associated with serving as an agent. These arrangements primarily relate to third party maintenance, cloud services and certain security software whose intended functionality is dependent on third party maintenance.

The Company allows its customers to return product for exchange or credit subject to certain limitations. A liability is recorded at the time of sale for estimated product returns based upon historical experience and an asset is recognized for the amount expected to be recorded in inventory upon product return. The Company also provides rebates and other discounts to certain customers which are considered variable consideration. A provision for customer rebates and other discounts is recorded as a reduction of revenue at the time of sale based on an evaluation of the contract terms and historical experience.

The Company considers shipping and handling activities as costs to fulfill the sales of products. Shipping revenue is included in net sales when control of the product is transferred to the customer, and the related shipping and handling costs are included in the cost of products sold. Taxes imposed by governmental authorities on the Company’s revenue producing activities with customers, such as sales taxes and value added taxes, are excluded from net sales.

The Company disaggregates its operating revenue by segment, geography and timing of revenue recognition, which the Company believes provides a meaningful depiction of the nature of its revenue. See segment Note 15.

Hardware and software products sold by the Company are generally delivered via shipment from the Company’s facilities, drop shipment directly from the vendor, or by electronic delivery of keys for software products. The majority of the Company’s business involves shipments directly from its vendors to its customers. In these transactions, the Company is generally responsible for negotiating price both with the vendor and customer, payment to the vendor, establishing payment terms with the customer, product returns, and has risk of loss if the customer does not make payment. As the principal with the customer, the Company recognizes revenue upon receiving notification from the vendor that the product was shipped. Control of software products is deemed to have passed to the customer when they acquire the right to use or copy the software under license as substantially all product functionality is available to the customer at the time of sale.

The Company performs an analysis of the number of days of sales in-transit to customers at the end of each reporting period based on an analysis of commercial delivery terms that include drop-shipment arrangements. This analysis is the basis upon which the Company estimates the amount of net sales in-transit at the end of the period and adjusts revenue and the related costs to reflect only what has been delivered to the customer. Changes in delivery patterns may result in a different number of business days estimated to make this adjustment. The Company also performs a weighted average analysis of the estimated number of days between order fulfillment and beginning of the renewal term for term licenses recorded on a gross basis, and a deferral estimate is recorded for term license renewals fulfilled prior to commencement date.

Generally, software products are sold with accompanying third-party delivered software assurance, which is a product that allows customers to upgrade, at no additional cost, to the latest technology if new capabilities are introduced during the period that the software assurance is in effect. The Company evaluates whether the software assurance is a separate performance obligation by assessing if the third-party delivered software assurance is critical or essential to the core functionality of the software itself. This involves considering if the software provides its original intended functionality to the customer without the updates, if the customer would ascribe a higher value to the upgrades versus the up-front deliverable, if the customer would expect frequent intelligence updates to the software (such as updates that maintain the original functionality), and if the customer chooses to not delay or always install upgrades. If the Company determines that the accompanying third-party delivered software assurance is critical or essential to the core functionality of the software license,

9

the software license and the accompanying third-party delivered software assurance are recognized as a single performance obligation. The value of the product is primarily the accompanying support delivered by a third party and therefore the Company is acting as an agent in these transactions and recognizes them on a net basis at the point the associated software license is delivered to the customer. The Company sells cloud computing solutions that utilize third-party vendors to enable customers to access data center functionality in a cloud-based solution, including storage, computing and networking and access to software in the cloud that enhances office productivity, provides security or assists in collaboration. The Company recognizes revenue for cloud computing solutions for arrangements with one-time invoicing to the customer at the time of invoice on a net basis as the Company is acting as an agent in the transaction. For monthly subscription-based arrangements, the Company is acting as an agent in the transaction and recognizes revenue as it invoices the customer for its monthly usage on a net basis. For software licenses where the accompanying third-party delivered software assurance is not critical or essential to the core functionality, the software assurance is recognized as a separate performance obligation, with the associated revenue recognized on a net basis at the point the related software license is delivered to the customer.

The Company also sells some of its products and services as part of bundled contract arrangements containing multiple deliverables, which may include a combination of products and services. For each deliverable that represents a distinct performance obligation, total arrangement consideration is allocated based upon the standalone selling prices (“SSP”) of each performance obligation. SSP is determined based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through established standard prices, we use judgement and estimate the standalone selling price considering available information such as market pricing and pricing related to similar products.

The Company records freight billed to its customers as net sales and the related freight costs as cost of sales when the underlying product revenue is recognized. For freight not billed to its customers, the Company records the freight costs as cost of sales. The Company’s typical shipping terms result in shipping being performed before the customer obtains control of the product. The Company considers shipping to be a fulfillment activity and not a separate performance obligation.

The Company pays commissions and related payroll taxes to sales personnel when customers are invoiced. These costs are recorded as selling general and administrative expenses in the period earned as all our performance obligations are complete within a short window of processing the order.

6.            Goodwill and Other Intangible Assets:

The following table summarizes the changes in the carrying amount of goodwill for the six months ended June 30, 2022:

Balance at January 1, 2022	$	17,188
Translation adjustments		(1,367)
Balance June 30, 2022	$	15,821

10

Information related to the Company’s other intangibles, net is as follows:

	As of June 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	9,852	$	1,391	$	8,461
Trade name		467		52		415
Total	$	10,319	$	1,443	$	8,876
	As of December 31, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	10,550	$	1,079	$	9,471
Trade name		519		40		479
Total	$	11,069	$	1,119	$	9,950

Customer relationships are amortized over thirteen years. Vendor relationships are amortized between eleven and fifteen years. Trade name is amortized over fifteen years.

During the three months ended June 30, 2022 and 2021, the Company recognized total amortization expense for other intangibles, net of $0.2 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recognized total amortization expense for other intangibles, net of $0.4 million and $0.5 million, respectively.

Estimated future amortization expense of the Company’s other intangibles, net as of June 30, 2022 is as follows:

2022 (excluding the six months ended June 30, 2022)	$	378
2023		757
2024		757
2025		757
2026		757
Thereafter		5,470
Total	$	8,876

7.            Right-of-use Asset and Lease Liability:

The Company has entered into operating leases for office and warehouse facilities, which have terms at lease commencement that range from 2 years to 11 years. The Company determines if an arrangement is a lease at inception. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets and lease expense for these leases is recognized on a straight-line basis over the lease term.

Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of the lease based on the present value of the lease payments over the lease term. As our leases do not provide a readily determinable implicit rate, we use an incremental borrowing rate based on the information available at commencement date, including lease term, in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives. Operating lease expense is recognized on a straight-line basis over the lease term and included in selling, general and administrative expenses.

11

Information related to the Company’s ROU assets and related lease liabilities were as follows:

	Six months ended
	June 30,
		2022		2021
Cash paid for operating lease liabilities	$	314	$	319
Right-of-use assets obtained in exchange for new operating lease obligations	$	63	$	38
Weighted-average remaining lease term		4.6 years		5.6 years
Weighted-average discount rate		3.4%		3.5%

Maturities of lease liabilities as of June 30, 2022 were as follows:

2022 (excluding the six months ended June 30, 2022)	$	268
2023		623
2024		539
2025		547
2026		545
Thereafter		125
		2,647
Less: imputed interest		(603)
Total lease liabilities	$	2,044
Lease liabilities, current portion		488
Lease liabilities, net of current portion		1,556
Total lease liabilities	$	2,044

8.            Fair Value:

The carrying amounts of financial instruments, including cash and cash equivalents, short-term accounts receivable and accounts payable approximated fair value at June 30, 2022 and December 31, 2021 because of the relative short maturity of these instruments. The Company’s accounts receivable long-term are discounted to their present value at prevailing market rates at the time of sale.

12

9.           Balance Sheet Detail:

Equipment and leasehold improvements consist of the following:

	June 30,		December 31,
	2022		2021
Equipment	$	2,674	$	2,627
Capitalized software		1,179		816
Leasehold improvements		1,846		1,762
		5,699		5,205
Less accumulated depreciation and amortization		(3,595)		(3,273)
	$	2,104	$	1,932

During the three months ended June 30, 2022 and 2021, the Company recorded depreciation and amortization expense of $0.2 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recorded depreciation and amortization expense of $0.4 million and $0.3 million, respectively.

In limited circumstances, the Company offers extended payment terms to customers for periods of 12 to 24 months. The related customer receivables are classified as accounts receivable long-term and discounted to their present value at prevailing market rates at the time of sale. In subsequent periods, the accounts receivable is increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable. At times the Company sells receivables to a financial institution on a non-recourse basis for cash, less a discount. The net proceeds from such sales are included in the operating section of the statement of cash flows as changes in accounts receivable. Accounts receivable long term, net consists of the following:

	June 30,		December 31,
	2022		2021
Total amount due from customer	$	690	$	484
Less: unamortized discount		(38)		(8)
Less: current portion included in accounts receivable		(355)		(398)
	$	297	$	78

The undiscounted cash flows to be received by the Company relating to these accounts receivable long-term is expected to be $0.4 million and $0.3 million during each of the 12-month periods ending June 30, 2023 and 2024, respectively.

Accounts payable and accrued expenses consist of the following:

	June 30,		December 31,
	2022		2021
Trade accounts payable	$	112,718	$	125,908
Accrued expenses		6,186		8,363
	$	118,904	$	134,271

10.            Credit Facility:

On November 15, 2017, the Company entered into a $20,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Second Amended and Restated Revolving Credit Loan Agreement (the “Loan Agreement”), Second Amended and Restated Revolving Credit Loan Note (the “Note”), Second Amended and Restated Security Agreement and Second Amended and Restated Pledge and Security Agreement. On August 31, 2020, the Company entered into an amendment to the Credit Facility (the “Amended Credit Facility”) pursuant to a First Amendment to Second Amended and Restated Revolving Credit Loan Agreement and Other Loan Documents (collectively, the “Amended Loan Agreement”) and First Allonge to Second Amended and Restated Revolving Credit Loan Note (the “Amended Note”).

13

The Amended Credit Facility, which will continue to be used for working capital and general corporate purposes, matures on June 30, 2023, at which time the Company must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any fees, costs and expenses. In addition, the Company will pay regular monthly payments of all accrued and unpaid interest. The interest rate for any borrowings under the Amended Credit Facility is subject to change from time to time based on the changes in the LIBOR Rate, as defined in the Amended Loan Agreement, with the LIBOR Rate not to be less than 0.75 percentage points. Interest on the unpaid principal balance of the Amended Note will be calculated using a rate of 1.75 percentage points over the Index. If the Index becomes unavailable during the term of the Amended Credit Facility, interest will be based upon the Benchmark Replacement (as defined in the Amended Loan Agreement) selected by Citibank after notifying the Company. The Amended Credit Facility is secured by the assets of the Company.

Among other affirmative covenants set forth in the Loan Agreement, which were not amended as part of the Amended Credit Facility, the Company must maintain (i) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of not less than 2.0 to 1.0, (ii) a maximum Leverage Ratio (as defined in the Loan Agreement) of at least 2.5 to 1.0, and (iii) a minimum Collateral Coverage Ratio (as defined in the Loan Agreement) of not less than 1.5 to 1.0. Additionally, the Loan Agreement contains negative covenants, which were not amended as part of the Amended Credit Facility, prohibiting, among other things, the creation of certain liens, the alteration of the nature or character of the Company’s business, and transactions with the Company’s shareholders, directors, officers, subsidiaries and/or affiliates other than with respect to (i) the repurchase of the issued and outstanding capital stock of the Company from the stockholders of the Company or (ii) the declaration and payment of dividends to the stockholders of the Company. The Company was in compliance with all such covenants at June 30, 2022 and December 31, 2021.

At June 30, 2022 and December 31, 2021, the Company had no borrowings outstanding under the Amended Credit Facility.

On April 13, 2021, Wayside Technology UK Holdings Limited (“Wayside UK”), a wholly-owned subsidiary of the Company, entered into an uncommitted short term credit facility of £8,000,000 (“Uncommitted Credit Facility”) with Citibank N.A., London Branch (“Citibank London”) pursuant to certain terms and conditions. Obligations under the Uncommitted Credit Facility are guaranteed by the Company and will be used for working capital and general corporate purposes and have a maturity date of April 13, 2023, at which time Wayside UK must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any interest, fees, costs and expenses, if any.

Interest on the unpaid principal balance of the Uncommitted Credit Facility will be calculated using a rate of 1.85 percentage points over the Daily Rate, as defined in the Uncommitted Credit Facility. Amounts borrowed under the Uncommitted Credit Facility will be guaranteed by the Company.   The Uncommitted Credit Facility may be cancelled at any time by Citibank London.  Citibank London has the sole discretion to accept or reject any requested utilization of the Uncommitted Credit Facilitation.

At June 30, 2022 and December 31, 2021, Wayside UK had no borrowings outstanding under the Uncommitted Credit Facility.

On April 8, 2022, the Company entered into a $2,148,000 term loan (the “Term Loan”) with First American Commercial Bancorp, Inc. (“First American”) pursuant to a Master Loan and Security Agreement. The proceeds from the Term Loan will be used to fund certain capital expenditures. The borrowing under the Term Loan bears interest at a rate of 3.73% per annum and is being repaid over forty-eight monthly installments of principal and interest through April 2026.

At June 30, 2022, the Company had $2.1 million outstanding under the Term Loan. There were no amounts outstanding under the Term Loan at December 31, 2021.

11.          Earnings Per Share:

Our basic and diluted earnings per share are computed using the two-class method in accordance with ASC 260. The two-class method is an earnings allocation that determines net income per share for each class of common stock and participating securities according to their participation rights in dividends and undistributed earnings or losses. Non-vested restricted stock awards that include non-forfeitable rights to dividends are considered participating securities. Per share amounts are computed by dividing net income available to common shareholders by the weighted average shares outstanding

14

during each period. Diluted and basic earnings per share are the same because the restricted shares are the only potentially dilutive security.

A reconciliation of the numerators and denominators of the basic and diluted per share computations follows:

		(Unaudited)			(Unaudited)
	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Numerator:
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Less distributed and undistributed income allocated to participating securities		143		119		73		42
Net income attributable to common shareholders		5,360		3,192		2,718		1,749
Denominator:
Weighted average common shares (Basic)		4,315		4,254		4,321		4,260
Weighted average common shares including assumed conversions (Diluted)		4,315		4,254		4,321		4,260
Basic net income per share	$	1.24	$	0.76	$	0.63	$	0.41
Diluted net income per share	$	1.24	$	0.76	$	0.63	$	0.41

12.        Major Customers and Vendors:

The Company had two major vendors that accounted for 16% and 9%, respectively, of total purchases during the three months ended June 30, 2022 and 18% and 12%, respectively, of total purchases during the three months ended June 30, 2021. The Company had two major vendors that accounted for 19% and 9%, respectively, of total purchases during the six months ended June 30, 2022 and 21% and 9%, respectively, of total purchases during the six months ended June 30, 2021.

The Company had two major customers that accounted for 21% and 20%, respectively, of its net sales during the three months ended June 30, 2022 and 17% and 17%, respectively, of its net sales during the three months ended June 30, 2021. The Company had two major customers that accounted for 23% and 18%, respectively, of its net sales during the six months ended June 30, 2022 and 18% and 15%, respectively, of its net sales during the six months ended June 30, 2021. These same customers accounted for 20% and 17%, respectively, of total net accounts receivable as of June 30, 2022 and 18% and 22%, respectively, of total net accounts receivable as of December 31, 2021.

13.          Income Taxes:

The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions it takes and expects to take on its tax returns, and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.

14.          Stockholders’ Equity and Stock Based Compensation:

The 2021 Omnibus Incentive Plan (the “2021 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The 2021 Plan was approved by the Company’s stockholders at the 2021 Annual Meeting in June 2021. The total number of shares of the Company’s common stock, par value $0.01 per share (“Common Stock”) initially available for award under the 2021 Plan

15

was 500,000 shares. As of June 30, 2022, the number of shares of Common Stock available for future award grants to employees, officers and directors under the 2021 Plan is 401,350.

The 2012 Stock-Based Compensation Plan (the “2012 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The total number of shares of the Company’s Common Stock initially available for award under the 2012 Plan was 600,000, which was increased to 1,000,000 shares by stockholder approval at the Company’s 2018 Annual Meeting in June 2018. Immediately prior to the replacement of the 2012 Plan by the 2021 Plan, there were 352,158 shares of Common Stock available under the 2012 Plan. The 2012 Plan has been replaced by the 2021 Plan and none of the remaining shares of Common Stock authorized under the 2012 Plan will be transferred to or used under the 2021 Plan nor will any awards under the 2012 Plan that are forfeited increase the shares available for awards under the 2021 Plan. As of June 30, 2022, the number of shares of Common Stock available under the 2012 Plan was zero.

During the six months ended June 30, 2022, the Company granted a total of 50,749 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over time in sixteen equal quarterly installments. During the six months ended June 30, 2022, a total of 4,056 shares of Restricted Stock were forfeited.

During the six months ended June 30, 2021, the Company granted a total of 52,190 shares of Restricted Stock to officers. These shares of Restricted Stock vest over time in sixteen equal quarterly installments. During the six months ended June 30, 2021, a total of 20,184 shares of Restricted Stock were forfeited.

A summary of nonvested shares of Restricted Stock awards outstanding under the 2012 and 2021 Plans as of June 30, 2022, and changes during the six months then ended is as follows:

		Weighted
		Average Grant
		Date
	Shares	Fair Value
Nonvested shares at January 1, 2022	122,102	$	18.35
Granted in 2022	50,749		31.66
Vested in 2022	(32,886)		19.08
Forfeited in 2022	(4,056)		19.20
Nonvested shares at June 30, 2022	135,909	$	23.12

As of June 30, 2022, there is approximately $2.9 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.0 years.

During the three months ended June 30, 2022 and 2021, the Company recognized share-based compensation expense of $0.3 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recognized share-based compensation of $0.7 million and $0.6 million, respectively.

15.          Segment Information:

The Company distributes software developed by others through resellers indirectly to customers worldwide.  We also resell computer software and hardware developed by others and provide technical services directly to customers worldwide.

FASB ASC Topic 280, “Segment Reporting,” requires that public companies report profits and losses and certain other information on their “reportable operating segments” in their annual and interim financial statements. The internal organization used by the public company’s Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for reportable operating segments. The Company’s CODM is the Chief Executive Officer.

The Company is organized into two reportable operating segments. The “Distribution” segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide. The

16

“Solutions” segment is a cloud solutions provider and value-added reseller of software, hardware and services to customers worldwide.

As permitted by FASB ASC Topic 280, the Company has utilized the aggregation criteria in combining its operations in Canada, Europe and the United Kingdom with the domestic segments as the international operations provide the same products and services to similar clients and are considered together when the Company’s CODM decides how to allocate resources.

Segment income is based on segment revenue less the respective segment’s cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to an individual segment business unit. The Company only identifies accounts receivable, vendor prepayments and inventory by segment as shown below as “Selected Assets” by segment; it does not allocate its other assets, including capital expenditures by segment. The following segment reporting information of the Company is provided:

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net Sales:
Distribution	$	128,775	$	124,692	$	62,992	$	69,872
Solutions		10,407		13,471		4,871		5,478
		139,182		138,163		67,863		75,350
Gross Profit:
Distribution	$	19,852	$	16,688	$	10,259	$	8,814
Solutions		4,614		5,134		2,227		2,165
		24,466		21,822		12,486		10,979
Direct Costs:
Distribution	$	7,251	$	7,590	$	3,587	$	3,677
Solutions		2,148		2,528		1,010		1,120
		9,399		10,118		4,597		4,797
Segment Income Before Taxes: (1)
Distribution	$	12,601	$	9,098	$	6,672	$	5,137
Solutions		2,466		2,606		1,217		1,045
Segment Income Before Taxes		15,067		11,704		7,889		6,182
General and administrative	$	6,784	$	6,433	$	3,337	$	3,341
Amortization and depreciation expense		802		796		445		398
Interest, net		(17)		301		(7)		291
Foreign currency transaction (loss) gain		(298)		(66)		(442)		25
Income before taxes	$	7,166	$	4,710	$	3,658	$	2,759

(1) Excludes general corporate expenses including interest and foreign currency transaction (loss) gain.

	As of		As of
	June 30,		December 31,
Selected Assets by Segment:	2022		2021
Distribution	$	125,277	$	133,506
Solutions		17,307		18,895
Segment Select Assets		142,584		152,401
Corporate Assets		36,419		38,351
Total Assets	$	179,003	$	190,752

17

Geographic areas and net sales mix related to operations for the three and six months ended June 30, 2022 and 2021 were as follows. Revenue is allocated to a geographic area based on the location of the sale, which is generally the customer’s country of domicile.

	Six months ended						Three months ended
	June 30, 2022						June 30, 2022
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	104,523	$	4,803	$	109,326	$	51,407	$	2,291	$	53,698
Europe and United Kingdom		13,319		4,739		18,058		5,883		2,182		8,065
Canada		10,933		865		11,798		5,702		398		6,100
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	114,937	$	7,093	$	122,030	$	55,797	$	3,083	$	58,880
Transferred at a point in time where the Company is agent (2)		13,838		3,314		17,152		7,195		1,788		8,983
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
	Six months ended						Three months ended
	June 30, 2021						June 30, 2021
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	99,049	$	7,164	$	106,213	$	57,964	$	2,185	$	60,149
Europe and United Kingdom		12,969		5,571		18,540		5,724		2,827		8,551
Canada		12,674		736		13,410		6,184		466		6,650
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	113,240	$	9,897	$	123,137	$	63,882	$	3,746	$	67,628
Transferred at a point in time where the Company is agent (2)		11,452		3,574		15,026		5,990		1,732		7,722
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350

(1) Includes net sales from third-party hardware and software products.

(2) Includes net sales from third-party maintenance, software support and services.

Geographic identifiable assets related to operations as of June 30, 2022 and December 31, 2021 were as follows.

	June 30,		December 31,
Identifiable Assets by Geographic Areas	2022		2021
USA	$	116,346	$	122,445
Canada		23,093		24,923
Europe and United Kingdom		39,564		43,384
Total	$	179,003	$	190,752

18

16.          Related Party Transactions:

The Company made sales to a customer where a member of our Board of Directors was formerly an executive. This member of our Board of Directors employment with the customer ended during the three months ended June 30, 2022. During the three months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.1 million, respectively. During the six months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.2 million, respectively. Amounts due from this customer as of June 30, 2022 and December 31, 2021 were less than $0.1 million and zero, respectively, which were settled in cash subsequent to each period end.

The Company made sales to a customer where a family member of one of our executives has a minority ownership position. During the three months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.7 million and zero, respectively. During the six months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $1.0 million and zero, respectively. Amounts due from this customer as of June 30, 2022 and December 31, 2021 were approximately $0.2 million and $0.2 million, respectively, which were or are expected to be settled in cash subsequent to each period end. The Company also had accrued referral fees that it owed to this customer totaling $0.1 million as of December 31, 2021, which were settled in cash subsequent to the period end.

19

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of risk and uncertainties, including those set forth under the heading “Forward Looking Statements” and elsewhere in this report and those set forth in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 9, 2022. The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes included in this report and the consolidated financial statements and related notes included in our 2021 Annual Report on Form 10-K.

Overview

Wayside Technology Group, Inc. (the “Company,” “we,” “our,” or “us”) is a value-added IT distribution and solutions company, primarily selling software and other third-party IT products and services through two reportable operating segments. Through our “Distribution” segment we sell products and services to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide, who in turn sell these products to end users. Through our “Solutions” segment we act as a cloud solutions provider and value-added reseller, selling computer software and hardware developed by others and provide technical services directly to end user customers worldwide. We offer an extensive line of products from leading software vendors and tools for virtualization/cloud computing, security, networking, storage and infrastructure management, application lifecycle management and other technically sophisticated domains as well as computer hardware. We market these products through creative marketing communications, including our web sites, local and on-line seminars, webinars, social media, direct e-mail, and printed materials.

We have subsidiaries in the United States, Canada, the Netherlands, the United Kingdom and Ireland, through which sales are made.

COVID-19

We continue to closely monitor the impact of the 2019 novel coronavirus, or COVID-19, pandemic on all aspects of our business. COVID-19 has resulted and will continue to result in significant economic disruption, which could also impact our business.

While we did not incur significant disruptions to our operations during the three months ended June 30, 2022 as a result of the COVID-19 pandemic, we are unable to predict the impact that the COVID-19 pandemic will have on our business, liquidity or results of operations at this time.

This situation is changing rapidly, and additional impacts may arise that we are not aware of currently. We will continue to actively monitor the situation and may take further actions that alter our business operations as may be required by federal, state or local authorities or that we determine are in the best interests of our employees, customers and shareholders.

Inflation

We have historically not been adversely affected by inflation, as abrupt changes in technology, rapid changes in customer preferences, short product life cycles and evolving industry standards within the IT industry have generally caused the prices of the products we sell to decline. This requires us to sell new products and have growth in unit sales of existing products in order to increase our net sales. We believe that most price increases could be passed on to our customers, as prices charged by us are not set by long-term contracts; however, as a result of competitive pressure, there can be no assurance that the full effect of any such price increases could be passed on to our customers or cause a reduction in our customers spending.

Factors Influencing Our Financial Results

We derive the majority of our net sales though the sale of third-party software licenses, maintenance and service agreements. In our Distribution segment, sales are impacted by the number of product lines we distribute, and sales penetration of those products into the reseller channel, product lifecycle competition, and demand characteristics of the

20

products which we are authorized to distribute. In our Solutions segment sales are generally driven by sales force effectiveness and success in providing superior customer service and cloud solutions support, competitive pricing, and flexible payment solutions to our customers. Our sales are also impacted by external factors such as levels of IT spending and customer demand for products we distribute.

We sell in a competitive environment where gross product margins have historically declined due to competition and changes in product mix towards products where no delivery of a physical product is required. In addition, we grant discounts, allowances, and rebates to certain customers, which may vary from period to period, based on volume, payment terms and other criteria. To date, we have been able to implement cost efficiencies such as the use of drop shipments, electronic ordering (“EDI”) and other capabilities to be able to operate our business profitably as gross margins have declined. We evaluate the profitability of our business based on return on equity and effective margin.

Gross profit is calculated as net sales less cost of sales. We record customer rebates and discounts as a component of net sales and record vendor rebates and discounts as a component of cost of sales.

Selling, general and administrative expenses are comprised mainly of employee salaries, commissions and other employee related expenses, facility costs, costs to maintain our IT infrastructure, public company compliance costs and professional fees. We monitor our level of accounts payable, inventory turnover and accounts receivable turnover which are measures of how efficiently we utilize capital in our business.

The Company’s sales, gross profit and results of operations have fluctuated and are expected to continue to fluctuate on a quarterly basis as a result of a number of factors, including but not limited to: the condition of the software industry in general, shifts in demand for software products, pricing, industry shipments of new software products or upgrades, fluctuations in merchandise returns, adverse weather conditions that affect response, distribution or shipping, shifts in the timing of holidays and changes in the Company’s product offerings. The Company’s operating expenditures are based on sales forecasts. If sales do not meet expectations in any given quarter, operating results may be materially adversely affected.

Dividend Policy and Share Repurchase Program. Historically we have sought to return value to investors through the payment of quarterly dividends and share repurchases. Total dividends paid and shares repurchased were $0.7 million and $0.2 million, respectively, during the three months ended June 30, 2022. Total dividends paid and shares repurchased were $0.7 million and $0.1 million, respectively, during the three months ended June 30, 2021. The payment of future dividends and share repurchases is at the discretion of our Board of Directors and dependent on results of operations, projected capital requirements and other factors the Board of Directors may find relevant.

Stock Volatility. The technology, distribution and services sectors of the United States stock markets is subject to substantial volatility. Numerous conditions which impact these sectors or the stock market in general or the Company in particular, whether or not such events relate to or reflect upon the Company’s operating performance, could adversely affect the market price of the Company’s common stock, par value $0.01 per share (“Common Stock”). Furthermore, the potential adverse effect of the current pandemic of COVID-19, fluctuations in the Company’s operating results, announcements regarding litigation, the loss of a significant vendor or customer, increased competition, reduced vendor incentives and trade credit, higher operating expenses, and other developments, could have a significant impact on the market price of our Common Stock.

Forward Looking Statements

This report includes “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements in this report regarding future events or conditions, including but not limited to statements regarding industry prospects and the Company’s expected financial position, results of operations, business and financing plans, are forward-looking statements. These statements can be identified by forward-looking words such as “may,” “will,” “plan,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” and “continue,” or similar words.

Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Because these forward-looking statements are subject to risks and uncertainties, actual results could differ materially from those indicated by such forward-looking statements. These risks and uncertainties include, but are not limited to, the continued acceptance of the Company’s distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, competitive pricing pressures, contribution of key vendor relationships and support programs, including vendor

21

rebates and discounts, as well as factors that affect the software industry in general and other factors generally. Currently, one of the most significant factors is the potential adverse effect of the current COVID-19 pandemic on the Company, the global economy and financial markets.  The extent to which COVID-19 impacts the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, including the impact on our reseller partners and the end customer markets they serve, among others. We strongly urge current and prospective investors to carefully consider the cautionary statements and risk factors contained in this report and our annual report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 9, 2022.

The Company operates in a rapidly changing business, and new risk factors emerge from time to time. Management cannot predict every risk factor, nor can it assess the impact, if any, of all such risk factors on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.

Accordingly, forward-looking statements should not be relied upon as a prediction of actual results and readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The statements concerning future sales, future gross profit margin and future selling and administrative expenses are forward looking statements involving certain risks and uncertainties such as availability of products, product mix, pricing pressures, market conditions and other factors, which could result in a fluctuation of sales below recent experience.

Financial Overview

Net sales decreased 10%, or $7.5 million, to $67.9 million for the three months ended June 30, 2022 compared to $75.4 million for the same period in the prior year. Gross profit increased 14%, or $1.5 million, to $12.5 million for the three months ended June 30, 2022 compared to $11.0 million for the same period in the prior year. Selling, general and administrative (“SG&A”) expenses decreased 3%, or $0.2 million, to $7.9 million for the three months ended June 30, 2022 compared to $8.1 million for the same period in the prior year. Amortization and depreciation expense increased 12%, or less than $0.1 million, to $0.4 million for the three months ended June 30, 2022 compared to $0.4 million for the same period in the prior year. Net income for the three months ended June 30, 2022 was $2.8 million compared to $1.8 million for the same period in the prior year. Diluted income per share for the three months ended June 30, 2022 was $0.63 compared to $0.41 for the same period in the prior year.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements that have been prepared in accordance with US GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, contingencies and litigation.

The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The Company believes the following critical accounting policies used in the preparation of its consolidated financial statements affect its more significant judgments and estimates.

Revenue

The Company utilizes judgment regarding performance obligations inherent in the products for services it sells including, whether ongoing maintenance obligations performed by third party vendors are distinct from the related software

22

licenses, and allocation of sales prices among distinct performance obligations. These estimates require significant judgment to determine whether the software’s functionality is dependent on ongoing maintenance or if substantially all functionality is available in the original software download. We also use judgment in the allocation of sales proceeds among performance obligations, utilizing observable data such as stand-alone selling prices, or market pricing for similar products and services.

Allowance for Accounts Receivable

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including historical experience, aging of the accounts receivable, and specific information obtained by the Company on the financial condition and the current creditworthiness of its customers. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. At the time of sale, we record an estimate for sales returns based on historical experience. If actual sales returns are greater than estimated by management, additional expense may be incurred.

Accounts Receivable – Long Term

The Company’s accounts receivable long-term are discounted to their present value at prevailing market rates at the time of sale. In doing so, the Company considers competitive market rates and other relevant factors.

Inventory Allowances

The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-offs may be required.

Business Combinations

The Company accounts for business combinations using the acquisition method of accounting, which allocates the fair value of the purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess of the purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. When determining the fair values of assets acquired and liabilities assumed, management makes significant estimates and assumptions. The Company may utilize third-party valuation specialists to assist the Company in the allocation. Initial purchase price allocations are subject to revision within the measurement period, not to exceed one year from the date of acquisition. Acquisition-related expenses and transaction costs associated with business combinations are expensed as incurred.

Goodwill

We test goodwill for impairment on an annual basis, and between annual tests if an event occurs, or circumstances change, that would more likely than not reduce the fair value of a reporting unit below its carrying amount.

In a qualitative assessment, we assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount, including goodwill. If, after assessing the totality of events or circumstances, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then the quantitative goodwill impairment test is unnecessary.

If, after assessing the totality of events or circumstances, we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then we perform the quantitative goodwill impairment test. We may also elect the unconditional option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing the quantitative goodwill impairment test.

In the quantitative impairment test, we compare the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not

23

impaired. Conversely, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit.

Intangible Assets

Intangible assets with determinable lives are amortized on a straight-line basis over their respective estimated useful lives, which is determined based on their expected period of benefit. Intangible assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. If the carrying amount of an asset exceeds its estimated future undiscounted cash flows, an impairment loss is recorded for the excess of the asset's carrying amount over its fair value. In addition, each quarter, the Company evaluates whether events and circumstances warrant a revision to the remaining estimated useful life of each of these intangible assets. If the Company were to determine that a change to the remaining estimated useful life of an intangible asset was necessary, then the remaining carrying amount of the intangible asset would be amortized prospectively over that revised remaining useful life.

Income Taxes

The Company considers future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance related to deferred tax assets. In the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.

Share-Based Payments

Under the fair value recognition provision, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period. We record the impact of forfeitures when they occur. We review our valuation assumptions periodically and, as a result, we may change our valuation assumptions used to value stock-based awards granted in future periods. Such changes may lead to a significant change in the expense we recognize in connection with share-based payments.

Foreign Exchange

The Company’s foreign currency exposure relates primarily to international transactions where the currency collected from customers can be different from the currency used to purchase the product. In cases where the Company is not able to create a natural hedge by maintaining offsetting asset and liability amounts in the same currency, it may enter into foreign exchange contracts, typically in the form of forward purchase agreements, to facilitate the hedging of foreign currency exposures to mitigate the impact of changes in foreign currency exchange rates. These contracts generally have terms of no more than two months. The Company does not apply hedge accounting to these contracts and therefore the changes in fair value are recorded in earnings. The Company does not enter into foreign exchange contracts for trading purposes and the risk of loss on a foreign exchange contract is the risk of nonperformance by the counterparties, which the Company minimizes by limiting its counterparties to major financial institutions. There were no contracts outstanding as of June 30, 2022.

Interest, Net

Interest, net consists primarily of income from the amortization of the discount on accounts receivable long term, net of interest expense on the Company’s credit facility.

Recently Issued Accounting Pronouncements

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” ("ASU 2016-13"). ASU 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU 2016-13 was effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).”  This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods

24

within those fiscal years. The Company is planning to adopt this standard in the first quarter of fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

Results of Operations

The following table sets forth for the periods indicated certain financial information derived from the Company’s unaudited condensed consolidated statements of earnings expressed as a percentage of net sales. This comparison of financial results is not necessarily indicative of future results:

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net sales	100.0	%	100.0	%	100.0	%	100.0	%
Cost of sales	82.4		84.2		81.6		85.4
Gross profit	17.6		15.8		18.4		14.6
Selling, general and administrative expenses	11.6		12.0		11.7		10.8
Amortization and depreciation expense	0.6		0.6		0.7		0.5
Income from operations	5.4		3.2		6.1		3.2
Other income (expense)	(0.2)		0.2		(0.7)		0.4
Income before income taxes	5.1		3.4		5.4		3.7
Income tax provision	1.2		1.0		1.3		1.3
Net income	4.0	%	2.4	%	4.1	%	2.4	%

Key Operating Metrics

Our management monitors several financial and non-financial measures and ratios on a regular basis in order to track the progress of our business. We believe that the most important of these measures and ratios include net sales, adjusted gross billings, gross profit, adjusted EBITDA, gross profit as a percentage of adjusted gross billings and adjusted EBITDA as a percentage of gross profit. We use a variety of operating and other information to evaluate the operating performance of our business, develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. These key indicators include financial information that is prepared in accordance with US GAAP and presented in our Consolidated Financial Statements as well as non-US GAAP performance measurement tools. 

	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
	2022		2021		2022		2021
Net sales	$	139,182	$	138,163	$	67,863	$	75,350
Adjusted gross billings (Non-GAAP)	$	480,510	$	445,981	$	241,813	$	235,120
Gross profit	$	24,466	$	21,822	$	12,486	$	10,979
Gross profit - Distribution	$	19,852	$	16,688	$	10,259	$	8,814
Gross profit - Solutions	$	4,614	$	5,134	$	2,227	$	2,165
Adjusted EBITDA (Non-GAAP)	$	8,722	$	6,158	$	4,471	$	3,512
Gross margin % - Adjusted gross billings (Non-GAAP)		5.1%		4.9%		5.2%		4.7%
Effective margin % - Adjusted EBITDA (Non-GAAP)		35.6%		28.2%		35.8%		32.0%

We consider gross profit growth and effective margin to be key metrics in evaluating our business. During the three months ended June 30, 2022, gross profit increased 14%, or $1.5 million, to $12.5 million compared to $11.0 million for the same period in the prior year while effective margin increased to 36.4% compared to 32.0% for the same period in the prior year. During the six months ended June 30, 2022, gross profit increased 12%, or $2.7 million, to $24.5 million compared to $21.8 million for the same period in the prior year while effective margin increased to 36.0% compared to 28.2% for the same period in the prior year.

25

Reconciliations of Non-GAAP Financial Measures

	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
Reconciliation of net sales to adjusted gross billings (Non-GAAP):	2022		2021		2022		2021
Net sales	$	139,182	$	138,163	$	67,863	$	75,350
Costs of sales related to sales where the Company is an agent		341,328		307,818		173,950		159,770
Adjusted gross billings	$	480,510	$	445,981	$	241,813	$	235,120

We define adjusted gross billings as net sales in accordance with US GAAP, adjusted for the cost of sales related to sales where the Company is an agent. We provided a reconciliation of adjusted gross billings to net sales, which is the most directly comparable US GAAP measure. We use adjusted gross billings of product and services as a supplemental measure of our performance to gain insight into the volume of business generated by our business, and to analyze the changes to our accounts receivable and accounts payable. Our use of adjusted gross billings of product and services as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate adjusted gross billings of product and services or similarly titled measures differently, which may reduce their usefulness as comparative measures.

	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
Net income reconciled to adjusted EBITDA:	2022		2021		2022		2021
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Provision for income taxes		1,663		1,399		867		968
Amortization and depreciation		802		796		445		398
Interest expense		40		36		24		18
EBITDA		8,008		5,542		4,127		3,175
Share-based compensation		714		616		344		337
Adjusted EBITDA	$	8,722	$	6,158	$	4,471	$	3,512

We define adjusted EBITDA, as net income, plus provision for income taxes, depreciation, amortization, share-based compensation and interest. We define effective margin as adjusted EBITDA as a percentage of gross profit. We provided a reconciliation of adjusted EBITDA to net income, which is the most directly comparable US GAAP measure. We use adjusted EBITDA as a supplemental measure of our performance to gain insight into our businesses profitability when compared to the prior year and our competitors. Adjusted EBITDA is also a component to our financial covenants in our credit facility. Our use of adjusted EBITDA has limitations, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate adjusted EBITDA, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

Net Sales and Adjusted Gross Billings

Net sales for the three months ended June 30, 2022 decreased 10%, or $7.5 million, to $67.9 million compared to $75.4 million for the same period in the prior year. Adjusted gross billings for the three months ended June 30, 2022 increased 3%, or $6.7 million, to $241.8 million compared to $235.1 million for the same period in the prior year. Adjusted gross billings increased while net sales decreased due to differences in the product mix between the two periods and an unfavorable impact of foreign exchange rates. During the three months ended June 30, 2022, adjusted gross billings included a greater percentage of security, maintenance and cloud products, which are recorded net of related cost of sales, while during the three months ended June 30, 2021, adjusted gross billings included a greater percentage of hardware and software products, which are recorded on a gross basis.

26

Distribution segment net sales for the three months ended June 30, 2022 decreased 10%, or $6.9 million, to $63.0 million compared to $69.9 million for the same period in the prior year. Adjusted gross billings for the Distribution segment for the three months ended June 30, 2022 increased 3%, or $6.7 million, to $226.1 million compared to $219.4 million for the same period in the prior year. Adjusted gross billings increased while net sales decreased due to the aforementioned differences in the product mix between the two periods in our Distribution segment.

Solutions segment net sales for the three months ended June 30, 2022 decreased 11%, or $0.6 million, to $4.9 million compared to $5.5 million for the same period in the prior year. Adjusted gross billings for the Solutions segment for the three months ended June 30, 2022 remained consistent at $15.7 million with the same period in the prior year. Adjusted gross billings remained consistent with the same period in the prior year while net sales decreased due to the aforementioned differences in the product mix between the two periods in our Distribution segment.

During the three months ended June 30, 2022, the Company had two major customers that accounted for 21% and 20%, respectively, of our total net sales. The Company had two major customers that accounted for 17% and 17%, respectively, of our total net sales during the three months ended June 30, 2021. The Company had two major vendors that accounted for 16% and 9%, respectively, of total purchases during the three months ended June 30, 2022 and 18% and 12%, respectively, of total purchases during the three months ended June 30, 2021.

Gross Profit

Gross profit for the three months ended June 30, 2022 increased 14%, or $1.5 million, to $12.5 million compared to $11.0 million for the same period in the prior year.

Distribution segment gross profit for the three months ended June 30, 2022 increased 16%, or $1.5 million, to $10.3 million compared to $8.8 million for the same period in the prior year. The increase in Distribution segment gross profit was due to organic growth from our existing vendor partnerships and lower early pay discounts and fewer other rebates and discounts offered to our customers as a percentage of adjusted gross billings.

Solutions segment gross profit for the three months ended June 30, 2022 remained consistent at $2.2 million with the same period in the prior year.

Customer rebates and discounts for the three months ended June 30, 2022 were $1.8 million compared to $2.5 million for the same period in the prior year. Customer rebates and discounts vary based on terms of rebate and early pay discount programs offered to customers and timing of payments ultimately received from our customers.

Vendor rebates and discounts for the three months ended June 30, 2022 were $1.6 million compared to $1.1 million for the same period in the prior year. Vendor rebates are dependent on programs offered by our vendors and in some cases reaching certain volume targets set by our vendors. The Company monitors vendor rebate levels, competitive pricing, and gross profit margins carefully.

Selling, General and Administrative Expenses

SG&A expenses for the three months ended June 30, 2022 decreased 3%, or $0.2 million, to $7.9 million compared to $8.1 million for the same period in the prior year. SG&A expenses were 3.2% of adjusted gross billings for the three months ended June 30, 2022, compared to 3.5% for the same period in the prior year.

The decrease in SG&A expenses were primarily due to a decrease in personnel costs compared to the same period in the prior year. The Company expects that its SG&A expenses, as a percentage of adjusted gross billings, may vary depending on changes in sales volume, as well as the levels of continuing investments in key growth initiatives.

Amortization and Depreciation Expense

Amortization and depreciation expense for the three months ended June 30, 2022 increased 12%, or less than $0.1 million, to $0.4 million compared to $0.4 million for the same period in the prior year.

27

Income Taxes

For the three months ended June 30, 2022 and 2021, the Company recorded a provision for income taxes of $0.9 million and $1.0 million, respectively. The effective tax rate for the three months ended June 30, 2022 and 2021 was 23.7% and 35.1%, respectively. The provision for income taxes in the prior year was impacted by a deferred tax adjustment due to an increase in the corporate tax rate in a foreign jurisdiction the Company operates in that will impact the rate at which deferred taxes are reversed in future periods.

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021

Net Sales and Adjusted Gross Billings

Net sales for the six months ended June 30, 2022 increased 1%, or $1.0 million, to $139.2 million compared to $138.2 million for the same period in the prior year. Adjusted gross billings for the six months ended June 30, 2022 increased 8%, or $34.5 million, to $480.5 million compared to $446.0 million for the same period in the prior year. Adjusted gross billings increased while net sales decreased due to differences in the product mix between the two periods and an unfavorable impact of foreign exchange rates. During the six months ended June 30, 2022, adjusted gross billings included a greater percentage of security, maintenance and cloud products, which are recorded net of related cost of sales, while during the six months ended June 30, 2021, adjusted gross billings included a greater percentage of hardware and software products, which are recorded on a gross basis.

Distribution segment net sales for the six months ended June 30, 2022 increased 3%, or $4.1 million, to $128.8 million compared to $124.7 million for the same period in the prior year. Adjusted gross billings for the Distribution segment for the six months ended June 30, 2022 increased 9%, or $35.2 million, to $447.9 million compared to $412.7 million for the same period in the prior year. Adjusted gross billings increased at a greater rate than the increase in net sales due to the aforementioned differences in the product mix between the two periods in our Distribution segment.

Solutions segment net sales for the six months ended June 30, 2022 decreased 23%, or $3.1 million, to $10.4 million compared to $13.5 million for the same period in the prior year. Adjusted gross billings for the Solutions segment for the six months ended June 30, 2022 decreased 2%, or $0.6 million, to $32.6 million compared to $33.2 million for the same period in the prior year. Adjusted gross billings decreased at a greater rate than the decrease in net sales due to the aforementioned differences in the product mix between the two periods in our Distribution segment.

During the six months ended June 30, 2022, the Company had two major customers that accounted for 23% and 18%, respectively, of our total net sales. The Company had two major customers that accounted for 18% and 15%, respectively, of our total net sales during the six months ended June 30, 2021. The Company had two major vendors that accounted for 19% and 9%, respectively, of total purchases during the six months ended June 30, 2022 and 21% and 9%, respectively, of total purchases during the six months ended June 30, 2021.

Gross Profit

Gross profit for the six months ended June 30, 2022 increased 12%, or $2.7 million, to $24.5 million compared to $21.8 million for the same period in the prior year.

Distribution segment gross profit for the six months ended June 30, 2022 increased 19%, or $3.2 million, to $19.9 million compared to $16.7 million for the same period in the prior year. The increase in Distribution segment gross profit was due to organic growth from our existing vendor partnerships and lower early pay discounts and other rebates and discounts offered to our customers as a percentage of adjusted gross billings.

Solutions segment gross profit for the six months ended June 30, 2022 decreased 10%, or $0.5 million, to $4.6 million compared to $5.1 million for the same period in the prior year.

Customer rebates and discounts for the six months ended June 30, 2022 were $3.7 million compared to $4.5 million for the same period in the prior year. Customer rebates and discounts vary based on terms of rebate and early pay discount programs offered to customers and timing of payments ultimately received from our customers.

28

Vendor rebates and discounts for the six months ended June 30, 2022 were $2.6 million compared to $1.9 million for the same period in the prior year. Vendor rebates are dependent on programs offered by our vendors and in some cases reaching certain volume targets set by our vendors. The Company monitors vendor rebate levels, competitive pricing, and gross profit margins carefully.

Selling, General and Administrative Expenses

SG&A expenses for the six months ended June 30, 2022 decreased 3%, or $0.5 million, to $16.1 million compared to $16.6 million for the same period in the prior year. SG&A expenses were 3.4% of adjusted gross billings for the six months ended June 30, 2022, compared to 3.7% for the same period in the prior year.

The decrease in SG&A expenses were primarily due to a decrease in personnel costs compared to the same period in the prior year. The Company expects that its SG&A expenses, as a percentage of adjusted gross billings, may vary depending on changes in sales volume, as well as the levels of continuing investments in key growth initiatives.

Amortization and Depreciation Expense

Amortization and depreciation expense for the six months ended June 30, 2022 remained consistent at $0.8 million with the same period in the prior year.

Income Taxes

For the six months ended June 30, 2022 and 2021, the Company recorded a provision for income taxes of $1.7 million and $1.4 million, respectively. The effective tax rate for the six months ended June 30, 2022 and 2021 was 23.2% and 29.7%, respectively. The provision for income taxes in the prior year was impacted by a deferred tax adjustment due to an increase in the corporate tax rate in a foreign jurisdiction the Company operates in that will impact the rate at which deferred taxes are reversed in future periods.

Liquidity and Capital Resources

Our cash and cash equivalents as of June 30, 2022 remained consistent at $29.3 million compared to as of December 31, 2021.

Net cash and cash equivalents provided by operating activities for the six months ended June 30, 2022 was $1.3 million, comprised primarily of net income adjusted for non-cash items of $7.3 million and changes in operating assets and liabilities of $6.0 million.

Net cash and cash equivalents used in investing activities during the six months ended June 30, 2022 consisted of $0.7 million of purchases of fixed assets.

Net cash and cash equivalents provided by financing activities during the six months ended June 30, 2022 was $0.2 million, comprised of borrowings under term loan, net of $2.1 million, dividend payments on our Common Stock of $1.5 million and purchases of treasury stock of $0.4 million.

On November 15, 2017, the Company entered into a $20,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Second Amended and Restated Revolving Credit Loan Agreement (the “Loan Agreement”), Second Amended and Restated Revolving Credit Loan Note (the “Note”), Second Amended and Restated Security Agreement and Second Amended and Restated Pledge and Security Agreement. On August 31, 2020, the Company entered into an amendment to the Credit Facility (the “Amended Credit Facility”) pursuant to a First Amendment to Second Amended and Restated Revolving Credit Loan Agreement and Other Loan Documents (the “Amended Loan Agreement”) and First Allonge to Second Amended and Restated Revolving Credit Loan Note (the “Amended Note”). The Amended Credit Facility, which will continue to be used for working capital and general corporate purposes, matures on June 30, 2023, at which time the Company must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any, fees, costs and expenses. As of June 30, 2022, no borrowings were outstanding under the Credit Facility.

On April 13, 2021, Wayside Technology UK Holdings Limited (“Wayside UK”), a wholly-owned subsidiary of the Company, entered into an uncommitted short term credit facility of £8,000,000 (“Uncommitted Credit Facility”) with

29

Citibank N.A., London Branch (“Citibank London”) pursuant to certain terms and conditions. Obligations under the Uncommitted Credit Facility are guaranteed by the Company and will be used for working capital and general corporate purposes and have a maturity date of April 13, 2023, at which time Wayside UK must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any interest, fees, costs and expenses, if any. As of June 30, 2022, no borrowings were outstanding under the Uncommitted Credit Facility.

On April 8, 2022, the Company entered into a $2,148,000 term loan (the “Term Loan”) with First American Commercial Bancorp, Inc. (“First American”) pursuant to a Master Loan and Security Agreement. The proceeds from the Term Loan will be used to fund certain capital expenditures. The borrowing under the Term Loan bears interest at a rate of 3.73% per annum and is being repaid over forty-eight monthly installments of principal and interest through April 2026.  As of June 30, 2022, the Company had $2.1 million outstanding under the Term Loan.

We anticipate that our working capital needs will increase as we invest in the growth of our business. We believe that the funds held in cash and cash equivalents and our unused borrowings under our Credit Facility and Uncommitted Credit Facility will be sufficient to fund our working capital and cash requirements for the next 12 months.

Foreign Exchange

The Company’s foreign subsidiaries are subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. We are subject to fluctuations primarily in the Canadian Dollar, Euro Dollar and British Pound-to-U.S. Dollar exchange rate.

Off-Balance Sheet Arrangements

As of June 30, 2022, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Smaller reporting companies are not required to provide the information required by this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures”, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report.  This evaluation was carried out under the supervision and with the participation of various members of our management, including our Company’s Chief Executive Officer (principal executive officer), Vice President and Chief Financial Officer (principal financial officer) and Vice President and Chief Accounting Officer (principal accounting officer). Based upon that evaluation, the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer concluded that the Company’s disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act, that occurred during the three months ended June 30, 2022, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

30

PART II - OTHER INFORMATION

Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds

The table below sets forth the repurchase of Common Stock by the Company and its affiliated purchasers during the second quarter of 2022.

ISSUER PURCHASE OF EQUITY SECURITIES

								Maximum
								Number of
					Total Number			Shares That
					of Shares			May Yet Be
					Purchased as			Purchased
	Total		Average		Part of Publicly			Under the
	Number		Price Paid		Announced	Average		Plans or
	of Shares		Per Share		Plans or	Price Paid		Programs
Period	Purchased		(2)		Programs	Per Share		(3)
April 1, 2022 - April 30, 2022	—		$	—	—	$	—	545,786
May 1, 2022 - May 31, 2022	5,151	(1)	$	34.50	—	$	—	545,786
June 1, 2022 - June 30, 2022	—		$	—	—	$	—	545,786
Total	5,151		$	34.50	—	$	—	545,786

(1) Includes 5,151 shares surrendered to the Company by employees to satisfy individual tax withholding obligations upon vesting of previously issued shares of Restricted Stock. These shares are not included in the Common Stock repurchase program referred to in footnote (3) below.

(2) Average price paid per share reflects the closing price the Company’s Common Stock on the business date the shares were surrendered by the employee stockholder to satisfy individual tax withholding obligations upon vesting of Restricted Stock or the price of the Common Stock paid on the open market purchase, as applicable.

(3) On December 3, 2014, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase plans. On February 2, 2017, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase plans. The Company expects to purchase shares of its Common Stock from time to time in the market or otherwise subject to market conditions. The Common Stock repurchase program does not have an expiration date.

Item 3. – Defaults Upon Senior Securities

None.

Item 4. – Mine Safety Disclosures

None.

Item 5. – Other Information

None.

Item 6. Exhibits

(a) Exhibits

31

3.1 3.1(a) 3.2 31.1	Form of Amended and Restated Certificate of Incorporation of the Company. (1) Certificate of Amendment of Restated Certificate of Incorporation of the Company. (2) Amended and Restated Bylaws of Wayside Technology Group, Inc. (3) Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Dale Foster, the Chief Executive Officer (principal executive officer) of the Company.
31.2	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Andrew Clark, the Vice President and Chief Financial Officer (principal financial officer) of the Company.
31.3	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Matthew Sullivan, the Vice President and Chief Accounting Officer (principal accounting officer) of the Company.
32.1	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Dale Foster, the Chief Executive Officer (principal executive officer) of the Company.
32.2	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Andrew Clark, the Vice President and Chief Financial Officer (principal financial officer) of the Company.
32.3	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Matthew Sullivan, the Vice President and Chief Accounting Officer (principal accounting officer) of the Company.
101	The following financial information from Wayside Technology Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, filed with the SEC on August 4, 2022, formatted in Inline XBRL (Extensible Business Reporting Language) includes: (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Income, (3) Condensed Consolidated Statements of Stockholders’ Equity, (4) Condensed Consolidated Statements of Comprehensive Income, (5) Condensed Consolidated Statements of Cash Flows, and (6) the Notes to the Unaudited Condensed Consolidated Financial Statements.
104	Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

(1) Incorporated by reference to the exhibit of the same number to the Registrant’s Registration Statement on Form S-1 or amendments thereto (File No. 333-92810) filed on May 30, 1995, July 7, 1995 and July 18, 1995

(2) Incorporated by reference to the exhibit of the same number to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006 filed on November 3, 2006.

(3) Incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K filed on August 6, 2020.

32

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		WAYSIDE TECHNOLOGY GROUP, INC
August 4, 2022	By:	/s/ Dale Foster
Date		Dale Foster, Chief Executive Officer (Principal Executive Officer)
August 4, 2022	By:	/s/ Andrew Clark
Date		Andrew Clark, Vice President and Chief Financial Officer (Principal Financial Officer)
August 4, 2022	By:	/s/ Matthew Sullivan
Date		Matthew Sullivan, Vice President and Chief Accounting Officer (Principal Accounting Officer)

33

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Dale Foster, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Wayside Technology Group, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting ( as defined in Exchange Act Rules 13a-15(f) and 15(d) -15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2022

/s/ Dale Foster

Dale Foster

Chief Executive Officer

(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Andrew Clark, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Wayside Technology Group, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting ( as defined in Exchange Act Rules 13a-15(f) and 15(d) -15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2022

/s/ Andrew Clark

Andrew Clark

Vice President and Chief Financial Officer

(Principal Financial Officer)

EX-31.3

Exhibit 31.3

CERTIFICATION

I, Matthew Sullivan, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Wayside Technology Group, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting ( as defined in Exchange Act Rules 13a-15(f) and 15(d) -15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 4, 2022

/s/ Matthew Sullivan

Matthew Sullivan

Vice President and Chief Accounting Officer

(Principal Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Wayside Technology Group, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Dale Foster, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Dale Foster

Dale Foster

Chief Executive Officer

(Principal Executive Officer)

August 4, 2022

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Wayside Technology Group, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Andrew Clark, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Andrew Clark

Andrew Clark

Vice President and Chief Financial Officer

(Principal Financial Officer)

August 4, 2022

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.3

Exhibit 32.3

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Wayside Technology Group, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Matthew Sullivan, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Matthew Sullivan

Matthew Sullivan

Vice President and Chief Accounting Officer

(Principal Accounting Officer)

August 4, 2022

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2022	Aug. 02, 2022
Document and Entity Information
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2022
Entity Registrant Name	Wayside Technology Group, Inc.
Entity File Number	000-26408
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	13-3136104
Entity Address, Address Line One	4 Industrial Way West, Suite 300
Entity Address, City or Town	Eatontown
Entity Address, State or Province	NJ
Entity Address, Postal Zip Code	07724
City Area Code	732
Local Phone Number	389-8950
Title of 12(b) Security	Common stock, $.01 par value
Trading Symbol	WSTG
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Central Index Key	0000945983
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		4,471,853
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q2

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Current assets:
Cash and cash equivalents	$ 29,315	$ 29,272
Accounts receivable, net of allowance for doubtful accounts of $912 and $881, respectively	114,963	122,502
Inventory, net	1,703	2,022
Vendor prepayments and advances	924	661
Prepaid expenses and other current assets	3,006	4,871
Total current assets	149,911	159,328
Equipment and leasehold improvements, net	2,104	1,932
Goodwill	15,821	17,188
Other intangibles, net	8,876	9,950
Right-of-use assets, net	1,442	1,628
Accounts receivable-long-term, net	297	78
Other assets	432	459
Deferred income tax assets	120	189
Total assets	179,003	190,752
Current liabilities:
Accounts payable and accrued expenses	118,904	134,271
Lease liabilities, current portion	488	475
Term loan, current portion	511
Total current liabilities	119,903	134,746
Lease liabilities, net of current portion	1,556	1,810
Deferred income tax liabilities	1,549	1,780
Term loan, net of current portion	1,554
Non-current liabilities	28
Total liabilities	124,590	138,336
Commitments and contingencies
Stockholders' equity:
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,459,096 and 4,424,672 shares outstanding, respectively	53	53
Additional paid-in capital	31,991	32,087
Treasury stock, at cost, 825,404 and 859,828 shares, respectively	(13,453)	(13,870)
Retained earnings	38,407	34,396
Accumulated other comprehensive loss	(2,585)	(250)
Total stockholders' equity	54,413	52,416
Total liabilities and stockholders' equity	$ 179,003	$ 190,752

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Condensed Consolidated Balance Sheets
Accounts receivable, allowances (in dollars)	$ 912	$ 881
Common Stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common Stock, shares authorized	10,000,000	10,000,000
Common Stock, shares issued	5,284,500	5,284,500
Common Stock, shares outstanding	4,459,096	4,424,672
Treasury stock, shares	825,404	859,828

XML

Condensed Consolidated Statements of Earnings - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Condensed Consolidated Statements of Earnings
Net sales	$ 67,863	$ 75,350	$ 139,182	$ 138,163
Cost of sales	55,377	64,371	114,716	116,341
Gross profit	12,486	10,979	24,466	21,822
Selling, general, and administrative expenses	7,934	8,138	16,183	16,551
Amortization and depreciation expense	445	398	802	796
Income from operations	4,107	2,443	7,481	4,475
Other income:
Interest, net	(7)	291	(17)	301
Foreign currency transaction (loss) gain	(442)	25	(298)	(66)
Income before provision for income taxes	3,658	2,759	7,166	4,710
Provision for income taxes	867	968	1,663	1,399
Net income	$ 2,791	$ 1,791	$ 5,503	$ 3,311
Income per common share-Basic	$ 0.63	$ 0.41	$ 1.24	$ 0.76
Income per common share-Diluted	$ 0.63	$ 0.41	$ 1.24	$ 0.76
Weighted average common shares outstanding - Basic (in shares)	4,321	4,260	4,315	4,254
Weighted average common shares outstanding - Diluted (in shares)	4,321	4,260	4,315	4,254
Dividends paid per common share (in dollars per share)	$ 0.17	$ 0.17	$ 0.34	$ 0.34

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Condensed Consolidated Statements of Comprehensive Income
Net income	$ 2,791	$ 1,791	$ 5,503	$ 3,311
Other comprehensive (loss) income:
Foreign currency translation adjustments	(1,709)	236	(2,335)	1,275
Other comprehensive (loss) income	(1,709)	236	(2,335)	1,275
Comprehensive income	$ 1,082	$ 2,027	$ 3,168	$ 4,586

XML

Condensed Consolidated Statements of Stockholder's Equity - USD ($) $ in Thousands	Common Stock	Additional Paid-In Capital	Treasury	Retained Earnings	Accumulated Other Comprehensive (Loss) Income	Total
Balance at Dec. 31, 2020	$ 53	$ 31,962	$ (14,747)	$ 28,191	$ (742)	$ 44,717
Balance (in shares) at Dec. 31, 2020	5,284,500
Balance (in shares) at Dec. 31, 2020			922,503
Increase (Decrease) in Stockholders' Equity
Net income				1,520		1,520
Translation adjustment					1,039	1,039
Dividends paid				(750)		(750)
Share-based compensation expense		279				279
Restricted stock grants (net of forfeitures)		(883)	$ 883
Restricted stock grants (net of forfeitures) (in shares)			(52,190)
Treasury shares repurchased			$ (57)			(57)
Treasury shares repurchased (in shares)			2,990
Balance at Mar. 31, 2021	$ 53	31,358	$ (13,921)	28,961	297	46,748
Balance (in shares) at Mar. 31, 2021	5,284,500
Balance (in shares) at Mar. 31, 2021			873,303
Balance at Dec. 31, 2020	$ 53	31,962	$ (14,747)	28,191	(742)	44,717
Balance (in shares) at Dec. 31, 2020	5,284,500
Balance (in shares) at Dec. 31, 2020			922,503
Increase (Decrease) in Stockholders' Equity
Net income						3,311
Translation adjustment						1,275
Balance at Jun. 30, 2021	$ 53	32,037	$ (14,393)	30,003	533	48,233
Balance (in shares) at Jun. 30, 2021	5,284,500
Balance (in shares) at Jun. 30, 2021			898,715
Balance at Mar. 31, 2021	$ 53	31,358	$ (13,921)	28,961	297	46,748
Balance (in shares) at Mar. 31, 2021	5,284,500
Balance (in shares) at Mar. 31, 2021			873,303
Increase (Decrease) in Stockholders' Equity
Net income				1,791		1,791
Translation adjustment					236	236
Dividends paid				(749)		(749)
Share-based compensation expense		337				337
Restricted stock grants (net of forfeitures)		342	$ (342)
Restricted stock grants (net of forfeitures) (in shares)			20,184
Treasury shares repurchased			$ (130)			(130)
Treasury shares repurchased (in shares)			5,228
Balance at Jun. 30, 2021	$ 53	32,037	$ (14,393)	30,003	533	48,233
Balance (in shares) at Jun. 30, 2021	5,284,500
Balance (in shares) at Jun. 30, 2021			898,715
Balance at Dec. 31, 2021	$ 53	32,087	$ (13,870)	34,396	(250)	$ 52,416
Balance (in shares) at Dec. 31, 2021	5,284,500					5,284,500
Balance (in shares) at Dec. 31, 2021			859,828			859,828
Increase (Decrease) in Stockholders' Equity
Net income				2,712		$ 2,712
Translation adjustment					(626)	(626)
Dividends paid				(746)		(746)
Share-based compensation expense		369				369
Restricted stock grants (net of forfeitures)		(502)	$ 502
Restricted stock grants (net of forfeitures) (in shares)			(29,499)
Treasury shares repurchased			$ (216)			(216)
Treasury shares repurchased (in shares)			7,118
Balance at Mar. 31, 2022	$ 53	31,954	$ (13,584)	36,362	(876)	53,909
Balance (in shares) at Mar. 31, 2022	5,284,500
Balance (in shares) at Mar. 31, 2022			837,447
Balance at Dec. 31, 2021	$ 53	32,087	$ (13,870)	34,396	(250)	$ 52,416
Balance (in shares) at Dec. 31, 2021	5,284,500					5,284,500
Balance (in shares) at Dec. 31, 2021			859,828			859,828
Increase (Decrease) in Stockholders' Equity
Net income						$ 5,503
Translation adjustment						(2,335)
Balance at Jun. 30, 2022	$ 53	31,991	$ (13,453)	38,407	(2,585)	$ 54,413
Balance (in shares) at Jun. 30, 2022	5,284,500					5,284,500
Balance (in shares) at Jun. 30, 2022			825,404			825,404
Balance at Mar. 31, 2022	$ 53	31,954	$ (13,584)	36,362	(876)	$ 53,909
Balance (in shares) at Mar. 31, 2022	5,284,500
Balance (in shares) at Mar. 31, 2022			837,447
Increase (Decrease) in Stockholders' Equity
Net income				2,791		2,791
Translation adjustment					(1,709)	(1,709)
Dividends paid				(746)		(746)
Share-based compensation expense		345				345
Restricted stock grants (net of forfeitures)		(308)	$ 308
Restricted stock grants (net of forfeitures) (in shares)			(17,194)
Treasury shares repurchased			$ (177)			(177)
Treasury shares repurchased (in shares)			5,151
Balance at Jun. 30, 2022	$ 53	$ 31,991	$ (13,453)	$ 38,407	$ (2,585)	$ 54,413
Balance (in shares) at Jun. 30, 2022	5,284,500					5,284,500
Balance (in shares) at Jun. 30, 2022			825,404			825,404

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Cash flows from operating activities
Net income	$ 5,503	$ 3,311
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:
Depreciation and amortization expense	802	796
Provision for doubtful accounts	11
Deferred income tax expense	14	333
Share-based compensation expense	714	616
Amortization of discount on accounts receivable	(10)	(42)
Amortization of right-of-use assets	220	240
Change in fair value of contingent earn-out consideration		18
Changes in operating assets and liabilities:
Accounts receivable	5,929	(7,395)
Inventory	316	830
Prepaid expenses and other current assets	1,851	(48)
Vendor prepayments	(263)	790
Accounts payable and accrued expenses	(13,585)	175
Lease liability, net	(276)	(288)
Other assets and liabilities	43	(242)
Net cash and cash equivalents provided by (used in) operating activities	1,269	(906)
Cash flows from investing activities
Purchase of equipment and leasehold improvements	(652)	(169)
Vendor advances		(2,994)
Net cash and cash equivalents used in investing activities	(652)	(3,163)
Cash flows from financing activities
Purchase of treasury stock	(394)	(187)
Borrowings under term loan	2,148
Repayments of borrowings under term loan	(83)
Dividends paid	(1,492)	(1,499)
Net cash and cash equivalents provided by (used in) financing activities	179	(1,686)
Effect of foreign exchange rate on cash and cash equivalents	(753)	188
Net increase (decrease) in cash and cash equivalents	43	(5,567)
Cash and cash equivalents at beginning of period	29,272	29,348
Cash and cash equivalents at end of period	29,315	23,781
Supplementary disclosure of cash flow information:
Income taxes paid	1,520	1,026
Interest paid	$ 29	$ 21

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2022

Basis of Presentation

Basis of Presentation

1.           Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group, Inc. and its subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, as permitted by the rules and regulation of the Securities and Exchange Commission, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.

The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, evaluation of performance obligations and allocation of revenue to distinct items, contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company’s management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation of the results for the periods presented, have been included in the accompanying condensed consolidated financial statements. The Company’s actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities Exchange Commission for the year ended December 31, 2021.

The consolidated financial statements include the accounts of Wayside Technology Group, Inc. and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

XML

Recently Issued Accounting Standards

6 Months Ended

Jun. 30, 2022

Recently Issued Accounting Standards

Recently Issued Accounting Standards

2.           Recently Issued Accounting Standards:

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” ("ASU 2016-13"). ASU 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU 2016-13 was effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).”  This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

XML

Foreign Currency Translation

6 Months Ended

Jun. 30, 2022

Foreign Currency Translation

Foreign Currency Translation

3.         Foreign Currency Translation:

Assets and liabilities of the Company’s foreign subsidiaries have been translated using the end of the reporting period exchange rates, and related revenues and expenses have been translated at average rates of exchange in effect during the period. Foreign currency transaction gains and losses are recorded as income or expenses as amounts are settled. The net sales from our foreign operations for the three months ended June 30, 2022 and 2021 were $14.2 million and $15.2. million, respectively. The net sales from our foreign operations for the six months ended June 30, 2022 and 2021 were $29.9 million and $32.0 million, respectively.

XML

Comprehensive Income

6 Months Ended

Jun. 30, 2022

Comprehensive Income

Comprehensive Income

4.          Comprehensive Income:

Cumulative translation adjustments have been classified within accumulated other comprehensive loss, which is a separate component of stockholders’ equity in accordance with FASB ASC Topic 220, “Comprehensive Income.”

XML

Revenue Recognition

6 Months Ended

Jun. 30, 2022

Revenue Recognition

Revenue Recognition

5.          Revenue Recognition:

The Company’s revenues primarily result from the sale of various technology products and services, including third-party products, third-party software and third-party maintenance, software support and services. The Company recognizes revenue as control of the third-party products and third-party software is transferred to customers, which generally happens at the point of shipment or fulfilment and at the point that our customers and vendors accept the terms and conditions of the arrangement for third-party maintenance, software support and services.

The Company has contracts with certain customers where the Company’s performance obligation is to arrange for the products or services to be provided by another party. In these arrangements, as the Company assumes an agency relationship in the transaction, revenue is recognized in the amount of the net fee associated with serving as an agent. These arrangements primarily relate to third party maintenance, cloud services and certain security software whose intended functionality is dependent on third party maintenance.

The Company allows its customers to return product for exchange or credit subject to certain limitations. A liability is recorded at the time of sale for estimated product returns based upon historical experience and an asset is recognized for the amount expected to be recorded in inventory upon product return. The Company also provides rebates and other discounts to certain customers which are considered variable consideration. A provision for customer rebates and other discounts is recorded as a reduction of revenue at the time of sale based on an evaluation of the contract terms and historical experience.

The Company considers shipping and handling activities as costs to fulfill the sales of products. Shipping revenue is included in net sales when control of the product is transferred to the customer, and the related shipping and handling costs are included in the cost of products sold. Taxes imposed by governmental authorities on the Company’s revenue producing activities with customers, such as sales taxes and value added taxes, are excluded from net sales.

The Company disaggregates its operating revenue by segment, geography and timing of revenue recognition, which the Company believes provides a meaningful depiction of the nature of its revenue. See segment Note 15.

Hardware and software products sold by the Company are generally delivered via shipment from the Company’s facilities, drop shipment directly from the vendor, or by electronic delivery of keys for software products. The majority of the Company’s business involves shipments directly from its vendors to its customers. In these transactions, the Company is generally responsible for negotiating price both with the vendor and customer, payment to the vendor, establishing payment terms with the customer, product returns, and has risk of loss if the customer does not make payment. As the principal with the customer, the Company recognizes revenue upon receiving notification from the vendor that the product was shipped. Control of software products is deemed to have passed to the customer when they acquire the right to use or copy the software under license as substantially all product functionality is available to the customer at the time of sale.

The Company performs an analysis of the number of days of sales in-transit to customers at the end of each reporting period based on an analysis of commercial delivery terms that include drop-shipment arrangements. This analysis is the basis upon which the Company estimates the amount of net sales in-transit at the end of the period and adjusts revenue and the related costs to reflect only what has been delivered to the customer. Changes in delivery patterns may result in a different number of business days estimated to make this adjustment. The Company also performs a weighted average analysis of the estimated number of days between order fulfillment and beginning of the renewal term for term licenses recorded on a gross basis, and a deferral estimate is recorded for term license renewals fulfilled prior to commencement date.

Generally, software products are sold with accompanying third-party delivered software assurance, which is a product that allows customers to upgrade, at no additional cost, to the latest technology if new capabilities are introduced during the period that the software assurance is in effect. The Company evaluates whether the software assurance is a separate performance obligation by assessing if the third-party delivered software assurance is critical or essential to the core functionality of the software itself. This involves considering if the software provides its original intended functionality to the customer without the updates, if the customer would ascribe a higher value to the upgrades versus the up-front deliverable, if the customer would expect frequent intelligence updates to the software (such as updates that maintain the original functionality), and if the customer chooses to not delay or always install upgrades. If the Company determines that the accompanying third-party delivered software assurance is critical or essential to the core functionality of the software license,

the software license and the accompanying third-party delivered software assurance are recognized as a single performance obligation. The value of the product is primarily the accompanying support delivered by a third party and therefore the Company is acting as an agent in these transactions and recognizes them on a net basis at the point the associated software license is delivered to the customer. The Company sells cloud computing solutions that utilize third-party vendors to enable customers to access data center functionality in a cloud-based solution, including storage, computing and networking and access to software in the cloud that enhances office productivity, provides security or assists in collaboration. The Company recognizes revenue for cloud computing solutions for arrangements with one-time invoicing to the customer at the time of invoice on a net basis as the Company is acting as an agent in the transaction. For monthly subscription-based arrangements, the Company is acting as an agent in the transaction and recognizes revenue as it invoices the customer for its monthly usage on a net basis. For software licenses where the accompanying third-party delivered software assurance is not critical or essential to the core functionality, the software assurance is recognized as a separate performance obligation, with the associated revenue recognized on a net basis at the point the related software license is delivered to the customer.

The Company also sells some of its products and services as part of bundled contract arrangements containing multiple deliverables, which may include a combination of products and services. For each deliverable that represents a distinct performance obligation, total arrangement consideration is allocated based upon the standalone selling prices (“SSP”) of each performance obligation. SSP is determined based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through established standard prices, we use judgement and estimate the standalone selling price considering available information such as market pricing and pricing related to similar products.

The Company records freight billed to its customers as net sales and the related freight costs as cost of sales when the underlying product revenue is recognized. For freight not billed to its customers, the Company records the freight costs as cost of sales. The Company’s typical shipping terms result in shipping being performed before the customer obtains control of the product. The Company considers shipping to be a fulfillment activity and not a separate performance obligation.

The Company pays commissions and related payroll taxes to sales personnel when customers are invoiced. These costs are recorded as selling general and administrative expenses in the period earned as all our performance obligations are complete within a short window of processing the order.

XML

Goodwill and Other Intangible Assets

6 Months Ended

Jun. 30, 2022

Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

6.            Goodwill and Other Intangible Assets:

The following table summarizes the changes in the carrying amount of goodwill for the six months ended June 30, 2022:

Balance at January 1, 2022	$	17,188
Translation adjustments		(1,367)
Balance June 30, 2022	$	15,821

Information related to the Company’s other intangibles, net is as follows:

	As of June 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	9,852	$	1,391	$	8,461
Trade name		467		52		415
Total	$	10,319	$	1,443	$	8,876
	As of December 31, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	10,550	$	1,079	$	9,471
Trade name		519		40		479
Total	$	11,069	$	1,119	$	9,950

Customer relationships are amortized over thirteen years. Vendor relationships are amortized between eleven and fifteen years. Trade name is amortized over fifteen years.

During the three months ended June 30, 2022 and 2021, the Company recognized total amortization expense for other intangibles, net of $0.2 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recognized total amortization expense for other intangibles, net of $0.4 million and $0.5 million, respectively.

Estimated future amortization expense of the Company’s other intangibles, net as of June 30, 2022 is as follows:

2022 (excluding the six months ended June 30, 2022)	$	378
2023		757
2024		757
2025		757
2026		757
Thereafter		5,470
Total	$	8,876

XML

Right-of-use Asset and Lease Liability

6 Months Ended

Jun. 30, 2022

Right-of-use Asset and Lease Liability

Right-of-use Asset and Lease Liability

7.            Right-of-use Asset and Lease Liability:

The Company has entered into operating leases for office and warehouse facilities, which have terms at lease commencement that range from 2 years to 11 years. The Company determines if an arrangement is a lease at inception. Leases with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets and lease expense for these leases is recognized on a straight-line basis over the lease term.

Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of the lease based on the present value of the lease payments over the lease term. As our leases do not provide a readily determinable implicit rate, we use an incremental borrowing rate based on the information available at commencement date, including lease term, in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives. Operating lease expense is recognized on a straight-line basis over the lease term and included in selling, general and administrative expenses.

Information related to the Company’s ROU assets and related lease liabilities were as follows:

	Six months ended
	June 30,
		2022		2021
Cash paid for operating lease liabilities	$	314	$	319
Right-of-use assets obtained in exchange for new operating lease obligations	$	63	$	38
Weighted-average remaining lease term		4.6 years		5.6 years
Weighted-average discount rate		3.4%		3.5%

Maturities of lease liabilities as of June 30, 2022 were as follows:

2022 (excluding the six months ended June 30, 2022)	$	268
2023		623
2024		539
2025		547
2026		545
Thereafter		125
		2,647
Less: imputed interest		(603)
Total lease liabilities	$	2,044
Lease liabilities, current portion		488
Lease liabilities, net of current portion		1,556
Total lease liabilities	$	2,044

XML

Fair Value

6 Months Ended

Jun. 30, 2022

Fair Value

Fair Value

8.            Fair Value:

The carrying amounts of financial instruments, including cash and cash equivalents, short-term accounts receivable and accounts payable approximated fair value at June 30, 2022 and December 31, 2021 because of the relative short maturity of these instruments. The Company’s accounts receivable long-term are discounted to their present value at prevailing market rates at the time of sale.

XML

Balance Sheet Details

6 Months Ended

Jun. 30, 2022

Balance Sheet Details

Balance Sheet Detail

9.           Balance Sheet Detail:

Equipment and leasehold improvements consist of the following:

	June 30,		December 31,
	2022		2021
Equipment	$	2,674	$	2,627
Capitalized software		1,179		816
Leasehold improvements		1,846		1,762
		5,699		5,205
Less accumulated depreciation and amortization		(3,595)		(3,273)
	$	2,104	$	1,932

During the three months ended June 30, 2022 and 2021, the Company recorded depreciation and amortization expense of $0.2 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recorded depreciation and amortization expense of $0.4 million and $0.3 million, respectively.

In limited circumstances, the Company offers extended payment terms to customers for periods of 12 to 24 months. The related customer receivables are classified as accounts receivable long-term and discounted to their present value at prevailing market rates at the time of sale. In subsequent periods, the accounts receivable is increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable. At times the Company sells receivables to a financial institution on a non-recourse basis for cash, less a discount. The net proceeds from such sales are included in the operating section of the statement of cash flows as changes in accounts receivable. Accounts receivable long term, net consists of the following:

	June 30,		December 31,
	2022		2021
Total amount due from customer	$	690	$	484
Less: unamortized discount		(38)		(8)
Less: current portion included in accounts receivable		(355)		(398)
	$	297	$	78

The undiscounted cash flows to be received by the Company relating to these accounts receivable long-term is expected to be $0.4 million and $0.3 million during each of the 12-month periods ending June 30, 2023 and 2024, respectively.

Accounts payable and accrued expenses consist of the following:

	June 30,		December 31,
	2022		2021
Trade accounts payable	$	112,718	$	125,908
Accrued expenses		6,186		8,363
	$	118,904	$	134,271

XML

Credit Facility

6 Months Ended

Jun. 30, 2022

Credit Facility.

Credit Facility

10.            Credit Facility:

On November 15, 2017, the Company entered into a $20,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Second Amended and Restated Revolving Credit Loan Agreement (the “Loan Agreement”), Second Amended and Restated Revolving Credit Loan Note (the “Note”), Second Amended and Restated Security Agreement and Second Amended and Restated Pledge and Security Agreement. On August 31, 2020, the Company entered into an amendment to the Credit Facility (the “Amended Credit Facility”) pursuant to a First Amendment to Second Amended and Restated Revolving Credit Loan Agreement and Other Loan Documents (collectively, the “Amended Loan Agreement”) and First Allonge to Second Amended and Restated Revolving Credit Loan Note (the “Amended Note”).

The Amended Credit Facility, which will continue to be used for working capital and general corporate purposes, matures on June 30, 2023, at which time the Company must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any fees, costs and expenses. In addition, the Company will pay regular monthly payments of all accrued and unpaid interest. The interest rate for any borrowings under the Amended Credit Facility is subject to change from time to time based on the changes in the LIBOR Rate, as defined in the Amended Loan Agreement, with the LIBOR Rate not to be less than 0.75 percentage points. Interest on the unpaid principal balance of the Amended Note will be calculated using a rate of 1.75 percentage points over the Index. If the Index becomes unavailable during the term of the Amended Credit Facility, interest will be based upon the Benchmark Replacement (as defined in the Amended Loan Agreement) selected by Citibank after notifying the Company. The Amended Credit Facility is secured by the assets of the Company.

Among other affirmative covenants set forth in the Loan Agreement, which were not amended as part of the Amended Credit Facility, the Company must maintain (i) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of not less than 2.0 to 1.0, (ii) a maximum Leverage Ratio (as defined in the Loan Agreement) of at least 2.5 to 1.0, and (iii) a minimum Collateral Coverage Ratio (as defined in the Loan Agreement) of not less than 1.5 to 1.0. Additionally, the Loan Agreement contains negative covenants, which were not amended as part of the Amended Credit Facility, prohibiting, among other things, the creation of certain liens, the alteration of the nature or character of the Company’s business, and transactions with the Company’s shareholders, directors, officers, subsidiaries and/or affiliates other than with respect to (i) the repurchase of the issued and outstanding capital stock of the Company from the stockholders of the Company or (ii) the declaration and payment of dividends to the stockholders of the Company. The Company was in compliance with all such covenants at June 30, 2022 and December 31, 2021.

At June 30, 2022 and December 31, 2021, the Company had no borrowings outstanding under the Amended Credit Facility.

On April 13, 2021, Wayside Technology UK Holdings Limited (“Wayside UK”), a wholly-owned subsidiary of the Company, entered into an uncommitted short term credit facility of £8,000,000 (“Uncommitted Credit Facility”) with Citibank N.A., London Branch (“Citibank London”) pursuant to certain terms and conditions. Obligations under the Uncommitted Credit Facility are guaranteed by the Company and will be used for working capital and general corporate purposes and have a maturity date of April 13, 2023, at which time Wayside UK must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any interest, fees, costs and expenses, if any.

Interest on the unpaid principal balance of the Uncommitted Credit Facility will be calculated using a rate of 1.85 percentage points over the Daily Rate, as defined in the Uncommitted Credit Facility. Amounts borrowed under the Uncommitted Credit Facility will be guaranteed by the Company.   The Uncommitted Credit Facility may be cancelled at any time by Citibank London.  Citibank London has the sole discretion to accept or reject any requested utilization of the Uncommitted Credit Facilitation.

At June 30, 2022 and December 31, 2021, Wayside UK had no borrowings outstanding under the Uncommitted Credit Facility.

On April 8, 2022, the Company entered into a $2,148,000 term loan (the “Term Loan”) with First American Commercial Bancorp, Inc. (“First American”) pursuant to a Master Loan and Security Agreement. The proceeds from the Term Loan will be used to fund certain capital expenditures. The borrowing under the Term Loan bears interest at a rate of 3.73% per annum and is being repaid over forty-eight monthly installments of principal and interest through April 2026.

At June 30, 2022, the Company had $2.1 million outstanding under the Term Loan. There were no amounts outstanding under the Term Loan at December 31, 2021.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2022

Earnings Per Share

Earnings Per Share

11.          Earnings Per Share:

Our basic and diluted earnings per share are computed using the two-class method in accordance with ASC 260. The two-class method is an earnings allocation that determines net income per share for each class of common stock and participating securities according to their participation rights in dividends and undistributed earnings or losses. Non-vested restricted stock awards that include non-forfeitable rights to dividends are considered participating securities. Per share amounts are computed by dividing net income available to common shareholders by the weighted average shares outstanding

during each period. Diluted and basic earnings per share are the same because the restricted shares are the only potentially dilutive security.

A reconciliation of the numerators and denominators of the basic and diluted per share computations follows:

		(Unaudited)			(Unaudited)
	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Numerator:
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Less distributed and undistributed income allocated to participating securities		143		119		73		42
Net income attributable to common shareholders		5,360		3,192		2,718		1,749
Denominator:
Weighted average common shares (Basic)		4,315		4,254		4,321		4,260
Weighted average common shares including assumed conversions (Diluted)		4,315		4,254		4,321		4,260
Basic net income per share	$	1.24	$	0.76	$	0.63	$	0.41
Diluted net income per share	$	1.24	$	0.76	$	0.63	$	0.41

XML

Major Customers and Vendors

6 Months Ended

Jun. 30, 2022

Major Customers and Vendors

Major Customers and Vendors

12.        Major Customers and Vendors:

The Company had two major vendors that accounted for 16% and 9%, respectively, of total purchases during the three months ended June 30, 2022 and 18% and 12%, respectively, of total purchases during the three months ended June 30, 2021. The Company had two major vendors that accounted for 19% and 9%, respectively, of total purchases during the six months ended June 30, 2022 and 21% and 9%, respectively, of total purchases during the six months ended June 30, 2021.

The Company had two major customers that accounted for 21% and 20%, respectively, of its net sales during the three months ended June 30, 2022 and 17% and 17%, respectively, of its net sales during the three months ended June 30, 2021. The Company had two major customers that accounted for 23% and 18%, respectively, of its net sales during the six months ended June 30, 2022 and 18% and 15%, respectively, of its net sales during the six months ended June 30, 2021. These same customers accounted for 20% and 17%, respectively, of total net accounts receivable as of June 30, 2022 and 18% and 22%, respectively, of total net accounts receivable as of December 31, 2021.

XML

Income Taxes

6 Months Ended

Jun. 30, 2022

Income Taxes

Income Taxes

13.          Income Taxes:

The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions it takes and expects to take on its tax returns, and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.

XML

Stockholders' Equity and Stock Based Compensation

6 Months Ended

Jun. 30, 2022

Stockholders' Equity and Stock Based Compensation

Stockholders' Equity and Stock Based Compensation

14.          Stockholders’ Equity and Stock Based Compensation:

The 2021 Omnibus Incentive Plan (the “2021 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The 2021 Plan was approved by the Company’s stockholders at the 2021 Annual Meeting in June 2021. The total number of shares of the Company’s common stock, par value $0.01 per share (“Common Stock”) initially available for award under the 2021 Plan

was 500,000 shares. As of June 30, 2022, the number of shares of Common Stock available for future award grants to employees, officers and directors under the 2021 Plan is 401,350.

The 2012 Stock-Based Compensation Plan (the “2012 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The total number of shares of the Company’s Common Stock initially available for award under the 2012 Plan was 600,000, which was increased to 1,000,000 shares by stockholder approval at the Company’s 2018 Annual Meeting in June 2018. Immediately prior to the replacement of the 2012 Plan by the 2021 Plan, there were 352,158 shares of Common Stock available under the 2012 Plan. The 2012 Plan has been replaced by the 2021 Plan and none of the remaining shares of Common Stock authorized under the 2012 Plan will be transferred to or used under the 2021 Plan nor will any awards under the 2012 Plan that are forfeited increase the shares available for awards under the 2021 Plan. As of June 30, 2022, the number of shares of Common Stock available under the 2012 Plan was zero.

During the six months ended June 30, 2022, the Company granted a total of 50,749 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over time in sixteen equal quarterly installments. During the six months ended June 30, 2022, a total of 4,056 shares of Restricted Stock were forfeited.

During the six months ended June 30, 2021, the Company granted a total of 52,190 shares of Restricted Stock to officers. These shares of Restricted Stock vest over time in sixteen equal quarterly installments. During the six months ended June 30, 2021, a total of 20,184 shares of Restricted Stock were forfeited.

A summary of nonvested shares of Restricted Stock awards outstanding under the 2012 and 2021 Plans as of June 30, 2022, and changes during the six months then ended is as follows:

		Weighted
		Average Grant
		Date
	Shares	Fair Value
Nonvested shares at January 1, 2022	122,102	$	18.35
Granted in 2022	50,749		31.66
Vested in 2022	(32,886)		19.08
Forfeited in 2022	(4,056)		19.20
Nonvested shares at June 30, 2022	135,909	$	23.12

As of June 30, 2022, there is approximately $2.9 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.0 years.

During the three months ended June 30, 2022 and 2021, the Company recognized share-based compensation expense of $0.3 million, respectively. During the six months ended June 30, 2022 and 2021, the Company recognized share-based compensation of $0.7 million and $0.6 million, respectively.

XML

Segment Information

6 Months Ended

Jun. 30, 2022

Segment Information

Segment Information

15.          Segment Information:

The Company distributes software developed by others through resellers indirectly to customers worldwide.  We also resell computer software and hardware developed by others and provide technical services directly to customers worldwide.

FASB ASC Topic 280, “Segment Reporting,” requires that public companies report profits and losses and certain other information on their “reportable operating segments” in their annual and interim financial statements. The internal organization used by the public company’s Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for reportable operating segments. The Company’s CODM is the Chief Executive Officer.

The Company is organized into two reportable operating segments. The “Distribution” segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide. The

“Solutions” segment is a cloud solutions provider and value-added reseller of software, hardware and services to customers worldwide.

As permitted by FASB ASC Topic 280, the Company has utilized the aggregation criteria in combining its operations in Canada, Europe and the United Kingdom with the domestic segments as the international operations provide the same products and services to similar clients and are considered together when the Company’s CODM decides how to allocate resources.

Segment income is based on segment revenue less the respective segment’s cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to an individual segment business unit. The Company only identifies accounts receivable, vendor prepayments and inventory by segment as shown below as “Selected Assets” by segment; it does not allocate its other assets, including capital expenditures by segment. The following segment reporting information of the Company is provided:

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net Sales:
Distribution	$	128,775	$	124,692	$	62,992	$	69,872
Solutions		10,407		13,471		4,871		5,478
		139,182		138,163		67,863		75,350
Gross Profit:
Distribution	$	19,852	$	16,688	$	10,259	$	8,814
Solutions		4,614		5,134		2,227		2,165
		24,466		21,822		12,486		10,979
Direct Costs:
Distribution	$	7,251	$	7,590	$	3,587	$	3,677
Solutions		2,148		2,528		1,010		1,120
		9,399		10,118		4,597		4,797
Segment Income Before Taxes: (1)
Distribution	$	12,601	$	9,098	$	6,672	$	5,137
Solutions		2,466		2,606		1,217		1,045
Segment Income Before Taxes		15,067		11,704		7,889		6,182
General and administrative	$	6,784	$	6,433	$	3,337	$	3,341
Amortization and depreciation expense		802		796		445		398
Interest, net		(17)		301		(7)		291
Foreign currency transaction (loss) gain		(298)		(66)		(442)		25
Income before taxes	$	7,166	$	4,710	$	3,658	$	2,759

(1) Excludes general corporate expenses including interest and foreign currency transaction (loss) gain.

	As of		As of
	June 30,		December 31,
Selected Assets by Segment:	2022		2021
Distribution	$	125,277	$	133,506
Solutions		17,307		18,895
Segment Select Assets		142,584		152,401
Corporate Assets		36,419		38,351
Total Assets	$	179,003	$	190,752

Geographic areas and net sales mix related to operations for the three and six months ended June 30, 2022 and 2021 were as follows. Revenue is allocated to a geographic area based on the location of the sale, which is generally the customer’s country of domicile.

	Six months ended						Three months ended
	June 30, 2022						June 30, 2022
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	104,523	$	4,803	$	109,326	$	51,407	$	2,291	$	53,698
Europe and United Kingdom		13,319		4,739		18,058		5,883		2,182		8,065
Canada		10,933		865		11,798		5,702		398		6,100
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	114,937	$	7,093	$	122,030	$	55,797	$	3,083	$	58,880
Transferred at a point in time where the Company is agent (2)		13,838		3,314		17,152		7,195		1,788		8,983
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
	Six months ended						Three months ended
	June 30, 2021						June 30, 2021
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	99,049	$	7,164	$	106,213	$	57,964	$	2,185	$	60,149
Europe and United Kingdom		12,969		5,571		18,540		5,724		2,827		8,551
Canada		12,674		736		13,410		6,184		466		6,650
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	113,240	$	9,897	$	123,137	$	63,882	$	3,746	$	67,628
Transferred at a point in time where the Company is agent (2)		11,452		3,574		15,026		5,990		1,732		7,722
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350

(1) Includes net sales from third-party hardware and software products.

(2) Includes net sales from third-party maintenance, software support and services.

Geographic identifiable assets related to operations as of June 30, 2022 and December 31, 2021 were as follows.

	June 30,		December 31,
Identifiable Assets by Geographic Areas	2022		2021
USA	$	116,346	$	122,445
Canada		23,093		24,923
Europe and United Kingdom		39,564		43,384
Total	$	179,003	$	190,752

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2022

Related Party Transactions

Related Party Transactions

16.          Related Party Transactions:

The Company made sales to a customer where a member of our Board of Directors was formerly an executive. This member of our Board of Directors employment with the customer ended during the three months ended June 30, 2022. During the three months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.1 million, respectively. During the six months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.2 million, respectively. Amounts due from this customer as of June 30, 2022 and December 31, 2021 were less than $0.1 million and zero, respectively, which were settled in cash subsequent to each period end.

The Company made sales to a customer where a family member of one of our executives has a minority ownership position. During the three months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $0.7 million and zero, respectively. During the six months ended June 30, 2022 and 2021, net sales to this customer totaled approximately $1.0 million and zero, respectively. Amounts due from this customer as of June 30, 2022 and December 31, 2021 were approximately $0.2 million and $0.2 million, respectively, which were or are expected to be settled in cash subsequent to each period end. The Company also had accrued referral fees that it owed to this customer totaling $0.1 million as of December 31, 2021, which were settled in cash subsequent to the period end.

XML

Recently Issued Accounting Standards (Policies)

6 Months Ended

Jun. 30, 2022

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” ("ASU 2016-13"). ASU 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU 2016-13 was effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).”  This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

XML

Goodwill and Other Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2022

Goodwill and Other Intangible Assets

Summary of goodwill

Balance at January 1, 2022	$	17,188
Translation adjustments		(1,367)
Balance June 30, 2022	$	15,821

Summary of other intangibles, net

	As of June 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	9,852	$	1,391	$	8,461
Trade name		467		52		415
Total	$	10,319	$	1,443	$	8,876
	As of December 31, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Customer and vendor relationships	$	10,550	$	1,079	$	9,471
Trade name		519		40		479
Total	$	11,069	$	1,119	$	9,950

Schedule of estimated future amortization expense of other intangible assets

2022 (excluding the six months ended June 30, 2022)	$	378
2023		757
2024		757
2025		757
2026		757
Thereafter		5,470
Total	$	8,876

XML

Right-of-use Asset and Lease Liability (Tables)

6 Months Ended

Jun. 30, 2022

Right-of-use Asset and Lease Liability

Schedule of information relating to right-of-use assets and related lease liabilities

	Six months ended
	June 30,
		2022		2021
Cash paid for operating lease liabilities	$	314	$	319
Right-of-use assets obtained in exchange for new operating lease obligations	$	63	$	38
Weighted-average remaining lease term		4.6 years		5.6 years
Weighted-average discount rate		3.4%		3.5%

Schedule of maturities of lease liabilities

2022 (excluding the six months ended June 30, 2022)	$	268
2023		623
2024		539
2025		547
2026		545
Thereafter		125
		2,647
Less: imputed interest		(603)
Total lease liabilities	$	2,044
Lease liabilities, current portion		488
Lease liabilities, net of current portion		1,556
Total lease liabilities	$	2,044

XML

Balance Sheet Details (Tables)

6 Months Ended

Jun. 30, 2022

Balance Sheet Details

Schedule of equipment and leasehold improvements

	June 30,		December 31,
	2022		2021
Equipment	$	2,674	$	2,627
Capitalized software		1,179		816
Leasehold improvements		1,846		1,762
		5,699		5,205
Less accumulated depreciation and amortization		(3,595)		(3,273)
	$	2,104	$	1,932

Schedule of accounts receivable - long term, net

	June 30,		December 31,
	2022		2021
Total amount due from customer	$	690	$	484
Less: unamortized discount		(38)		(8)
Less: current portion included in accounts receivable		(355)		(398)
	$	297	$	78

Schedule of accounts payable and accrued expenses

	June 30,		December 31,
	2022		2021
Trade accounts payable	$	112,718	$	125,908
Accrued expenses		6,186		8,363
	$	118,904	$	134,271

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share

Schedule of reconciliation of the numerators and denominators for computations of the basic and diluted per share

		(Unaudited)			(Unaudited)
	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Numerator:
Net income	$	5,503	$	3,311	$	2,791	$	1,791
Less distributed and undistributed income allocated to participating securities		143		119		73		42
Net income attributable to common shareholders		5,360		3,192		2,718		1,749
Denominator:
Weighted average common shares (Basic)		4,315		4,254		4,321		4,260
Weighted average common shares including assumed conversions (Diluted)		4,315		4,254		4,321		4,260
Basic net income per share	$	1.24	$	0.76	$	0.63	$	0.41
Diluted net income per share	$	1.24	$	0.76	$	0.63	$	0.41

XML

Stockholders' Equity and Stock Based Compensation (Tables)

6 Months Ended

Jun. 30, 2022

Stockholders' Equity and Stock Based Compensation

Summary of nonvested shares of Restricted Stock awards outstanding and the changes during the period

		Weighted
		Average Grant
		Date
	Shares	Fair Value
Nonvested shares at January 1, 2022	122,102	$	18.35
Granted in 2022	50,749		31.66
Vested in 2022	(32,886)		19.08
Forfeited in 2022	(4,056)		19.20
Nonvested shares at June 30, 2022	135,909	$	23.12

XML

Segment Information (Tables)

6 Months Ended

Jun. 30, 2022

Segment Information

Schedule of segment reporting information

	Six months ended				Three months ended
	June 30,				June 30,
	2022		2021		2022		2021
Net Sales:
Distribution	$	128,775	$	124,692	$	62,992	$	69,872
Solutions		10,407		13,471		4,871		5,478
		139,182		138,163		67,863		75,350
Gross Profit:
Distribution	$	19,852	$	16,688	$	10,259	$	8,814
Solutions		4,614		5,134		2,227		2,165
		24,466		21,822		12,486		10,979
Direct Costs:
Distribution	$	7,251	$	7,590	$	3,587	$	3,677
Solutions		2,148		2,528		1,010		1,120
		9,399		10,118		4,597		4,797
Segment Income Before Taxes: (1)
Distribution	$	12,601	$	9,098	$	6,672	$	5,137
Solutions		2,466		2,606		1,217		1,045
Segment Income Before Taxes		15,067		11,704		7,889		6,182
General and administrative	$	6,784	$	6,433	$	3,337	$	3,341
Amortization and depreciation expense		802		796		445		398
Interest, net		(17)		301		(7)		291
Foreign currency transaction (loss) gain		(298)		(66)		(442)		25
Income before taxes	$	7,166	$	4,710	$	3,658	$	2,759

(1) Excludes general corporate expenses including interest and foreign currency transaction (loss) gain.

	As of		As of
	June 30,		December 31,
Selected Assets by Segment:	2022		2021
Distribution	$	125,277	$	133,506
Solutions		17,307		18,895
Segment Select Assets		142,584		152,401
Corporate Assets		36,419		38,351
Total Assets	$	179,003	$	190,752

Summary of disaggregation of revenue according to revenue type

	Six months ended						Three months ended
	June 30, 2022						June 30, 2022
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	104,523	$	4,803	$	109,326	$	51,407	$	2,291	$	53,698
Europe and United Kingdom		13,319		4,739		18,058		5,883		2,182		8,065
Canada		10,933		865		11,798		5,702		398		6,100
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	114,937	$	7,093	$	122,030	$	55,797	$	3,083	$	58,880
Transferred at a point in time where the Company is agent (2)		13,838		3,314		17,152		7,195		1,788		8,983
Total net sales	$	128,775	$	10,407	$	139,182	$	62,992	$	4,871	$	67,863
	Six months ended						Three months ended
	June 30, 2021						June 30, 2021
	Distribution		Solutions		Total		Distribution		Solutions		Total
Geography
USA	$	99,049	$	7,164	$	106,213	$	57,964	$	2,185	$	60,149
Europe and United Kingdom		12,969		5,571		18,540		5,724		2,827		8,551
Canada		12,674		736		13,410		6,184		466		6,650
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350
Timing of Revenue Recognition
Transferred at a point in time where the Company is principal (1)	$	113,240	$	9,897	$	123,137	$	63,882	$	3,746	$	67,628
Transferred at a point in time where the Company is agent (2)		11,452		3,574		15,026		5,990		1,732		7,722
Total net sales	$	124,692	$	13,471	$	138,163	$	69,872	$	5,478	$	75,350

(1) Includes net sales from third-party hardware and software products.

(2) Includes net sales from third-party maintenance, software support and services.

Schedule of net sales to identifiable assets by geographic areas

	June 30,		December 31,
Identifiable Assets by Geographic Areas	2022		2021
USA	$	116,346	$	122,445
Canada		23,093		24,923
Europe and United Kingdom		39,564		43,384
Total	$	179,003	$	190,752

XML

Foreign Currency Translation (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenue from external customers
Net sales	$ 67,863	$ 75,350	$ 139,182	$ 138,163
Foreign operations
Revenue from external customers
Net sales	$ 14,200	$ 15,200	$ 29,900	$ 32,000

XML

Goodwill and Other Intangible Assets - Summary of goodwill (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2022 USD ($)
Goodwill [Roll Forward]
Beginning Balance	$ 17,188
Translation adjustments	(1,367)
Ending Balance	$ 15,821

XML

Goodwill and Other Intangible Assets - Other intangibles, net (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 10,319		$ 10,319		$ 11,069
Accumulated Amortization	1,443		1,443		1,119
Total	8,876		8,876		9,950
Amortization expense	200	$ 200	400	$ 500
Customer and vendor relationships
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	9,852		9,852		10,550
Accumulated Amortization	1,391		1,391		1,079
Total	8,461		8,461		9,471
Trade name
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	467		467		519
Accumulated Amortization	52		52		40
Total	$ 415		$ 415		$ 479
Amortization period			15 years
Customer relationships
Finite-Lived Intangible Assets [Line Items]
Amortization period			13 years
Vendor relationships | Minimum
Finite-Lived Intangible Assets [Line Items]
Amortization period			11 years
Vendor relationships | Maximum
Finite-Lived Intangible Assets [Line Items]
Amortization period			15 years

XML

Goodwill and Other Intangible Assets - Future amortization expense (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
2022 (excluding the six months ended June 30, 2022)	$ 378
2023	757
2024	757
2025	757
2026	757
Thereafter	5,470
Total	$ 8,876	$ 9,950

XML

Right-of-use Asset and Lease Liability (Details)	Jun. 30, 2022
Minimum
Right-of-use Asset and Lease Liability
Lease term	2 years
Maximum
Right-of-use Asset and Lease Liability
Lease term	11 years

XML

Right-of-use Asset and Lease Liability - Operating lease information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Right-of-use Asset and Lease Liability
Cash paid for operating lease liabilities	$ 314	$ 319
Right-of-use assets obtained in exchange for new operating lease obligations	$ 63	$ 38
Weighted-average remaining lease term	4 years 7 months 6 days	5 years 7 months 6 days
Weighted-average discount rate	3.40%	3.50%

XML

Right-of-use Asset and Lease Liability - Maturities of lease liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Maturities of lease liabilities
2022 (excluding the six months ended June 30, 2022)	$ 268
2023	623
2024	539
2025	547
2026	545
Thereafter	125
Total	2,647
Less: imputed interest	(603)
Total lease liabilities	2,044
Lease liabilities, current portion	488	$ 475
Lease liabilities, net of current portion	$ 1,556	$ 1,810

XML

Balance Sheet Details (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Equipment and leasehold improvements
Equipment and leasehold improvements, gross	$ 5,699		$ 5,699		$ 5,205
Less accumulated depreciation and amortization	(3,595)		(3,595)		(3,273)
Equipment and leasehold improvements, net	2,104		2,104		1,932
Depreciation and amortization expense	200	$ 200	$ 400	$ 300
Minimum
Equipment and leasehold improvements
Payment extension term to customers			12 months
Maximum
Equipment and leasehold improvements
Payment extension term to customers			24 months
Equipment
Equipment and leasehold improvements
Equipment and leasehold improvements, gross	2,674		$ 2,674		2,627
Capitalized software
Equipment and leasehold improvements
Equipment and leasehold improvements, gross	1,179		1,179		816
Leasehold improvements
Equipment and leasehold improvements
Equipment and leasehold improvements, gross	$ 1,846		$ 1,846		$ 1,762

XML

Balance Sheet Details- Accounts receivable - long term, net (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Balance Sheet Details
Undiscounted cash flows March 31, 2023	$ 400
Undiscounted cash flows March 31,2024	300
Accounts receivable - long term
Total amount due from customer	690	$ 484
Less unamortized discount	(38)	(8)
Less current portion included in accounts receivable	(355)	(398)
Total of accounts receivable, long term, net	$ 297	$ 78

XML

Balance Sheet Details - Accounts payable and accrued expenses (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Accounts payable and accrued expenses
Trade accounts payable	$ 112,718	$ 125,908
Accrued expenses	6,186	8,363
Accounts payable and accrued expenses	$ 118,904	$ 134,271

XML

Credit Facility (Details)	Apr. 08, 2022 USD ($)	Apr. 13, 2021 GBP (£)	Nov. 15, 2017 USD ($)	Jun. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)
Credit Facility
Interest rate	3.73%
Debt Instrument, Face Amount	$ 2,148,000,000
Debt Instrument, Term	48 months
Long-term Debt				$ 2,100,000	$ 0
Uncommitted Credit Facility
Credit Facility
Maximum borrowing capacity | £		£ 8,000,000
Interest rate margin (as a percent)		1.85%
Borrowings outstanding				0	0
Credit Facility
Credit Facility
Maximum borrowing capacity			$ 20,000,000
Debt Service Coverage Ratio			2.0
Leverage Ratio			2.5
Collateral Coverage Ratio			1.5
Borrowings outstanding				$ 0	$ 0
Credit Facility | Index
Credit Facility
Interest rate margin (as a percent)			1.75%
Credit Facility | Minimum | Index
Credit Facility
Interest rate			0.75%

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended				6 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Mar. 31, 2021	Jun. 30, 2022	Jun. 30, 2021
Numerator:
Net income	$ 2,791	$ 2,712	$ 1,791	$ 1,520	$ 5,503	$ 3,311
Less distributed and undistributed income allocated to participating securities	73		42		143	119
Net income attributable to common shareholders	$ 2,718		$ 1,749		$ 5,360	$ 3,192
Denominator:
Weighted average common shares (Basic)	4,321		4,260		4,315	4,254
Weighted average common shares including assumed conversions (Diluted)	4,321		4,260		4,315	4,254
Basic net income per share	$ 0.63		$ 0.41		$ 1.24	$ 0.76
Diluted net income per share	$ 0.63		$ 0.41		$ 1.24	$ 0.76

XML

Major Customers and Vendors (Details)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2022 customer item	Jun. 30, 2021 customer item	Jun. 30, 2022 customer item	Jun. 30, 2021 item customer	Dec. 31, 2021
Purchases | Vendor concentration risk
Significant Customers and Vendors
Number of vendors | item	2	2	2	2
Purchases | Vendor concentration risk | One major vendor
Significant Customers and Vendors
Percentage of concentration risk	16.00%	18.00%	19.00%	21.00%
Purchases | Vendor concentration risk | Two major vendor
Significant Customers and Vendors
Percentage of concentration risk	9.00%	12.00%	9.00%	9.00%
Net sales | Customer concentration risk
Significant Customers and Vendors
Number of customers | customer	2	2	2	2
Net sales | Customer one | Customer concentration risk
Significant Customers and Vendors
Percentage of concentration risk	21.00%	17.00%	23.00%	18.00%
Net sales | Customer two | Customer concentration risk
Significant Customers and Vendors
Percentage of concentration risk	20.00%	17.00%	18.00%	15.00%
Net accounts receivable | Customer one | Customer concentration risk
Significant Customers and Vendors
Percentage of concentration risk			20.00%		18.00%
Net accounts receivable | Customer two | Customer concentration risk
Significant Customers and Vendors
Percentage of concentration risk			17.00%		22.00%

XML

Stockholders' Equity and Stock Based Compensation (Details) - 2012 Plan - shares	Jun. 30, 2022	Jun. 30, 2018	May 31, 2018
Stock-based compensation
Number of shares of common stock initially available for award		1,000,000	600,000
Options reserved for future issuance (in shares)	0	352,158

XML

Stockholders' Equity and Stock Based Compensation - Nonvested (Details) $ / shares in Units, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2022 USD ($) $ / shares shares	Jun. 30, 2021 USD ($)	Jun. 30, 2022 USD ($) item $ / shares shares	Jun. 30, 2021 USD ($) item shares
Weighted Average Grant Date Fair Value
Share-based compensation expense | $	$ 0.3	$ 0.3	$ 0.7	$ 0.6
Restricted stock
Shares
Nonvested shares at the beginning of the period | shares			122,102
Granted (in shares) | shares			50,749	52,190
Vested (in shares) | shares			(32,886)
Forfeited (in shares) | shares			(4,056)	(20,184)
Nonvested shares at the end of the period | shares	135,909		135,909
Number of equal quarterly installments for vesting of awards | item			16	16
Weighted Average Grant Date Fair Value
Nonvested shares at the beginning of period (in dollars per share) | $ / shares			$ 18.35
Granted (in dollars per share) | $ / shares			31.66
Vested (in dollars per share) | $ / shares			19.08
Forfeited (in dollars per share) | $ / shares			19.20
Nonvested shares at the end of period (in dollars per share) | $ / shares	$ 23.12		$ 23.12
Unrecognized compensation cost (in dollars) | $	$ 2.9		$ 2.9
Weighted average period for recognition of unrecognized compensation cost			3 years

XML

Stockholders' Equity and Stock Based Compensation - Plans and options (Details) - $ / shares	Jun. 30, 2022	Dec. 31, 2021	Jun. 30, 2021	Jun. 30, 2018	May 31, 2018
Stock-based compensation
Common Stock, par value (in dollars per share)	$ 0.01	$ 0.01
2021 Plan
Stock-based compensation
Common Stock, par value (in dollars per share)			$ 0.01
Number of shares of common stock initially available for award			500,000
Options reserved for future issuance (in shares)	401,350
2012 Plan
Stock-based compensation
Number of shares of common stock initially available for award				1,000,000	600,000
Options reserved for future issuance (in shares)	0			352,158

XML

Segment Information (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022 USD ($)	Jun. 30, 2021 USD ($)	Jun. 30, 2022 USD ($) item	Jun. 30, 2021 USD ($)
Segment reporting information
Number of reportable operating segments | item			2
Revenue	$ 67,863	$ 75,350	$ 139,182	$ 138,163
Gross profit	12,486	10,979	24,466	21,822
Direct Costs	4,597	4,797	9,399	10,118
Segment Income Before Taxes	7,889	6,182	15,067	11,704
General and administrative	3,337	3,341	6,784	6,433
Amortization and depreciation expense	445	398	802	796
Interest, net	(7)	291	(17)	301
Foreign currency transaction (loss) gain	(442)	25	(298)	(66)
Income before provision for income taxes	3,658	2,759	7,166	4,710
Distribution
Segment reporting information
Revenue	62,992	69,872	128,775	124,692
Gross profit	10,259	8,814	19,852	16,688
Direct Costs	3,587	3,677	7,251	7,590
Segment Income Before Taxes	6,672	5,137	12,601	9,098
Solutions
Segment reporting information
Revenue	4,871	5,478	10,407	13,471
Gross profit	2,227	2,165	4,614	5,134
Direct Costs	1,010	1,120	2,148	2,528
Segment Income Before Taxes	$ 1,217	$ 1,045	$ 2,466	$ 2,606

XML

Segment Information - Selected Assets by Segment (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Segment Reporting Information [Line Items]
Total Assets	$ 179,003	$ 190,752
Segment Total
Segment Reporting Information [Line Items]
Total Assets	142,584	152,401
Corporate Assets
Segment Reporting Information [Line Items]
Total Assets	36,419	38,351
Distribution | Segment Total
Segment Reporting Information [Line Items]
Total Assets	125,277	133,506
Solutions | Segment Total
Segment Reporting Information [Line Items]
Total Assets	$ 17,307	$ 18,895

XML

Segment Information- Disaggregation of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Disaggregation of Revenue [Line Items]
Net sales	$ 67,863	$ 75,350	$ 139,182	$ 138,163
Distribution
Disaggregation of Revenue [Line Items]
Net sales	62,992	69,872	128,775	124,692
Solutions
Disaggregation of Revenue [Line Items]
Net sales	4,871	5,478	10,407	13,471
USA
Disaggregation of Revenue [Line Items]
Net sales	53,698	60,149	109,326	106,213
USA | Distribution
Disaggregation of Revenue [Line Items]
Net sales	51,407	57,964	104,523	99,049
USA | Solutions
Disaggregation of Revenue [Line Items]
Net sales	2,291	2,185	4,803	7,164
Europe and United Kingdom
Disaggregation of Revenue [Line Items]
Net sales	8,065	8,551	18,058	18,540
Europe and United Kingdom | Distribution
Disaggregation of Revenue [Line Items]
Net sales	5,883	5,724	13,319	12,969
Europe and United Kingdom | Solutions
Disaggregation of Revenue [Line Items]
Net sales	2,182	2,827	4,739	5,571
Canada
Disaggregation of Revenue [Line Items]
Net sales	6,100	6,650	11,798	13,410
Canada | Distribution
Disaggregation of Revenue [Line Items]
Net sales	5,702	6,184	10,933	12,674
Canada | Solutions
Disaggregation of Revenue [Line Items]
Net sales	398	466	865	736
Company As Principal | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	58,880	67,628	122,030	123,137
Company As Principal | Distribution | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	55,797	63,882	114,937	113,240
Company As Principal | Solutions | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	3,083	3,746	7,093	9,897
Company As Agent | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	8,983	7,722	17,152	15,026
Company As Agent | Distribution | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	7,195	5,990	13,838	11,452
Company As Agent | Solutions | Transferred at Point in Time
Disaggregation of Revenue [Line Items]
Net sales	$ 1,788	$ 1,732	$ 3,314	$ 3,574

XML

Segment Information - Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Net sales to unaffiliated customers and identifiable assets by geographic areas
Identifiable Assets by Geographic Areas	$ 179,003	$ 190,752
USA
Net sales to unaffiliated customers and identifiable assets by geographic areas
Identifiable Assets by Geographic Areas	116,346	122,445
Canada
Net sales to unaffiliated customers and identifiable assets by geographic areas
Identifiable Assets by Geographic Areas	23,093	24,923
Europe and United Kingdom
Net sales to unaffiliated customers and identifiable assets by geographic areas
Identifiable Assets by Geographic Areas	$ 39,564	$ 43,384

XML

Related Party Transactions (Detail) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Dec. 31, 2021
Board of Directors
Sales to related party	$ 0.1	$ 0.1	$ 0.2	$ 0.2
Due from related party	0.1		0.1		$ 0.0
Family member of executive
Sales to related party	0.7	$ 0.0	1.0	$ 0.0
Due from related party	$ 0.2		$ 0.2		0.2
Accrued referral fees					$ 0.1