Delaware | 0-26640 | 36-3943363 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
109 Northpark Boulevard, Covington, Louisiana | 70433-5001 |
(Address of principal executive offices) | (Zip Code) |
985-892-5521 | |
(Registrant's telephone number, including area code) |
(d) | Exhibits | |
Press release issued by Pool Corporation on October 16, 2014, announcing third quarter 2014 earnings results and updating 2014 earnings guidance. |
• | Record third quarter and year to date results |
• | Q3 base business sales growth of 5% and base business gross profit growth of 7% |
• | Q3 gross margin improvement of 50 basis points |
• | Q3 diluted EPS of $0.78, up 15% over Q3 2013 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net sales | $ | 615,536 | $ | 578,157 | $ | 1,870,120 | $ | 1,738,911 | ||||||||
Cost of sales | 439,292 | 415,600 | 1,332,800 | 1,243,427 | ||||||||||||
Gross profit | 176,244 | 162,557 | 537,320 | 495,484 | ||||||||||||
Percent | 28.6 | % | 28.1 | % | 28.7 | % | 28.5 | % | ||||||||
Selling and administrative expenses | 117,787 | 109,182 | 347,718 | 323,184 | ||||||||||||
Operating income | 58,457 | 53,375 | 189,602 | 172,300 | ||||||||||||
Percent | 9.5 | % | 9.2 | % | 10.1 | % | 9.9 | % | ||||||||
Interest expense, net | 1,864 | 1,544 | 5,691 | 5,239 | ||||||||||||
Income before income taxes and equity earnings (loss) | 56,593 | 51,831 | 183,911 | 167,061 | ||||||||||||
Provision for income taxes | 21,711 | 19,496 | 71,111 | 64,808 | ||||||||||||
Equity earnings (loss) in unconsolidated investments | 76 | (3 | ) | 209 | 52 | |||||||||||
Net income | 34,958 | 32,332 | 113,009 | 102,305 | ||||||||||||
Less: net income attributable to noncontrolling interest | (122 | ) | — | (122 | ) | — | ||||||||||
Net income attributable to Pool Corporation | $ | 34,836 | $ | 32,332 | $ | 112,887 | $ | 102,305 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.80 | $ | 0.70 | $ | 2.53 | $ | 2.20 | ||||||||
Diluted | $ | 0.78 | $ | 0.68 | $ | 2.47 | $ | 2.14 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 43,756 | 46,380 | 44,563 | 46,475 | ||||||||||||
Diluted | 44,864 | 47,598 | 45,730 | 47,720 | ||||||||||||
Cash dividends declared per common share | $ | 0.22 | $ | 0.19 | $ | 0.63 | $ | 0.54 |
September 30, | September 30, | Change | ||||||||||||||
2014 | 2013 | $ | % | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 14,455 | $ | 24,222 | $ | (9,767 | ) | (40 | ) | % | ||||||
Receivables, net | 69,847 | 180,898 | (111,051 | ) | (61 | ) | ||||||||||
Receivables pledged under receivables facility | 137,318 | — | 137,318 | 100 | ||||||||||||
Product inventories, net | 414,331 | 365,596 | 48,735 | 13 | ||||||||||||
Prepaid expenses and other current assets | 10,561 | 9,474 | 1,087 | 11 | ||||||||||||
Deferred income taxes | 5,378 | 3,742 | 1,636 | 44 | ||||||||||||
Total current assets | 651,890 | 583,932 | 67,958 | 12 | ||||||||||||
Property and equipment, net | 57,260 | 51,537 | 5,723 | 11 | ||||||||||||
Goodwill | 174,607 | 169,983 | 4,624 | 3 | ||||||||||||
Other intangible assets, net | 12,433 | 10,390 | 2,043 | 20 | ||||||||||||
Equity interest investments | 1,289 | 1,112 | 177 | 16 | ||||||||||||
Other assets, net | 11,757 | 9,920 | 1,837 | 19 | ||||||||||||
Total assets | $ | 909,236 | $ | 826,874 | $ | 82,362 | 10 | % | ||||||||
Liabilities, redeemable noncontrolling interest and stockholders’ equity | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | $ | 154,511 | $ | 142,777 | $ | 11,734 | 8 | % | ||||||||
Accrued expenses and other current liabilities | 75,222 | 64,737 | 10,485 | 16 | ||||||||||||
Current portion of long-term debt and other long-term liabilities | 2,618 | 15 | 2,603 | >100 | ||||||||||||
Total current liabilities | 232,351 | 207,529 | 24,822 | 12 | ||||||||||||
Deferred income taxes | 19,934 | 15,463 | 4,471 | 29 | ||||||||||||
Long-term debt | 391,120 | 260,432 | 130,688 | 50 | ||||||||||||
Other long-term liabilities | 10,027 | 7,619 | 2,408 | 32 | ||||||||||||
Total liabilities | 653,432 | 491,043 | 162,389 | 33 | ||||||||||||
Redeemable noncontrolling interest | 3,144 | — | 3,144 | 100 | ||||||||||||
Total stockholders’ equity | 252,660 | 335,831 | (83,171 | ) | (25 | ) | ||||||||||
Total liabilities, redeemable noncontrolling interest and stockholders’ equity | $ | 909,236 | $ | 826,874 | $ | 82,362 | 10 | % |
1. | The allowance for doubtful accounts was $4.3 million at September 30, 2014 and $4.5 million at September 30, 2013. |
2. | The inventory reserve was $8.3 million at September 30, 2014 and $8.7 million at September 30, 2013. |
Nine Months Ended | |||||||||||||
September 30, | |||||||||||||
2014 | 2013 | Change | |||||||||||
Operating activities | |||||||||||||
Net income | $ | 113,009 | $ | 102,305 | $ | 10,704 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||
Depreciation | 10,749 | 9,716 | 1,033 | ||||||||||
Amortization | 1,075 | 922 | 153 | ||||||||||
Share-based compensation | 6,854 | 6,090 | 764 | ||||||||||
Excess tax benefits from share-based compensation | (4,141 | ) | (4,367 | ) | 226 | ||||||||
Equity earnings in unconsolidated investments | (209 | ) | (52 | ) | (157 | ) | |||||||
Other | (727 | ) | (194 | ) | (533 | ) | |||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||||
Receivables | (79,891 | ) | (65,638 | ) | (14,253 | ) | |||||||
Product inventories | 19,262 | 34,709 | (15,447 | ) | |||||||||
Prepaid expenses and other assets | (1,212 | ) | 1,063 | (2,275 | ) | ||||||||
Accounts payable | (61,544 | ) | (57,641 | ) | (3,903 | ) | |||||||
Accrued expenses and other current liabilities | 33,995 | 26,933 | 7,062 | ||||||||||
Net cash provided by operating activities | 37,220 | 53,846 | (16,626 | ) | |||||||||
Investing activities | |||||||||||||
Acquisition of businesses, net of cash acquired | (9,381 | ) | (1,244 | ) | (8,137 | ) | |||||||
Purchase of property and equipment, net of sale proceeds | (14,687 | ) | (14,407 | ) | (280 | ) | |||||||
Other investments, net | 133 | 76 | 57 | ||||||||||
Net cash used in investing activities | (23,935 | ) | (15,575 | ) | (8,360 | ) | |||||||
Financing activities | |||||||||||||
Proceeds from revolving line of credit | 658,720 | 596,642 | 62,078 | ||||||||||
Payments on revolving line of credit | (542,018 | ) | (567,092 | ) | 25,074 | ||||||||
Proceeds from asset-backed financing | 121,600 | — | 121,600 | ||||||||||
Payments on asset-backed financing | (93,600 | ) | — | (93,600 | ) | ||||||||
Proceeds from long-term debt and other long-term liabilities | 1,621 | — | 1,621 | ||||||||||
Payments on long-term debt and other long-term liabilities | — | (10 | ) | 10 | |||||||||
Payments of deferred financing costs | (7 | ) | (754 | ) | 747 | ||||||||
Excess tax benefits from share-based compensation | 4,141 | 4,367 | (226 | ) | |||||||||
Proceeds from stock issued under share-based compensation plans | 8,090 | 19,040 | (10,950 | ) | |||||||||
Payments of cash dividends | (28,075 | ) | (25,120 | ) | (2,955 | ) | |||||||
Purchases of treasury stock | (135,155 | ) | (53,027 | ) | (82,128 | ) | |||||||
Net cash used in financing activities | (4,683 | ) | (25,954 | ) | 21,271 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (2,153 | ) | (558 | ) | (1,595 | ) | |||||||
Change in cash and cash equivalents | 6,449 | 11,759 | (5,310 | ) | |||||||||
Cash and cash equivalents at beginning of period | 8,006 | 12,463 | (4,457 | ) | |||||||||
Cash and cash equivalents at end of period | $ | 14,455 | $ | 24,222 | $ | (9,767 | ) |
(Unaudited) | Base Business | Excluded | Total | |||||||||||||||||||||
(in thousands) | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Net sales | $ | 607,469 | $ | 577,731 | $ | 8,067 | $ | 426 | $ | 615,536 | $ | 578,157 | ||||||||||||
Gross profit | 173,461 | 162,440 | 2,783 | 117 | 176,244 | 162,557 | ||||||||||||||||||
Gross margin | 28.6 | % | 28.1 | % | 34.5 | % | 27.5 | % | 28.6 | % | 28.1 | % | ||||||||||||
Operating expenses | 115,175 | 109,019 | 2,612 | 163 | 117,787 | 109,182 | ||||||||||||||||||
Expenses as a % of net sales | 19.0 | % | 18.9 | % | 32.4 | % | 38.3 | % | 19.1 | % | 18.9 | % | ||||||||||||
Operating income (loss) | 58,286 | 53,421 | 171 | (46 | ) | 58,457 | 53,375 | |||||||||||||||||
Operating margin | 9.6 | % | 9.2 | % | 2.1 | % | (10.8 | )% | 9.5 | % | 9.2 | % |
(Unaudited) | Base Business | Excluded | Total | |||||||||||||||||||||
(in thousands) | Nine Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Net sales | $ | 1,853,294 | $ | 1,737,147 | $ | 16,826 | $ | 1,764 | $ | 1,870,120 | $ | 1,738,911 | ||||||||||||
Gross profit | 531,624 | 494,991 | 5,696 | 493 | 537,320 | 495,484 | ||||||||||||||||||
Gross margin | 28.7 | % | 28.5 | % | 33.9 | % | 27.9 | % | 28.7 | % | 28.5 | % | ||||||||||||
Operating expenses | 342,532 | 322,546 | 5,186 | 638 | 347,718 | 323,184 | ||||||||||||||||||
Expenses as a % of net sales | 18.5 | % | 18.6 | % | 30.8 | % | 36.2 | % | 18.6 | % | 18.6 | % | ||||||||||||
Operating income (loss) | 189,092 | 172,445 | 510 | (145 | ) | 189,602 | 172,300 | |||||||||||||||||
Operating margin | 10.2 | % | 9.9 | % | 3.0 | % | (8.2 | )% | 10.1 | % | 9.9 | % |
Acquired | Acquisition Date | Net Sales Centers Acquired | Periods Excluded | |||
Pool Systems Pty. Ltd. | July 2014 | 3 | August - September 2014 | |||
DFW Stone Supply, LLC (1) | March 2014 | 2 | March - September 2014 | |||
Atlantic Chemical & Aquatics Inc. (1) | February 2014 | 2 | February - September 2014 | |||
B. Shapiro Supply, LLC (1) | May 2013 | 1 | January - July 2014 and May - July 2013 | |||
Swimming Pool Supply Center, Inc. (1) | March 2013 | 1 | January - May 2014 and March - May 2013 |
December 31, 2013 | 321 | ||
Acquired locations | 7 | ||
New locations | 2 | ||
Consolidated locations | (1 | ) | |
September 30, 2014 | 329 |
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||||
(In thousands) | September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net income | $ | 34,958 | $ | 32,332 | $ | 113,009 | $ | 102,305 | |||||||||
Add: | |||||||||||||||||
Interest expense (1) | 1,864 | 1,544 | 5,691 | 5,239 | |||||||||||||
Provision for income taxes | 21,711 | 19,496 | 71,111 | 64,808 | |||||||||||||
Share-based compensation | 2,197 | 1,979 | 6,854 | 6,090 | |||||||||||||
Equity (earnings) loss in unconsolidated investments | (76 | ) | 3 | (209 | ) | (52 | ) | ||||||||||
Depreciation | 3,728 | 3,378 | 10,749 | 9,716 | |||||||||||||
Amortization (2) | 246 | 203 | 676 | 632 | |||||||||||||
Adjusted EBITDA | $ | 64,628 | $ | 58,935 | $ | 207,881 | $ | 188,738 |
(1) | Shown net of interest income and includes amortization of deferred financing costs as discussed below. |
(2) | Excludes amortization of deferred financing costs of $133 and $97 for the three months ended September 30, 2014 and September 30, 2013, respectively, and $399 and $290 for the nine months ended September 30, 2014 and September 30, 2013, respectively. |
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||||
(In thousands) | September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Adjusted EBITDA | $ | 64,628 | $ | 58,935 | $ | 207,881 | $ | 188,738 | |||||||||
Add: | |||||||||||||||||
Interest expense, net of interest income | (1,731 | ) | (1,447 | ) | (5,292 | ) | (4,949 | ) | |||||||||
Provision for income taxes | (21,711 | ) | (19,496 | ) | (71,111 | ) | (64,808 | ) | |||||||||
Excess tax benefits from share-based compensation | (221 | ) | (1,180 | ) | (4,141 | ) | (4,367 | ) | |||||||||
Other | (654 | ) | 1,439 | (727 | ) | (194 | ) | ||||||||||
Change in operating assets and liabilities | 47,797 | 48,573 | (89,390 | ) | (60,574 | ) | |||||||||||
Net cash provided by operating activities | $ | 88,108 | $ | 86,824 | $ | 37,220 | $ | 53,846 |
&%P+S$N,"\`/#]X<&%C:V5T(&)E
M9VEN/2?ON[\G(&ED/2=7-4TP37!#96AI2'IR95-Z3E1C>FMC.60G/SX*/'@Z
M>&UP;65T82!X;6QN&Z$'06^8@;]T>XG6NX1H3^43)F``:2N[H+!^4`9S3OB3(':Z$
MWP#YB3NW=8:SS.U"GN@O\SCJH[^DS'!2R821G,5/T>,-9+:0T5"TD]J($NT(
M7925.N'MF`HX@J(-QKB