XML 77 R60.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fresh Start Accounting (Details Textuals) - USD ($)
$ / shares in Units, $ in Thousands
2 Months Ended 9 Months Ended
Sep. 18, 2020
Sep. 18, 2020
Sep. 18, 2020
Dec. 31, 2021
Dec. 31, 2020
Reorganization Value [Line Items]          
Enterprise value $ 1,280,856 $ 1,280,856 $ 1,280,856    
Contractual interest expense on prepetition liabilities not recognized in statement of operations   22,000      
DIP credit agreement fees     3,107    
Capitalized costs of proved and unproved properties $ 865,400 865,400 865,400    
Expected annual dividend yield for warrants 0.00%        
Decrease to deferred taxes $ 128,600 128,600 128,600    
Deferred tax liabilities, net 3,831 3,831 3,831 $ 1,638 $ 1,274
Stockholders' Equity, Period Increase (Decrease) 4,600   (5,331)    
Fresh Start Adjustments          
Reorganization Value [Line Items]          
Deferred tax liabilities, net (414,120) (414,120) (414,120)    
Minimum          
Reorganization Value [Line Items]          
Enterprise value 1,100,000 1,100,000 1,100,000    
Maximum          
Reorganization Value [Line Items]          
Enterprise value 1,500,000 1,500,000 1,500,000    
Median          
Reorganization Value [Line Items]          
Enterprise value $ 1,300,000 $ 1,300,000 $ 1,300,000    
Series A Warrants          
Reorganization Value [Line Items]          
Exercise price of warrants $ 32.59 $ 32.59 $ 32.59 $ 32.59  
Expected volatility of warrants 49.30%        
Risk free interest rate associated with warrants 0.30%        
Term of warrants 5 years 5 years 5 years    
Series B Warrants          
Reorganization Value [Line Items]          
Exercise price of warrants $ 35.41 $ 35.41 $ 35.41 $ 35.41  
Expected volatility of warrants 53.60%        
Risk free interest rate associated with warrants 0.20%        
Term of warrants 3 years 3 years 3 years    
Measurement Input, Share Price          
Reorganization Value [Line Items]          
Implied stock price $ 22.14 $ 22.14 $ 22.14