XML 48 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of cash, cash equivalents, and restricted cash The following table provides a reconciliation of cash, cash equivalents, and restricted cash as reported within the Consolidated Balance Sheets to “Cash, cash equivalents, and restricted cash at end of period” as reported within the Consolidated Statements of Cash Flows:
SuccessorPredecessor
In thousandsDecember 31, 2020December 31, 2019
Cash and cash equivalents$518 $516 
Restricted cash, current1,000 — 
Restricted cash included in other assets40,730 32,529 
Total cash, cash equivalents, and restricted cash shown in the Consolidated Statements of Cash Flows$42,248 $33,045 
Schedule of intangible assets The following table summarizes the carrying value of our intangible assets as of December 31, 2020 and 2019:
SuccessorPredecessor
In thousandsDecember 31, 2020December 31, 2019
Long-term contracts to sell CO2 to industrial customers
$97,943 $— 
Other intangibles2,167 37,668 
Accumulated amortization(2,748)(15,529)
Net book value$97,362 $22,139 
Schedule of future amortization expense of intangible assets
As of December 31, 2020, our estimated amortization expense for our intangible assets subject to amortization over the next five years is as follows:
In thousands 
2021$9,117 
20229,117 
20239,117 
20249,117 
20259,117 
Schedule of earnings per share, basic and diluted reconciliation
The following table sets forth the reconciliations of net income (loss) and weighted average shares used for purposes of calculating basic and diluted net income (loss) per common share for the periods indicated:
SuccessorPredecessor
 Period from
Sept. 19, 2020 through
Dec. 31, 2020
Period from
Jan. 1, 2020 through
Sept. 18, 2020
Year Ended December 31,
In thousands20192018
Numerator
Net income (loss) – basic$(50,658)$(1,432,578)$216,959 $322,698 
Effect of potentially dilutive securities
Interest on convertible senior notes including amortization of discount, net of tax— — 14,134 539 
Net income (loss) – diluted$(50,658)$(1,432,578)$231,093 $323,237 
Denominator
Weighted average common shares outstanding – basic50,000 495,560 459,524 432,483 
Effect of potentially dilutive securities  
Restricted stock and performance-based equity awards— — 2,396 6,500 
Convertible senior notes(1)
— — 48,421 17,186 
Weighted average common shares outstanding – diluted50,000 495,560 510,341 456,169 

(1)For the year ended December 31, 2019, shares shown under “convertible senior notes” represent the prorated portion of the approximately 90.9 million shares of the Predecessor’s common stock issuable upon full conversion of the convertible senior notes which were issued on June 19, 2019 (see Note 8, Long-Term Debt – 2019 Predecessor Debt Reduction Transactions).
Schedule of antidilutive securities excluded from computation of earnings per share
The following securities could potentially dilute earnings per share in the future, but were excluded from the computation of diluted net income (loss) per share, as their effect would have been antidilutive:
SuccessorPredecessor
 Period from
Sept. 19, 2020 through
Dec. 31, 2020
Period from
Jan. 1, 2020 through
Sept. 18, 2020
Year Ended December 31,
In thousands20192018
Stock appreciation rights— 1,007 2,027 2,743 
Restricted stock and performance-based equity awards— 7,280 5,505 1,234 
Convertible senior notes— 87,888 — — 
Restricted stock units(1)
328 — — — 
Warrants(2)
5,526 — — — 

(1)    Shares represent the impact over the Successor period of the approximately 1.2 million shares of the Successor’s common stock issuable upon full vesting of the restricted stock unit awards issued on December 4, 2020 pursuant to the 2020 Omnibus Stock and Incentive Plan (see Note 11, Stock Compensation).
(2)Shares represent the impact over the Successor period of the approximately 5.5 million shares of the Successor’s common stock issuable upon full exercise of the series A warrants, at an exercise price of $32.59 per share, and series B warrants, at an exercise price of $35.41 per share, which were issued pursuant to the Plan to the Predecessor’s convertible senior notes, senior subordinated notes, and equity holders. The dilution from exercise of the series A or series B warrants could be reduced to the extent warrants are exercised on a cashless basis.