XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Fresh Start Accounting (Details Textuals) - USD ($)
$ / shares in Units, $ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 18, 2020
Sep. 18, 2020
Sep. 18, 2020
Sep. 18, 2020
Reorganizations [Abstract]          
Decrease to deferred taxes   $ 128,600 $ 128,600 $ 128,600 $ 128,600
Decrease to deferred tax liabilities related to fresh start accounting adjustments   414,120 414,120 414,120 414,120
Reorganization Value [Line Items]          
Enterprise value   1,280,856 1,280,856 1,280,856 1,280,856
Contractual interest expense on prepetition liabilities not recognized in statement of operations     22,000    
Cash outflow related to payment of professional service provider fees and success fees         12,700
DIP credit agreement fees       3,107 3,100
Capitalized costs of proved and unproved properties   $ 865,400 865,400 865,400 865,400
Expected annual dividend yield for warrants   0.00%      
Minimum          
Reorganization Value [Line Items]          
Enterprise value   $ 1,100,000 1,100,000 1,100,000 1,100,000
Useful life 20 years        
Useful life of CO2 contracts 7 years        
Maximum          
Reorganization Value [Line Items]          
Enterprise value   1,500,000 1,500,000 1,500,000 1,500,000
Useful life 43 years        
Useful life of CO2 contracts 14 years        
Median          
Reorganization Value [Line Items]          
Enterprise value   $ 1,300,000 $ 1,300,000 $ 1,300,000 $ 1,300,000
Series A Warrants          
Reorganization Value [Line Items]          
Exercise price of warrants   $ 32.59 $ 32.59 $ 32.59 $ 32.59
Expected volatility of warrants   49.30%      
Risk free interest rate associated with warrants   0.30%      
Term of warrants   5 years 5 years 5 years 5 years
Series B Warrants          
Reorganization Value [Line Items]          
Exercise price of warrants   $ 35.41 $ 35.41 $ 35.41 $ 35.41
Expected volatility of warrants   53.60%      
Risk free interest rate associated with warrants   0.20%      
Term of warrants   3 years 3 years 3 years 3 years
Measurement Input, Share Price [Member]          
Reorganization Value [Line Items]          
Implied stock price   $ 22.14 $ 22.14 $ 22.14 $ 22.14