XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Fresh Start Accounting - Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Sep. 18, 2020
Dec. 31, 2019
Cash and cash equivalents   $ 73,372  
Accrued production receivable   112,832  
Trade and other receivables, net   36,221  
Derivative assets   32,635  
Other current assets   12,968  
Total current assets   268,028  
Proved properties   11,723,546  
Unevaluated properties   650,553  
CO2 properties   1,198,515  
Pipelines   2,339,864  
Other property and equipment $ 97,770 201,565 $ 212,334
Less accumulated depletion, depreciation, amortization and impairment   (12,864,141)  
Net property and equipment   3,249,902  
Operating lease right-of-use assets   1,774  
Derivative assets   501  
Intangible assets, net   20,405  
Other assets   81,809  
Total assets   3,622,419  
Accounts payable and accrued liabilities   67,789  
Oil and gas production payable   39,372  
Oil and gas production payable   16,705  
Derivative liabilities   8,613  
Total current liabilities   115,774  
Long-term debt, net of current portion   140,000  
Asset retirement obligations   2,727  
Derivative liabilities   295  
Total long-term liabilities not subject to compromise   143,022  
Liabilities subject to compromise   2,823,506  
Predecessor common stock   510  
Predecessor paid-in capital in excess of par   2,764,915  
Predecessor treasury stock, at cost   (6,202)  
Successor common stock   50  
Successor paid-in capital in excess of par   1,095,369  
Accumulated deficit   (2,219,106)  
Total stockholders' equity   540,117  
Total liabilities and stockholders' equity   3,622,419  
Accounts payable and accrued liabilities   102,793  
Liabilities subject to compromise   2,823,506  
Total assets   (1,861,589)  
Long-term debt, net of current portion   (25,151)  
Asset retirement obligations   (24,697)  
Deferred tax liabilities, net   (414,120)  
Operating lease liabilities   10  
Other liabilities   18,599  
Total long-term liabilities   (445,359)  
Accumulated deficit   (1,420,303)  
Total stockholders' equity   (1,420,303)  
Total liabilities and stockholders' equity   (1,861,589)  
Cash and cash equivalents   45,585  
Restricted cash   10,662  
Accrued production receivable   112,832  
Trade and other receivables, net   36,221  
Derivative assets   32,635  
Other current assets   12,429  
Total current assets   250,364  
Proved properties   782,233  
Unevaluated properties   111,983  
CO2 properties   187,346  
Pipelines   132,618  
Other property and equipment   97,413  
Less accumulated depletion, depreciation, amortization and impairment   0  
Net property and equipment   1,311,593  
Operating lease right-of-use assets   1,843  
Derivative assets   501  
Intangible assets, net   100,083  
Other assets   87,023  
Total assets   1,751,407  
Accounts payable and accrued liabilities   174,320  
Oil and gas production payable   56,077  
Derivative liabilities   8,613  
Current maturities of long-term debt   73,563  
Operating lease liabilities   728  
Total current liabilities   313,301  
Long-term debt, net of current portion   157,459  
Asset retirement obligations   158,438  
Derivative liabilities   295  
Deferred tax liabilities, net   3,831  
Operating lease liabilities   525  
Other liabilities   22,139  
Total long-term liablities not subject to compromise   342,687  
Successor common stock   50  
Successor paid-in-capital in excess of par   1,095,369  
Equity value   1,095,419  
Total liabilities and stockholders' equity   1,751,407  
Reorganization Adjustments      
Cash and cash equivalents   (27,787)  
Restricted cash   10,662  
Other current assets   (539)  
Total current assets   (17,664)  
Operating lease right-of-use assets   0  
Other assets   8,241  
Total assets   (9,423)  
Total current liabilities   193,454  
Total long-term liabilities not subject to compromise   645,024  
Predecessor common stock   (510)  
Predecessor paid-in capital in excess of par   (2,764,915)  
Predecessor treasury stock, at cost   6,202  
Successor common stock   50  
Successor paid-in capital in excess of par   1,095,369  
Accumulated deficit   3,639,409  
Total stockholders' equity   1,975,605  
Total liabilities and stockholders' equity   (9,423)  
Current maturities of long-term debt   73,199  
Operating lease liabilities   757  
Long-term debt, net of current portion   42,610  
Asset retirement obligation   180,408  
Deferred tax liabilities, net   417,951  
Operating lease liabilities   515  
Other liabilities   3,540  
Liabilities subject to compromise   (2,823,506)  
Fresh Start Adjustments      
Trade and other receivables, net   0  
Total current assets   0  
Proved properties   (10,941,313)  
Unevaluated properties   (538,570)  
CO2 properties   (1,011,169)  
Pipelines   (2,207,246)  
Other property and equipment   (104,152)  
Less accumulated depletion, depreciation, amortization and impairment   12,864,141  
Net property and equipment   (1,938,309)  
Operating lease right-of-use assets   69  
Intangible assets, net   79,678  
Other assets   (3,027)  
Accounts payable and accrued liabilities   3,738  
Current maturities of long-term debt   364  
Operating lease liabilities   (29)  
Total current liabilities   $ 4,073