XML 30 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 11. Fair Value Measurements

The FASC Fair Value Measurement topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (often referred to as the “exit price”). We utilize market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. We primarily apply the income approach for recurring fair value measurements
and endeavor to utilize the best available information. Accordingly, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. We are able to classify fair value balances based on the observability of those inputs. The FASC establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The three levels of the fair value hierarchy are as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities as of the reporting date.

Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. Instruments in this category include non-exchange-traded oil derivatives that are based on NYMEX and regional pricing other than NYMEX (e.g., Light Louisiana Sweet). Our costless collars and the sold put features of our three-way collars are valued using the Black-Scholes model, an industry standard option valuation model that takes into account inputs such as contractual prices for the underlying instruments, maturity, quoted forward prices for commodities, interest rates, volatility factors and credit worthiness, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.

Level 3 – Pricing inputs include significant inputs that are generally less observable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. As of December 31, 2019, instruments in this category included non-exchange-traded three-way collars that were based on regional pricing other than NYMEX (e.g., Light Louisiana Sweet). The valuation models utilized for three-way collars were consistent with the methodologies described above; however, the implied volatilities utilized in the valuation of Level 3 instruments were developed using a benchmark, which was considered a significant unobservable input.

We adjust the valuations from the valuation model for nonperformance risk, using our estimate of the counterparty’s credit quality for asset positions and our credit quality for liability positions. We use multiple sources of third-party credit data in determining counterparty nonperformance risk, including credit default swaps.

The following table sets forth, by level within the fair value hierarchy, our financial assets and liabilities that were accounted for at fair value on a recurring basis as of the periods indicated:
 
 
Fair Value Measurements Using:
In thousands
 
Quoted Prices
in Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
September 30, 2020 (Successor)
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Oil derivative contracts – current
 
$

 
$
26,778

 
$

 
$
26,778

Oil derivative contracts – long-term
 

 
1,147

 

 
1,147

Total Assets
 
$

 
$
27,925

 
$

 
$
27,925

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Oil derivative contracts – current
 
$

 
$
(5,739
)
 
$

 
$
(5,739
)
Oil derivative contracts – long-term
 

 
(584
)
 

 
(584
)
Total Liabilities
 
$

 
$
(6,323
)
 
$

 
$
(6,323
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019 (Predecessor)
 
 

 
 

 
 

 
 

Assets
 
 

 
 

 
 

 
 

Oil derivative contracts – current
 
$

 
$
8,503

 
$
3,433

 
$
11,936

Total Assets
 
$

 
$
8,503

 
$
3,433

 
$
11,936

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Oil derivative contracts – current
 
$

 
$
(6,522
)
 
$
(1,824
)
 
$
(8,346
)
Total Liabilities
 
$

 
$
(6,522
)
 
$
(1,824
)
 
$
(8,346
)


Since we do not apply hedge accounting for our commodity derivative contracts, any gains and losses on our assets and liabilities are included in “Commodity derivatives expense (income)” in the accompanying Unaudited Condensed Consolidated Statements of Operations.

Level 3 Fair Value Measurements

The following tables summarize the changes in the fair value of our Level 3 assets and liabilities:
 
 
Successor
 
 
Predecessor
 
 
Period from Sept. 19, 2020 through
 
 
Period from July 1, 2020 through
 
Three Months Ended
In thousands
 
Sept. 30, 2020
 
 
Sept. 18, 2020
 
Sept. 30, 2019
Fair value of Level 3 instruments, beginning of period
 
$

 
 
$

 
$
6,073

Transfers out of Level 3
 

 
 

 

Fair value gains on commodity derivatives
 

 
 

 
6,450

Receipts on settlements of commodity derivatives
 

 
 

 
(1,323
)
Fair value of Level 3 instruments, end of period
 
$

 
 
$

 
$
11,200

 
 
 
 
 
 
 
 
The amount of total gains for the period included in earnings attributable to the change in unrealized gains relating to assets or liabilities still held at the reporting date
 
$

 
 
$

 
$
6,234


 
 
Successor
 
 
Predecessor
 
 
Period from Sept. 19, 2020 through
 
 
Period from Jan. 1, 2020 through
 
Nine Months Ended
In thousands
 
Sept. 30, 2020
 
 
Sept. 18, 2020
 
Sept. 30, 2019
Fair value of Level 3 instruments, beginning of period
 
$

 
 
$
1,609

 
$
13,624

Transfers out of Level 3
 

 
 
(1,609
)
 

Fair value gains on commodity derivatives
 

 
 

 
90

Receipts on settlements of commodity derivatives
 

 
 

 
(2,514
)
Fair value of Level 3 instruments, end of period
 
$

 
 
$

 
$
11,200

 
 
 
 
 
 
 
 
The amount of total gains for the period included in earnings attributable to the change in unrealized gains relating to assets or liabilities still held at the reporting date
 
$

 
 
$

 
$
6,540




Instruments previously categorized as Level 3 included non-exchange-traded three-way collars that were based on regional pricing other than NYMEX, whereby the implied volatilities utilized were developed using a benchmark, which was considered a significant unobservable input. The transfers between Level 3 and Level 2 during the period generally relate to changes in the significant relevant observable and unobservable inputs that are available for the fair value measurements of such financial instruments.

Other Fair Value Measurements

The carrying value of our loans under our Successor Bank Credit Agreement approximate fair value, as they are subject to short-term floating interest rates that approximate the rates available to us for those periods. We use a market approach to determine the fair value of our fixed-rate long-term debt using observable market data. The fair values of the Predecessor’s senior secured second lien notes, convertible senior notes, and senior subordinated notes were based on quoted market prices, which are considered Level 1 measurements under the fair value hierarchy. The estimated fair value of the principal amount of our debt as of September 30, 2020 and December 31, 2019, excluding pipeline financing obligations, was $85.0 million and $1,833.1 million, respectively, which decrease is primarily the result of the cancellation of $2.1 billion principal amount of debt as part of the Chapter 11 Restructuring. See Note 1, Basis of PresentationEmergence from Voluntary Reorganization Under Chapter 11 of the Bankruptcy Code, for additional information. We have other financial instruments consisting primarily of cash, cash equivalents, U.S. Treasury
notes, short-term receivables and payables that approximate fair value due to the nature of the instrument and the relatively short maturities.