XML 78 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities The table below reflects our operating lease right-of-use assets and operating lease liabilities, which primarily consists of our office leases:
 
 
December 31,
In thousands
 
2019
Operating leases
Operating lease right-of-use assets
 
$
34,099

 
 
 
Operating lease liabilities - current
 
$
6,901

Operating lease liabilities - long-term
 
41,932

Total operating lease liabilities
 
$
48,833


Schedule of Weighted Average Lease Terms and Discount Rates The following weighted average remaining lease terms and discount rates related to our outstanding operating leases:
 
 
December 31,
 
 
2019
Weighted average remaining lease term
 
5.7 years

Weighted average discount rate
 
6.7
%

Schedule of Lease Costs The following table summarizes the components of lease costs and sublease income:
 
 
 
 
Year Ended
In thousands
 
Income Statement
 
December 31, 2019
Operating lease cost
 
General and administrative expenses
 
$
8,924

 
 
Lease operating expenses
 
58

 
 
CO2 discovery and operating expenses
 
5

 
 
 
 
$
8,987

Finance lease cost
 
 
 
 
Amortization of right-of-use assets
 
Depletion, depreciation, and amortization
 
$
1,188

Interest on lease liabilities
 
Interest expense
 
40

Total finance lease cost
 
 
 
$
1,228

 
 
 
 
 
Sublease income
 
General and administrative expenses
 
$
4,127



Supplemental Cash Flow Information Related to Leases
Our statement of cash flows included the following activity related to our operating and finance leases:
 
 
Year Ended
In thousands
 
December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
10,995

Operating cash flows from interest on finance leases
 
40

Financing cash flows from finance leases
 
1,275

 
 
 
Right-of-use assets obtained in exchange for lease obligations
 
 
Operating leases
 
415

Finance leases
 


Schedule of Maturities of Operating Lease Liabilities
The following table summarizes by year the maturities of our minimum lease payments as of December 31, 2019, but excludes future sublease receipts associated with sublease contracts we have for a portion of these operating leases:
 
 
Operating
In thousands
 
Leases
2020
 
$
9,934

2021
 
10,056

2022
 
10,259

2023
 
10,300

2024
 
10,317

Thereafter
 
8,287

Total minimum lease payments
 
59,153

Less: Amount representing interest
 
(10,320
)
Present value of minimum lease payments
 
$
48,833

Schedule of Future Minimum Operating Lease Payments (Topic 840)
The following table summarizes by year the remaining non-cancelable future payments under our leases, as accounted for under previous accounting guidance under FASC Topic 840, Leases, as of December 31, 2018:
 
 
Operating
In thousands
 
Leases
2019
 
$
10,690

2020
 
9,776

2021
 
10,007

2022
 
10,223

2023
 
10,262

Thereafter
 
18,169

Total minimum lease payments
 
$
69,127