XML 62 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Components of Long-Term Debt) (Details) - USD ($)
1 Months Ended
Jan. 31, 2018
Dec. 31, 2017
May 31, 2016
Dec. 31, 2016
Apr. 30, 2014
Feb. 28, 2013
Feb. 28, 2011
Debt Instrument [Line Items]              
Senior Secured Bank Credit Agreement   $ 475,000,000   $ 301,000,000      
Senior Secured Second Lien Notes     $ 614,900,000        
3 1/2% Convertible Senior Notes due 2024   84,650,000   0      
Pipeline financings   192,429,000   202,671,000      
Capital lease obligations   26,298,000   48,718,000      
Total debt principal balance   2,775,391,000   2,779,914,000      
Future interest payable   316,818,000 [1]   228,825,000      
Debt issuance costs   (7,935,000)   (15,641,000)      
Total debt, net of debt issuance costs   3,084,274,000   2,993,098,000      
Less: current maturities of long-term debt   (105,188,000) [1]   (83,366,000)      
Long-term Debt and Capital Lease Obligations   2,979,086,000   2,909,732,000      
Debt Instrument, Amount Exchanged   $ 609,800,000 $ 1,057,800,000        
Subsequent Event              
Debt Instrument [Line Items]              
Debt Instrument, Amount Exchanged $ 174,300,000            
3 1/2% Convertible Senior Notes Due 2024              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage   3.50%          
Senior Secured and Convertible Senior Notes | Subsequent Event              
Debt Instrument [Line Items]              
Face value of notes $ 133,500,000            
5% Convertible Senior Notes Due 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage 5.00%            
Senior Subordinated Notes | 6 3/8% Senior Subordinated Notes due 2021              
Debt Instrument [Line Items]              
Senior Subordinated Notes   $ 215,144,000   215,144,000      
Debt Instrument, Interest Rate, Stated Percentage   6.375%          
Face value of notes             $ 400,000,000
Senior Subordinated Notes | 6 3/8% Senior Subordinated Notes due 2021 | Subsequent Event              
Debt Instrument [Line Items]              
Debt Instrument, Amount Exchanged $ 11,600,000            
Senior Subordinated Notes | 5 1/2% Senior Subordinated Notes due 2022              
Debt Instrument [Line Items]              
Senior Subordinated Notes   $ 408,882,000   772,912,000      
Debt Instrument, Interest Rate, Stated Percentage   5.50%          
Debt Instrument, Amount Exchanged   $ 364,000,000          
Face value of notes         $ 1,250,000,000.00    
Senior Subordinated Notes | 5 1/2% Senior Subordinated Notes due 2022 | Subsequent Event              
Debt Instrument [Line Items]              
Debt Instrument, Amount Exchanged 94,200,000            
Senior Subordinated Notes | 4 5/8% Senior Subordinated Notes due 2023              
Debt Instrument [Line Items]              
Senior Subordinated Notes   $ 376,501,000   622,297,000      
Debt Instrument, Interest Rate, Stated Percentage   4.625%          
Debt Instrument, Amount Exchanged   $ 245,800,000          
Face value of notes           $ 1,200,000,000.0  
Senior Subordinated Notes | 4 5/8% Senior Subordinated Notes due 2023 | Subsequent Event              
Debt Instrument [Line Items]              
Debt Instrument, Amount Exchanged 68,500,000            
Senior Subordinated Notes | Other Subordinated Notes              
Debt Instrument [Line Items]              
Senior Subordinated Notes   0   2,253,000      
Including premium of   0   3,000      
Secured Debt | 9% Senior Secured Second Lien Notes due 2021              
Debt Instrument [Line Items]              
Senior Secured Second Lien Notes   $ 614,919,000   614,919,000      
Debt Instrument, Interest Rate, Stated Percentage   9.00%          
Secured Debt | 9 1/4% Senior Secured Second Lien Notes Due 2022              
Debt Instrument [Line Items]              
Senior Secured Second Lien Notes   $ 381,568,000   0      
Debt Instrument, Interest Rate, Stated Percentage   9.25%          
Secured Debt | 9 1/4% Senior Secured Second Lien Notes Due 2022 | Subsequent Event              
Debt Instrument [Line Items]              
Face value of notes $ 74,100,000            
Future interest payable on senior secured and convertible senior notes              
Debt Instrument [Line Items]              
Less: current maturities of long-term debt   $ (75,347,000)   (50,349,000)      
Long-term Debt and Capital Lease Obligations   $ 241,472,000   $ 178,476,000      
[1] Future interest payable represents most of the interest due over the term of our 9% Senior Secured Second Lien Notes due 2021 (the “2021 Senior Secured Notes”), 9¼% Senior Secured Second Lien Notes due 2022 (the “2022 Senior Secured Notes”) and 3½% Convertible Senior Notes due 2024 (the “2024 Convertible Senior Notes”), which has been accounted for as debt in accordance with FASC 470-60, Troubled Debt Restructuring by Debtors. Our current maturities of long-term debt as of December 31, 2017 include $75.3 million of future interest payable related to these notes that is due within the next twelve months. See December 2017 and January 2018 Note Exchanges below for further discussion.