XML 37 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income (loss) $ (107,746)us-gaap_NetIncomeLoss $ 58,310us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to cash flow from operating activities    
Depletion, depreciation, and amortization 149,958us-gaap_DepreciationDepletionAndAmortization 141,130us-gaap_DepreciationDepletionAndAmortization
Write-down of oil and natural gas properties 146,200us-gaap_ImpairmentOfOilAndGasProperties 0us-gaap_ImpairmentOfOilAndGasProperties
Deferred income taxes (66,036)us-gaap_DeferredIncomeTaxExpenseBenefit 30,175us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 7,849us-gaap_ShareBasedCompensation 8,346us-gaap_ShareBasedCompensation
Commodity derivatives expense (income) (83,076)us-gaap_GainLossOnOilAndGasHedgingActivity 76,669us-gaap_GainLossOnOilAndGasHedgingActivity
Settlements of commodity derivatives 148,465dnr_SettlementsofCommodityDerivatives (27,169)dnr_SettlementsofCommodityDerivatives
Amortization of debt issuance costs and discounts 2,221us-gaap_AmortizationOfFinancingCostsAndDiscounts 3,520us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other, net (2,359)us-gaap_OtherNoncashIncomeExpense (2,297)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of effects from acquisitions    
Accrued production receivable 33,636us-gaap_IncreaseDecreaseInOtherReceivables (24,937)us-gaap_IncreaseDecreaseInOtherReceivables
Trade and other receivables 16,828us-gaap_IncreaseDecreaseInReceivables 6,372us-gaap_IncreaseDecreaseInReceivables
Other current and long-term assets (6,136)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,459)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (83,248)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (52,580)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Oil and natural gas production payable (17,716)us-gaap_IncreaseDecreaseInOtherAccountsPayable 3,916us-gaap_IncreaseDecreaseInOtherAccountsPayable
Other liabilities (1,076)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,138)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 137,764us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 214,858us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Oil and natural gas capital expenditures (162,192)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (198,237)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Acquisitions of oil and natural gas properties (261)us-gaap_PaymentsToAcquireOilAndGasProperty 0us-gaap_PaymentsToAcquireOilAndGasProperty
CO2 capital expenditures (14,855)dnr_PaymentsToConstructExploreAndDevelopCO2OtherProducts (15,909)dnr_PaymentsToConstructExploreAndDevelopCO2OtherProducts
Pipelines and plants capital expenditures (12,455)dnr_PaymentsToConstructAndDevelopPipelinesAndPlants (22,597)dnr_PaymentsToConstructAndDevelopPipelinesAndPlants
Purchases of other assets (2,965)us-gaap_PaymentsToAcquireOtherProductiveAssets (1,645)us-gaap_PaymentsToAcquireOtherProductiveAssets
Other 150us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,634us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (192,578)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (236,754)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Bank repayments (595,000)us-gaap_RepaymentsOfBankDebt (815,000)us-gaap_RepaymentsOfBankDebt
Bank borrowings 665,000us-gaap_ProceedsFromBankDebt 1,075,000us-gaap_ProceedsFromBankDebt
Common stock repurchase program 0us-gaap_PaymentsForRepurchaseOfCommonStock (211,356)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (22,068)us-gaap_PaymentsOfDividendsCommonStock (21,727)us-gaap_PaymentsOfDividendsCommonStock
Other (10,250)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (9,316)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 37,682us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 17,601us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (17,132)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,295)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 23,153us-gaap_CashAndCashEquivalentsAtCarryingValue 12,187us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 6,021us-gaap_CashAndCashEquivalentsAtCarryingValue $ 7,892us-gaap_CashAndCashEquivalentsAtCarryingValue