XML 25 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flow from operating activities    
Net income $ 271,858 $ 319,605
Adjustments to reconcile net income to cash flow from operating activities    
Depletion, depreciation, and amortization 435,854 365,400
Deferred income taxes 168,967 169,634
Stock-based compensation 26,104 23,774
Commodity derivative expense (income) (825) 46,874
Settlements of commodity derivatives (102,255) (662)
Loss on early extinguishment of debt 113,908 44,651
Amortization of debt issuance costs and discounts 10,433 10,581
Other, net (5,037) (3,486)
Changes in assets and liabilities, net of effects from acquisitions    
Accrued production receivable 565 (34,910)
Trade and other receivables (6,885) (756)
Other current and long-term assets (370) (1,199)
Accounts payable and accrued liabilities (7,195) 52,672
Oil and natural gas production payable (17,225) 31,111
Other liabilities (2,800) (11,080)
Net cash provided by operating activities 885,097 1,012,209
Cash flow from investing activities    
Oil and natural gas capital expenditures (699,012) (688,270)
CO2 capital expenditures (38,272) (72,929)
Pipelines and plants capital expenditures (47,521) (136,654)
Purchases of other assets (6,253) (29,680)
Net proceeds from sales of oil and natural gas properties and equipment 3,011 6,312
Other (876) (30,482)
Net cash used in investing activities (788,923) (951,703)
Cash flows from financing activities    
Bank repayments (1,827,000) (1,170,000)
Bank borrowings 1,897,000 780,000
Repayment of senior subordinated notes (997,345) (651,270)
Premium paid on repayment of senior subordinated notes (101,342) (36,475)
Proceeds from issuance of senior subordinated notes 1,250,000 1,200,000
Costs of debt financing (17,551) (20,026)
Common stock repurchase program (211,356) (215,197)
Dividends paid (65,241) 0
Other (16,090) (19,501)
Net cash used in financing activities (88,925) (132,469)
Net increase (decrease) in cash and cash equivalents 7,249 (71,963)
Cash and cash equivalents at beginning of period 12,187 98,511
Cash and cash equivalents at end of period $ 19,436 $ 26,548