XML 59 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flow from operating activities      
Net income $ 409,597 $ 525,360 $ 573,333
Adjustments to reconcile net income to cash flow from operating activities      
Depletion, depreciation and amortization 509,943 507,538 409,196
Deferred income taxes 222,526 255,743 342,463
Stock-based compensation 33,003 29,310 33,190
Commodity derivatives expense (income) 41,024 (4,834) (52,497)
Cash receipt (payment) on settlements of commodity derivatives (662) 17,880 2,377
Loss on early extinguishment of debt 44,651 0 16,131
Amortization of debt issuance costs and discounts 14,023 14,695 16,954
Impairment of assets 0 17,515 22,951
Other, net (2,318) 16,917 (4,190)
Changes in assets and liabilities, net of effects from acquisitions      
Accrued production receivable (15,085) 36,234 (74,781)
Trade and other receivables 4,981 45,836 (55,470)
Other current and long-term assets 10,462 7,688 (15,817)
Accounts payable and accrued liabilities 91,816 5,828 (35,462)
Oil and natural gas production payable 12,731 (23,460) 54,391
Other liabilities (15,497) (41,359) (27,955)
Net cash provided by operating activities 1,361,195 1,410,891 1,204,814
Cash flow used for investing activities      
Oil and natural gas capital expenditures (900,221) (1,122,615) (1,082,853)
Acquisitions of oil and natural gas properties (9,243) (156,082) (35,305)
Cash paid in Riley Ridge acquisition 0 0 (199,263)
Bakken exchange transaction (10,385) 281,669 0
CO2 capital expenditures (93,744) (131,043) (84,789)
Pipelines and plants capital expenditures (184,286) (330,417) (236,133)
Purchases of other assets (65,987) (25,765) (28,838)
Net proceeds from sales of oil and natural gas properties and equipment 8,037 34,750 69,370
Net proceeds from sale of short-term investments 0 83,545 0
Other (19,480) (10,883) (8,147)
Net cash used for investing activities (1,275,309) (1,376,841) (1,605,958)
Cash flow provided by (used for) financing activities      
Bank repayments (1,550,000) (1,555,000) (330,000)
Bank borrowings 1,190,000 1,870,000 715,000
Repayment of senior subordinated notes (651,270) 0 (525,000)
Premium paid on repayment of senior subordinated notes (36,475) 0 (13,137)
Net proceeds from issuance of senior subordinated notes 1,200,000 0 400,000
Costs of debt financing (20,161) (34) (13,123)
Common stock repurchase program (281,958) (251,480) (195,227)
Other (22,346) (17,718) (545)
Net cash provided by (used for) financing activities (172,210) 45,768 37,968
Net increase (decrease) in cash and cash equivalents (86,324) 79,818 (363,176)
Cash and cash equivalents at beginning of year 98,511 18,693 381,869
Cash and cash equivalents at end of year $ 12,187 $ 98,511 $ 18,693