XML 17 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
Unaudited Pro Forma Acquisition Information. The following combined pro forma total revenues and other income and net income are presented as if the CCA Acquisition, Bakken Exchange Transaction and Thompson Field acquisition had occurred on January 1, 2012:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
In thousands, except per share data
 
2013
 
2012
 
2013
 
2012
Pro forma total revenues and other income
 
$
684,835

 
$
598,340

 
$
2,000,179

 
$
1,925,385

Pro forma net income
 
102,054

 
92,857

 
347,624

 
461,009

Pro forma net income per common share
 
 
 
 
 
 
 
 
Basic
 
$
0.28

 
$
0.24

 
$
0.94

 
$
1.19

Diluted
 
0.28

 
0.24

 
0.94

 
1.18

Cedar Creek Anticline [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions
The following table presents a summary of the fair value of assets acquired and liabilities assumed in the CCA acquisition:
In thousands
 
 
Consideration:
 
 
Cash consideration (1)
 
$
1,001,707

 
 
 

Fair value of assets acquired and liabilities assumed:
 
 

Oil and natural gas properties
 
 

Proved
 
783,507

Unevaluated
 
222,820

Other assets
 
2,589

Asset retirement obligations
 
(7,209
)
 
 
$
1,001,707


(1)
$989.0 million of this cash consideration was paid through a qualified intermediary from cash placed in qualifying trust accounts from a portion of the proceeds received from the Bakken Exchange Transaction (as defined below) in order to enable a like-kind-exchange transaction for federal income tax purposes. As such, this amount is not reflected as a cash payment to purchase oil and natural gas properties in our Unaudited Condensed Consolidated Statement of Cash Flows.

Bakken Exchange Transaction [Member]
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions
The following table presents a summary of the fair value of assets acquired and liabilities assumed in the Bakken Exchange Transaction:
In thousands
 
 
Consideration:
 
 
Fair value of net assets transferred
 
$
1,866,107

 
 
 

Fair value of assets acquired and liabilities assumed:
 
 

Cash
 
1,277,041

Oil and natural gas properties
 
 

Proved
 
182,289

Unevaluated
 
90,690

CO2 properties
 
314,505

Other property and equipment
 
23,424

Other assets
 
477

Other liabilities
 
(8,528
)
Asset retirement obligations
 
(13,791
)
 
 
$
1,866,107