XML 32 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt (Details Textuals) (USD $)
12 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Bank Credit Agreement [Member]
Dec. 31, 2012
Bank Credit Agreement [Member]
Mar. 31, 2010
Bank Credit Agreement [Member]
Mar. 31, 2011
7.5% Senior Subordinated Notes due 2013 [Member]
Extinguishment One [Member]
Mar. 31, 2011
7.5% Senior Subordinated Notes due 2013 [Member]
Extinguishment Two [Member]
Mar. 31, 2011
7.5% Senior Subordinated Notes due 2015 [Member]
Extinguishment One [Member]
Mar. 21, 2011
7.5% Senior Subordinated Notes due 2015 [Member]
Extinguishment Two [Member]
Feb. 19, 2013
9.5% Senior Subordinated Notes due 2016 [Member]
Dec. 31, 2012
9.5% Senior Subordinated Notes due 2016 [Member]
Mar. 08, 2010
9.5% Senior Subordinated Notes due 2016 [Member]
Dec. 31, 2012
9.5% Senior Subordinated Notes due 2016 [Member]
Debt Instrument, Redemption, Period One [Member]
Dec. 31, 2012
9.5% Senior Subordinated Notes due 2016 [Member]
Debt Instrument, Redemption, Period Two [Member]
Dec. 31, 2012
9.5% Senior Subordinated Notes due 2016 [Member]
Debt Instrument, Redemption, Period Three [Member]
Dec. 31, 2012
9.5% Senior Subordinated Notes due 2016 [Member]
Initial Redemption Period with Make-Whole Premium [Member]
Mar. 31, 2011
9.5% Senior Subordinated Notes due 2016 [Member]
Extinguishment Two [Member]
Feb. 19, 2013
9.75% Senior Subordinated Notes due 2016 [Member]
Feb. 27, 2013
9.75% Senior Subordinated Notes due 2016 [Member]
Feb. 28, 2009
9.75% Senior Subordinated Notes due 2016 [Member]
Dec. 31, 2012
9.75% Senior Subordinated Notes due 2016 [Member]
Jun. 30, 2009
9.75% Senior Subordinated Notes due 2016 [Member]
Dec. 31, 2012
9.75% Senior Subordinated Notes due 2016 [Member]
Debt Instrument, Redemption, Period One [Member]
Feb. 28, 2010
8.25% Senior Subordinated Notes due 2020 [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Debt Instrument, Redemption, Period One [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Debt Instrument, Redemption, Period Two [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Debt Instrument, Redemption, Period Three [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Debt Instrument, Redemption, Period Four [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Initial Redemption Period with Proceeds from Equity Offering [Member]
Dec. 31, 2012
8.25% Senior Subordinated Notes due 2020 [Member]
Initial Redemption Period with Make-Whole Premium [Member]
Feb. 28, 2011
6 3/8% Senior Subordinated Notes due 2021 [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Debt Instrument, Redemption, Period One [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Debt Instrument, Redemption, Period Two [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Debt Instrument, Redemption, Period Three [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Debt Instrument, Redemption, Period Four [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Initial Redemption Period with Proceeds from Equity Offering [Member]
Dec. 31, 2012
6 3/8% Senior Subordinated Notes due 2021 [Member]
Initial Redemption Period with Make-Whole Premium [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Feb. 05, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Feb. 05, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Debt Instrument, Redemption, Period One [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Debt Instrument, Redemption, Period Two [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Debt Instrument, Redemption, Period Three [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Debt Instrument, Redemption, Period Four [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Initial Redemption Period with Proceeds from Equity Offering [Member]
Feb. 27, 2013
4 5/8% Senior Subordinated Notes due 2023 [Member]
Initial Redemption Period with Make-Whole Premium [Member]
Dec. 31, 2012
Minimum [Member]
Bank Credit Agreement [Member]
Dec. 31, 2012
Maximum [Member]
Bank Credit Agreement [Member]
Dec. 31, 2012
Equipment [Member]
Dec. 31, 2010
Post-tax [Member]
Dec. 31, 2012
Post-tax [Member]
Equipment [Member]
Dec. 31, 2010
Pre-tax [Member]
Dec. 31, 2012
Pre-tax [Member]
Equipment [Member]
Debt Instrument [Line Items]                                                                                                                
Property, Plant and Equipment, Other, Gross $ 417,207,000 $ 157,674,000                                                                                                   $ 155,600,000        
$1.6 Billion Revolving Credit Agreement [Abstract]                                                                                                                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage                                                                                                   0.375% 0.50%          
Line of Credit Facility, Initiation Date         Mar. 31, 2010                                                                                                      
Borrowing base of Bank Credit Agreement       1,600,000,000 1,600,000,000 1,600,000,000                                                                                                    
Maturity date of Bank Credit Agreement         May 31, 2016                                                                                                      
Line of Credit Facility, Collateral         The Bank Credit Agreement is secured by substantially all of the proved oil and natural gas properties of our restricted subsidiaries and by the equity interests of our restricted subsidiaries.  In addition, our obligations under the Bank Credit Agreement are guaranteed jointly and severally by all of our subsidiaries, other than minor subsidiaries.                                                                                                      
Line of Credit Facility, Covenant Compliance       During 2012, we received a limited waiver of any oil hedging noncompliance that may occur as a result of the Bakken Exchange Transaction during the period commencing on the closing date continuing through and including December 31, 2013 The Bank Credit Agreement was amended during 2012 concurrent with our change in classification of equipment leases from operating to capital (see Capital Leases below), and we received a waiver of any applicable violations of the provisions of the Bank Credit Agreement resulting from such correction and the recording of our equipment leases as debt.                                                                                                      
Permissable Amount Of Capital Lease Obligations       300,000,000 300,000,000                                                                                                      
Permissable Amount Of Other Unsecured Debt       40,000,000 40,000,000                                                                                                      
Repayment terms of Bank Credit Agreement         If the borrowing base were to be less than outstanding borrowings under the Bank Credit Agreement, we would be required to repay the deficit over a period not to exceed four months.                                                                                                      
Amount outstanding under revolving credit agreements 700,000,000 385,000,000                                                                                                            
Restrictive covenants on Bank Credit Agreement •a limitation on the ability to repurchase Denbury common stock and to pay dividends on Denbury common stock, in an aggregate amount not to exceed $1.2 billion during the term of the Bank Credit Agreement, subject to certain restrictions;•a requirement to maintain a current ratio, as determined under the Bank Credit Agreement, of not less than 1.0 to 1.0;•a maximum permitted ratio of debt to adjusted EBITDA (as defined in the Bank Credit Agreement) of us and our restricted subsidiaries of not more than 4.25 to 1.0; and•a prohibition against incurring debt, subject to permitted exceptions.                                                                                                              
Interest rates on Bank Credit Agreement         Loans under the Bank Credit Agreement are subject to varying rates of interest based on (1) the total outstanding borrowings in relation to the borrowing base and (2) whether the loan is a Eurodollar loan or a base rate loan.  Eurodollar loans bear interest at the Adjusted Eurodollar Rate (as defined in the Bank Credit Agreement) plus the applicable margin in a range from 1.5% to 2.5% based on the ratio of outstanding borrowings to the borrowing base, and base rate loans bear interest at the Base Rate (as defined in the Bank Credit Agreement) plus the applicable margin in a range from 0.5% to 1.5% based on the ratio of outstanding borrowings to the borrowing base.  The “Eurodollar rate” for any interest period (either one, two, three, six, nine or twelve months, as selected by us) is the rate per year equal to LIBOR, as published by Reuters or another source designated by JPMorgan, for deposits in dollars for a similar interest period.  The “base rate” is calculated as the highest of (1) the annual rate of interest announced by JPMorgan as its “prime rate,” (2) the federal funds effective rate plus 0.5%, and (3) the Adjusted Eurodollar Rate (as defined in the Bank Credit Agreement) for a one-month interest period plus 1.0%.                                                                                                      
Commitment fee on Bank Credit Agreement         We incur a commitment fee of either 0.375% or 0.5%, based on the ratio of outstanding borrowings to the borrowing base, on the unused availability under the Bank Credit Agreement.                                                                                                      
Debt Instruments [Abstract]                                                                                                                
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed                                 100.00%                           35.00% 100.00%             35.00% 100.00%               35.00% 100.00%              
Debt Instrument, Issuance Date                                           Feb. 28, 2009       Feb. 28, 2010                                                            
Debt Instrument, Redemption Period, Start Date                             after May 1, 2014 after May 1, 2015 prior to May 1, 2013             after May 1, 2013     after February 15, 2015 after February 15, 2016 after February 15, 2017 after February 15, 2018 Prior to February 15, 2013 prior to February 15, 2015     August 15, 2016 August 15, 2017 August 15, 2018 August 15, 2019 Prior to August 15, 2014 prior to August 15, 2016       on or after January 15, 2018 on or after January 15, 2019 on or after January 15, 2020 on or after January 15, 2021 Prior to July 15, 2016                
Interest in guarantor subsidiaries 100.00%                                                                                                              
Face value of senior subordinated notes                       224,900,000 225,000,000               420,000,000 426,400,000 6,400,000   1,000,000,000               400,000,000                   1,200,000,000                          
Interest rate on senior subordinated notes                       9.50%                   9.75%       8.25%               6.375%               4.625% 4.625%                          
Proceeds From Issuance of Subordinated Long Term Debt, Net of Commissions and Fees                                                 980,000,000               393,000,000               1,180,000,000                              
Maturity date                       May 01, 2016                   Mar. 01, 2016       Feb. 15, 2020               Aug. 15, 2021             Jul. 15, 2023                              
Selling price of debt instrument as a percentage of par                                         92.816%       100.00%                               100.00%                              
Description of covenants on senior subordinated notes                       The indenture governing the 9½% Notes includes various covenants and restrictions, including providing a put right by holders upon a change of control.                   The indenture governing the 9¾% Notes contains certain restrictions on our ability to incur additional debt, pay dividends on our common stock, make investments, create liens on our assets, engage in transactions with our affiliates, transfer or sell assets, consolidate or merge, or sell substantially all of our assets.       The indenture governing the 2020 Notes contains certain restrictions on our ability to incur additional debt, pay dividends on our common stock, make investments, create liens on our assets, engage in transactions with our affiliates, transfer or sell assets, consolidate or merge, or sell substantially all of our assets.               The indenture governing the 2021 Notes contains certain restrictions on our ability to incur additional debt, pay dividends on our common stock, make investments, create liens on our assets, engage in transactions with our affiliates, transfer or sell assets, consolidate or merge, or sell substantially all of our assets.                                            
Debt Instrument, Sinking Fund Description                                           The 9¾% Notes are not subject to any sinking fund requirements.       The 2020 Notes are not subject to any sinking fund requirements.               The 2021 Notes are not subject to any sinking fund requirements.                                            
Debt Instrument, Collateral                       All of our subsidiaries, other than minor subsidiaries, guarantee this debt jointly and severally.                   All of our subsidiaries, other than minor subsidiaries, guarantee this debt jointly and severally.       All of our subsidiaries, other than minor subsidiaries, guarantee this debt jointly and severally.               All of our subsidiaries, other than minor subsidiaries, guarantee this debt jointly and severally.                                            
Debt Instrument, Repurchased Face Amount             169,600,000   220,900,000 79,100,000 186,700,000             55,400,000 191,700,000           3,700,000                                                              
Effective yield to maturity                                           11.25%                                                                    
Debt Instrument, Redemption Price, Percentage             100.625% 100.00% 104.125% 103.75% 106.87%     104.75% 102.375% 100.00% 100.00%   105.425% 104.875%             104.125% 102.75% 101.375% 100.00% 108.25% 100.00%     103.188% 102.125% 101.062% 100.00% 106.375% 100.00%               104.625% 100.00%              
Debt Instrument, Frequency of Periodic Payment                       semi-annually, on May 1 and November 1, at a rate of 9½%                   March 1 and September 1 of each year       February 15 and August 15 of each year               February 15 and August 15 of each year                                            
Quantifying Misstatement in Current Year Financial Statements, Amount                                                                                                         6,000,000 5,200,000 9,600,000 8,400,000
Capital Lease Obligations, Noncurrent                                                                                                       138,900,000        
Capital Lease Obligations, Current                                                                                                       25,100,000        
Lease period included in long term transportation service agreement 20-year                                                                                                              
Unamortized debt issuance costs 56,500,000 69,600,000                                                                                                            
Loss on early extinguishment of debt $ 0 $ 16,131,000 $ 0