XML 28 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Goodwill and Intangible Assets
12 Months Ended
Mar. 31, 2016
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
7
. Goodwill and Intangible Assets
 
Goodwill
 
Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in connection with our acquisitions. We recorded goodwill of $2.8 million related to an acquisition completed in April 2014. In May 2015, we acquired RadioPulse and recorded $14.9 million in goodwill. The goodwill balance as of March 31, 2016 and 2015 reflected changes in the foreign exchange translation rate.
 
The changes in the carrying amount of goodwill for the years ended March 31, 2016 and 2015 are as follows (in thousands):
 
 
 
March 31,
 
 
 
2016
 
 
2015
 
Goodwill
  $ 41,137     $ 38,356  
Accumulated impairment losses
    (13,192 )     (13,192 )
Accumulated currency translation adjustment
    (570 )     -  
Net goodwill at beginning of year
    27,375       25,164  
Goodwill acquired in acquisition
    14,887       2,781  
Currency translation adjustment
    93       (570 )
Net goodwill at end of year
  $ 42,355     $ 27,375  
 
The accumulated impairment losses as of March 31, 2016 and March 31, 2015
were $13.2 million.
 
Identifiable Intangible Assets
                         
Identified intangible assets consisted of the following as of March 31, 2016 (in thousands):
 
                         
 
 
Gross Intangible Assets
 
 
Accumulated Amortization
 
 
Net Intangible Assets
 
Developed intellectual property
  $ 17,309     $ 11,639     $ 5,670  
Customer relationships
    13,520       12,961       559  
In-process intellectual property
    1,188       -       1,188  
Contract backlog
    7,329       7,329       -  
Other intangible assets
    1,599       1,409       190  
Total identifiable intangible assets
  $ 40,945     $ 33,338     $ 7,607  
 
Identified intangible assets consisted of the following as of March 31, 2015 (in thousands):
 
                         
 
 
Gross Intangible Assets
 
 
Accumulated Amortization
 
 
Net Intangible Assets
 
Developed intellectual property
  $ 16,304     $ 8,084     $ 8,220  
Customer relationships
    13,020       11,290       1,730  
Contract backlog
    7,155       7,155       -  
Other intangible assets
    1,608       1,174       434  
Total identifiable intangible assets
  $ 38,087     $ 27,703     $ 10,384  
 
The following table summarizes the components of the acquired identifiable intangible assets associated with the acquisitions of RadioPulse, the Acquired MCU Business and Zilog, Inc. The fair value of the amortizable intangible assets was determined using the income approach, royalty savings approach and cost approach.
 
 
 
 
Acquisition Date
 
 
 
Estimated
 
 
 
Fair Value
 
Amortization
 
Useful Life
 
 
 
(In thousands)
 
Method
 
(In months)
 
                   
RadioPulse
 
 
 
 
 
 
 
 
 
Developed intellectual property
  $ 1,005   Accelerated     60  
In process intellectual property
    1,188  
Straight-line
    60  
Customer relationships
    500  
Accelerated
    36  
Contract backlog
    174  
Straight-line
    6  
Total for RadioPulse
  $ 2,867            
                   
Acquired MCU Business
 
 
 
 
 
 
 
 
 
Developed intellectual property
  $ 11,504  
Straight-line
    60  
Customer relationships
    6,920  
Accelerated
    36  
Contract backlog
    5,155  
Straight-line
    9  
Trade name
    421  
Straight-line
    60  
Total for Acquired MCU Business
  $ 24,000            
                   
Zilog
 
 
 
 
 
 
 
 
 
Developed intellectual property
  $ 4,800  
Straight-line
    72  
Customer relationships
    6,100  
Accelerated
    37  
Contract backlog
    2,000  
Straight-line
    12  
Trade name
    1,100  
Straight-line
    72  
Total for Zilog
  $ 14,000            
 
The amortization of intangible assets is expected to be approximately $3.2 million, $2.9 million, $904,000, $268,000 and $240,000 in fiscal 2017, 2018, 2019, 2020 and 2021, respectively.