XML 88 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 Goodwill and Intangible Assets
12 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

7. Goodwill and Intangible Assets

 

Goodwill

 

Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in connection with our Acquired MCU Business. The acquisition was completed in June 2013 and resulted in goodwill of $25.2 million. The goodwill was evaluated based on the factors affecting the business and management concluded that there was no impairment of goodwill at the end of fiscal 2014.

 

During fiscal 2012, our Zilog reporting unit experienced a significant decline in net revenues and earnings. We performed our annual impairment review based on the declining business outlook of the reporting unit. The material assumptions used for the income approach were five years of projected net cash flows, a discount rate of 20% and a long-term growth rate of 2%. We considered historical rates and current market conditions to determine the discount and growth rates for the analysis. We concluded that the goodwill associated with the Zilog reporting unit was completely impaired. As a result, we wrote off all the outstanding goodwill related to the Zilog acquisition and recorded an impairment charge of $6.4 million.

 

The changes in the carrying amount of goodwill for the years ended March 31, 2014 and 2013 are as follows (in thousands):

 

 

  March 31,
  2014 2013
Goodwill$13,192 $13,192
Accumulated impairment losses  (13,192)   (13,192)
 Net goodwill at beginning of period  -   -
Goodwill acquired in acquisition  25,164   -
 Net goodwill at end of period$ 25,164 $ -

 Identifiable Intangible Assets
           
  Identified intangible assets consisted of the following as of March 31, 2014 (in thousands):
           
   Gross Intangible Assets Accumulated Amortization  Net Intangible Assets
Developed intellectual property$ 16,304 $ 4,984 $ 11,320
Customer relationships  13,020   8,695   4,325
Contract backlog  7,155   7,155   -
Other intangible assets  1,608   906   702
Total identifiable intangible assets$ 38,087 $ 21,740 $ 16,347
           
  Identified intangible assets consisted of the following as of March 31, 2013 (in thousands):
           
   Gross Intangible Assets Accumulated Amortization  Net Intangible Assets
Developed intellectual property$ 4,800 $ 2,458 $ 2,342
Customer relationships  6,100   6,100   -
Contract backlog  2,000   2,000   -
Other intangible assets  1,187   636   551
Total identifiable intangible assets$ 14,087 $ 11,194 $ 2,893

In fiscal 2014, we reviewed our intangible assets associated with the acquisition of Acquired MCU Business and Zilog and concluded that they were not impaired. In fiscal 2013, we reviewed our intangible assets associated with the Zilog acquisition and concluded that they were not impaired.

 

The following table summarizes the components of the acquired identifiable intangible assets associated with the acquisitions of the Acquired MCU Business and Zilog. The fair value of the amortizable intangible assets was determined using the income approach, royalty savings approach and cost approach.

   Acquisition Date   Estimated
   Fair Value Amortization Useful Life
   (In thousands)  Method (In months)
         
Acquired MCU Business      
 Developed intellectual property$ 11,504 Straight-line 60
 Customer relationships  6,920 Accelerated 36
 Contract backlog  5,155 Straight-line 9
 Trade name  421 Straight-line 60
  Total for Acquired MCU Business$ 24,000    
         
Zilog      
 Developed intellectual property$ 4,800 Straight-line 72
 Customer relationships  6,100 Accelerated 37
 Contract backlog  2,000 Straight-line 12
 Trade name  1,100 Straight-line 72
  Total for Zilog$ 14,000    

The amortization of intangible assets is expected to be approximately $6.0 million, $4.7 million, $2.7 million, $2.4 million and $596,000 in fiscal 2015, 2016, 2017, 2018 and 2019, respectively.