XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.2
Intangibles Assets, Net (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Identified intangible asset
            
   March 31, 2024
   Gross 
carrying 
amount
  Accumulated 
amortization
  Carrying
value
  Estimated
useful 
life
Licenses  $800,000   $(201,219)  $598,781    15 years 
Brand  $660,000   $(285,669)  $374,331    5 years 
Patent Applications  $           $      —   
Total intangible assets, net  $1,460,000   $(486,888)  $973,112      

 

             
   December 31, 2023
   Gross 
carrying 
amount
  Accumulated 
amortization
  Carrying 
value
  Estimated 
useful 
life
Licenses  $800,000   $(187,866)  $612,114    15 years 
Brand  $660,000   $(252,699)  $407,311    5 years 
Patent Applications  $18,464         $18,464    —   
Total intangible assets, net  $1,478,464   $(440,555)  $1,037,909      
Schedule of estimated amortization expense
         

Year Ended  

December 31,

       
2023     $ 186,000  
2024     $ 186,000  
2025     $ 186,000  
2026     $ 145,997  
2027     $ 54,000  
 Total     $ 757,997