XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Segment Reporting Information, by Segment

              
   For the Years ended
   Dec 31, 2023  Dec 31, 2022
       
Revenues  $756,905   $793,331 
           
Cost of Goods Sold   594,296    979,437 
           
Gross Profit   162,609    (186,106)
           
Expense          
Depreciation Expense   737    19,811 
Stock-based Compensation            
Selling and Marketing   44,758    66,205 
Payroll and Related expenses   213,870    222,496 
General and Admin Expenses   553,050    231,341 
Total Expense   767,657    539,853 
           
Net Loss from Operations  $(605,051)  $(87,041)

Schedule of Components of Income Tax Expense (Benefit)

 

       
   For the Years Ended
   December 31,  December 31,
   2023  2022
       
Income Tax Provision (Benefit)  $63,916   $428,083 
Non-deductible expenses including non-deductible pre-merger losses   159,539    187,711 
Change in valuation allowance   (223,454)   (615,794)
Total Income Tax Benefit  $     $   
Schedule of Deferred Tax Assets and Liabilities

 

       
   December 31,  December 31,
   2023  2022
       
Total Deferred Tax Liabilities          
   $     $   
Total Deferred Tax Assets          
Net operating loss carryforwards   1,163,725    1,152,244 
           
             
Allowance for Doubtful Accounts   1,040    1,040 
Net Deferred Tax Assets   1,164,765    1,153,284 
Valuation Allowance   (1,164,765)   (1,153,284)
Total Deferred Tax Assets  $     $