XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets    
Cash and Equivalents $ 670,423 $ 1,723,132
Accounts Receivable, Net 11,316 24,955
Deposits 2,895 2,895
Inventory 278,608 62,402
Prepaid Expenses and Other Current Assets 51,353 50,302
Total Current Assets 1,014,595 1,863,686
Property and Equipment - Net 375,832 24,655
Other Assets    
Intangible Assets 745,937
Goodwill 1,985,113
Right of Use Assets - Operating Leases, net 95,722
Long Term Deposits 6,000
Total Other Assets 2,832,772
TOTAL ASSETS 4,223,199 1,888,341
Current Liabilities    
Accounts Payable 242,679 13,153
Advances from Clients 111,892 88,843
Accrued and Other Current Liabilities 161,718 49,244
Stock payable 42,207
Right of Use Liabilities, all current 95,722
Litigation Settlement, current 175,000
Note payable, current 1,100,000 109,914
Total Current Liabilities 1,929,218 261,154
LONG TERM LIABILITIES    
Litigation Settlement 175,000
Total Long Term Liabilities 175,000
TOTAL LIABILITIES 2,104,218 261,154
Shareholders' Equity    
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; 0 shares issued and outstanding at December 31, 2021 and 2020
Common stock, $0.00001 par value; 500,000,000 shares authorized; 81,902,938 and 70,727,938 shares issued and outstanding at December 31, 2021 and 2020, respectively 819 707
Additional paid-in capital 11,565,679 9,634,748
Accumulated deficit (9,447,517) (8,008,268)
Total Shareholders' Equity 2,118,981 1,627,187
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 4,223,199 $ 1,888,341