XML 56 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Schedule of Condensed Consolidating Statement of Comprehensive (Loss) Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Net sales $ 808.4 $ 745.6 $ 1,327.6 $ 1,481.5
Cost of goods sold 702.0 564.5 1,164.5 1,186.4
Gross profit 106.4 181.1 163.1 295.1
Marketing and administration 85.6 94.0 170.3 187.0
Research and development 18.3 21.8 38.4 42.8
Restructuring and impairment charges 1.8 13.6 5.3 13.8
Insurance recovery 0 0 (4.0) 0
Operating income (loss) 0.7 51.7 (46.9) 51.5
Interest expense 44.6 21.2 72.3 30.2
Interest income (1.1) (0.9) (1.9) (1.8)
Other, net 2.3 (15.3) 2.5 (17.3)
Total non-operating expense (income) 45.8 5.0 72.9 11.1
(Loss) income before income taxes and equity in earnings (loss) of joint venture (45.1) 46.7 (119.8) 40.4
Income tax expense (benefit) 14.3 0.9 31.3 (13.4)
(Loss) income before equity in earnings (loss) of joint venture (59.4) 45.8 (151.1) 53.8
Investment in subsidiary earnings (loss) 0 0 0 0
(Loss) equity in earnings of joint venture, net of tax (0.6) 2.0 (1.8) 3.3
Net (loss) income (60.0) 47.8 (152.9) 57.1
Net income attributable to noncontrolling interests (1.3) (0.5) (0.4) (14.3)
Net (loss) income attributable to MEMC stockholders (61.3) 47.3 (153.3) 42.8
Comprehensive (loss) income (74.4) 42.3 (171.6) 102.1
Less: comprehensive income attributable to noncontrolling interests 0.7 3.6 0.3 18.6
Comprehensive (loss) income attributable to MEMC stockholders (75.1) 38.7 (171.9) 83.5
MEMC, Inc. [Member]
       
Net sales 176.7 232.1 355.4 440.4
Cost of goods sold 188.3 236.2 382.0 452.3
Gross profit (11.6) (4.1) (26.6) (11.9)
Marketing and administration 28.4 37.1 61.3 81.8
Research and development 12.4 15.6 25.6 30.8
Restructuring and impairment charges (4.4) 6.5 (0.8) 6.7
Insurance recovery     0  
Operating income (loss) (48.0) (63.3) (112.7) (131.2)
Interest expense 11.9 11.1 23.4 14.3
Interest income (0.1) (0.1) (0.1) (0.2)
Other, net (14.7) (12.3) (28.4) (22.7)
Total non-operating expense (income) (2.9) (1.3) (5.1) (8.6)
(Loss) income before income taxes and equity in earnings (loss) of joint venture (45.1) (62.0) (107.6) (122.6)
Income tax expense (benefit) (24.4) (30.5) (46.6) (44.7)
(Loss) income before equity in earnings (loss) of joint venture (20.7) (31.5) (61.0) (77.9)
Investment in subsidiary earnings (loss) (40.6) 78.9 (92.3) 120.8
(Loss) equity in earnings of joint venture, net of tax 0 (0.1) 0 (0.1)
Net (loss) income (61.3) 47.3 (153.3) 42.8
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to MEMC stockholders (61.3) 47.3 (153.3) 42.8
Comprehensive (loss) income (62.4) 47.3 (151.9) 42.6
Less: comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to MEMC stockholders (62.4) 47.3 (151.9) 42.6
Guarantor Subsidiaries [Member]
       
Net sales 228.6 111.4 329.6 252.2
Cost of goods sold 141.0 99.2 329.1 244.6
Gross profit 87.6 12.2 0.5 7.6
Marketing and administration 28.6 20.5 52.5 43.0
Research and development 4.0 2.1 7.6 4.2
Restructuring and impairment charges 4.0 0.4 4.0 0.4
Insurance recovery     0  
Operating income (loss) 51.0 (10.8) (63.6) (40.0)
Interest expense 5.3 0.2 6.2 0.6
Interest income 0 (0.2) 0 (0.4)
Other, net 4.5 (2.1) (0.6) (1.3)
Total non-operating expense (income) 9.8 (2.1) 5.6 (1.1)
(Loss) income before income taxes and equity in earnings (loss) of joint venture 41.2 (8.7) (69.2) (38.9)
Income tax expense (benefit) 40.2 13.2 65.5 0.9
(Loss) income before equity in earnings (loss) of joint venture 1.0 (21.9) (134.7) (39.8)
Investment in subsidiary earnings (loss) (81.4) 95.2 (71.6) 112.4
(Loss) equity in earnings of joint venture, net of tax 0 0 0 0
Net (loss) income (80.4) 73.3 (206.3) 72.6
Net income attributable to noncontrolling interests (0.4) 0.1 (0.4) 0.1
Net (loss) income attributable to MEMC stockholders (80.8) 73.4 (206.7) 72.7
Comprehensive (loss) income (80.4) 73.3 (206.3) 72.6
Less: comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to MEMC stockholders (80.4) 73.3 (206.3) 72.6
Non-Guarantor Subsidiaries [Member]
       
Net sales 893.5 1,057.5 1,621.5 1,947.6
Cost of goods sold 889.7 876.9 1,440.7 1,627.0
Gross profit 3.8 180.6 180.8 320.6
Marketing and administration 28.6 36.4 56.5 62.2
Research and development 1.9 4.1 5.2 7.8
Restructuring and impairment charges 2.2 6.7 2.1 6.7
Insurance recovery     (4.0)  
Operating income (loss) (28.9) 133.4 121.0 243.9
Interest expense 27.4 9.5 42.7 16.0
Interest income (1.0) (0.2) (1.8) (1.9)
Other, net 11.6 (5.4) 25.4 0.1
Total non-operating expense (income) 38.0 3.9 66.3 14.2
(Loss) income before income taxes and equity in earnings (loss) of joint venture (66.9) 129.5 54.7 229.7
Income tax expense (benefit) (1.3) 19.5 11.1 31.3
(Loss) income before equity in earnings (loss) of joint venture (65.6) 110.0 43.6 198.4
Investment in subsidiary earnings (loss) 0 0 0 0
(Loss) equity in earnings of joint venture, net of tax (0.6) 2.1 (1.8) 3.4
Net (loss) income (66.2) 112.1 41.8 201.8
Net income attributable to noncontrolling interests (0.9) (0.6) 0 (14.4)
Net (loss) income attributable to MEMC stockholders (67.1) 111.5 41.8 187.4
Comprehensive (loss) income (79.5) 106.6 21.7 247.0
Less: comprehensive income attributable to noncontrolling interests 0.7 3.6 0.3 18.6
Comprehensive (loss) income attributable to MEMC stockholders (80.2) 103.0 21.4 228.4
Consolidating Adjustments [Member]
       
Net sales (490.4) (655.4) (978.9) (1,158.7)
Cost of goods sold (517.0) (647.8) (987.3) (1,137.5)
Gross profit 26.6 (7.6) 8.4 (21.2)
Marketing and administration 0 0 0 0
Research and development 0 0 0 0
Restructuring and impairment charges 0 0 0 0
Insurance recovery     0  
Operating income (loss) 26.6 (7.6) 8.4 (21.2)
Interest expense 0 0.4 0 (0.7)
Interest income 0 (0.4) 0 0.7
Other, net 0.9 4.5 6.1 6.6
Total non-operating expense (income) 0.9 4.5 6.1 6.6
(Loss) income before income taxes and equity in earnings (loss) of joint venture 25.7 (12.1) 2.3 (27.8)
Income tax expense (benefit) (0.2) (1.3) 1.3 (0.9)
(Loss) income before equity in earnings (loss) of joint venture 25.9 (10.8) 1.0 (26.9)
Investment in subsidiary earnings (loss) 122.0 (174.1) 163.9 (233.2)
(Loss) equity in earnings of joint venture, net of tax 0 0 0 0
Net (loss) income 147.9 (184.9) 164.9 (260.1)
Net income attributable to noncontrolling interests 0 0 0 0
Net (loss) income attributable to MEMC stockholders 147.9 (184.9) 164.9 (260.1)
Comprehensive (loss) income 147.9 (184.9) 164.9 (260.1)
Less: comprehensive income attributable to noncontrolling interests 0 0 0 0
Comprehensive (loss) income attributable to MEMC stockholders $ 147.9 $ (184.9) $ 164.9 $ (260.1)