XML 18 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Hotel operating revenues $ 471,910 $ 436,977 $ 868,413 $ 806,573
Rental income 77,293 69,063 153,552 133,814
FF&E reserve income 1,096 1,026 2,452 2,191
Total revenues 550,299 507,066 1,024,417 942,578
Expenses:        
Hotel operating expenses 324,922 304,428 601,227 562,086
Depreciation and amortization 88,782 80,582 176,053 159,551
General and administrative 37,365 12,685 53,388 33,989
Acquisition related costs 117 797 729 1,135
Total expenses 451,186 398,492 831,397 756,761
Operating income 99,113 108,574 193,020 185,817
Dividend income 749   749  
Interest income 40 10 138 21
Interest expense (including amortization of debt issuance costs and debt discounts of $2,127 and $1,458 and $3,993 and $2,916, respectively) (41,698) (35,836) (83,284) (71,290)
Loss on early extinguishment of debt     (70)  
Income before income taxes and equity in earnings of an investee and gain on sale of real estate 58,204 72,748 110,553 114,548
Income tax expense (2,160) (640) (2,535) (931)
Equity in earnings of an investee 17 23 94 95
Income before gain on sale of real estate 56,061 72,131 108,112 113,712
Gain on sale of real estate   11,015   11,015
Net income (loss) 56,061 83,146 108,112 124,727
Other comprehensive income:        
Unrealized gain (loss) on investment securities 19,676 (8,858) 37,221 7,626
Equity interest in investee's unrealized gains (losses) 43 (64) 95 (19)
Other comprehensive income (loss) 19,719 (8,922) 37,316 7,607
Comprehensive income 75,780 74,224 145,428 132,334
Net income 56,061 83,146 108,112 124,727
Preferred distributions (5,166) (5,166) (10,332) (10,332)
Net income available for common shareholders $ 50,895 $ 77,980 $ 97,780 $ 114,395
Weighted average common shares outstanding (basic) 151,408 150,260 151,405 150,028
Weighted average common shares outstanding (diluted) 151,442 150,292 151,428 150,594
Net income available for common shareholders per common share: Basic and diluted $ 0.34 $ 0.52 $ 0.65 $ 0.76