XML 16 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Real estate properties:    
Land $ 1,547,774 $ 1,529,004
Buildings, improvements and equipment 6,993,371 6,740,423
Total real estate properties, gross 8,541,145 8,269,427
Accumulated depreciation (2,361,264) (2,218,499)
Total real estate properties, net 6,179,881 6,050,928
Cash and cash equivalents 20,347 13,682
Restricted cash (FF&E reserve escrow) 61,419 51,211
Due from related persons 58,991 50,987
Other assets, net 288,697 227,989
Total assets 6,609,335 6,394,797
LIABILITIES AND SHAREHOLDERS' EQUITY    
Unsecured revolving credit facility 232,000 465,000
Unsecured term loan, net 398,088 397,756
Senior unsecured notes, net 2,862,800 2,403,439
Convertible senior unsecured notes 8,478 8,478
Security deposits 77,269 53,579
Accounts payable and other liabilities 190,304 179,783
Due to related persons 40,724 69,514
Dividends payable 5,166 5,166
Total liabilities 3,814,829 3,582,715
Commitments and Contingencies
Preferred shares of beneficial interest, no par value; 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 280,107 280,107
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 151,559,788 and 151,547,288 shares issued and outstanding, respectively 1,516 1,515
Additional paid in capital 4,166,301 4,165,911
Cumulative net income 2,989,769 2,881,657
Cumulative other comprehensive income (loss) 21,793 (15,523)
Cumulative preferred distributions (331,645) (321,313)
Cumulative common distributions (4,333,335) (4,180,272)
Total shareholders' equity 2,794,506 2,812,082
Total liabilities and shareholders' equity $ 6,609,335 $ 6,394,797