XML 29 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Information  
Segment Information

Note 9.  Segment Information

 

We operate in two reportable business segments: hotel investments and travel center investments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2016

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating revenues 

 

$

471,910

 

$

 -

 

$

 -

 

$

471,910

 

Rental income

 

 

8,326

 

 

68,967

 

 

 -

 

 

77,293

 

FF&E reserve income 

 

 

1,096

 

 

 -

 

 

 -

 

 

1,096

 

Total revenues

 

 

481,332

 

 

68,967

 

 

 -

 

 

550,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

324,922

 

 

 -

 

 

 -

 

 

324,922

 

Depreciation and amortization 

 

 

56,004

 

 

32,778

 

 

 -

 

 

88,782

 

General and administrative 

 

 

 -

 

 

 -

 

 

37,365

 

 

37,365

 

Acquisition related costs 

 

 

117

 

 

 -

 

 

 -

 

 

117

 

Total expenses 

 

 

381,043

 

 

32,778

 

 

37,365

 

 

451,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

100,289

 

 

36,189

 

 

(37,365)

 

 

99,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 -

 

 

 -

 

 

749

 

 

749

 

Interest income 

 

 

 -

 

 

 -

 

 

40

 

 

40

 

Interest expense 

 

 

 -

 

 

 -

 

 

(41,698)

 

 

(41,698)

 

Income (loss) before income taxes and equity in earnings of an investee

 

 

100,289

 

 

36,189

 

 

(78,274)

 

 

58,204

 

Income tax expense

 

 

 -

 

 

 -

 

 

(2,160)

 

 

(2,160)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

17

 

 

17

 

Net income (loss) 

 

$

100,289

 

$

36,189

 

$

(80,417)

 

$

56,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2016

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating revenues 

 

$

868,413

 

$

 -

 

$

 -

 

$

868,413

 

Rental income

 

 

16,468

 

 

137,084

 

 

 -

 

 

153,552

 

FF&E reserve income 

 

 

2,452

 

 

 -

 

 

 -

 

 

2,452

 

Total revenues 

 

 

887,333

 

 

137,084

 

 

 -

 

 

1,024,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

601,227

 

 

 -

 

 

 -

 

 

601,227

 

Depreciation and amortization 

 

 

111,088

 

 

64,965

 

 

 -

 

 

176,053

 

General and administrative 

 

 

 -

 

 

 -

 

 

53,388

 

 

53,388

 

Acquisition related costs 

 

 

613

 

 

 -

 

 

116

 

 

729

 

Total expenses 

 

 

712,928

 

 

64,965

 

 

53,504

 

 

831,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

174,405

 

 

72,119

 

 

(53,504)

 

 

193,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

 -

 

 

 -

 

 

749

 

 

749

 

Interest income 

 

 

 -

 

 

 -

 

 

138

 

 

138

 

Interest expense 

 

 

 -

 

 

 -

 

 

(83,284)

 

 

(83,284)

 

Loss on early extinguishment of debt

 

 

 -

 

 

 -

 

 

(70)

 

 

(70)

 

Income (loss) before income taxes and equity in earnings of an investee

 

 

174,405

 

 

72,119

 

 

(135,971)

 

 

110,553

 

Income tax expense 

 

 

 -

 

 

 -

 

 

(2,535)

 

 

(2,535)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

94

 

 

94

 

Net income (loss) 

 

$

174,405

 

$

72,119

 

$

(138,412)

 

$

108,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2016

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Total assets 

 

$

3,999,281

 

$

2,500,414

 

$

109,640

 

$

6,609,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2015

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating revenues 

 

$

436,977

 

$

 -

 

$

 -

 

$

436,977

 

Rental income

 

 

8,179

 

 

60,884

 

 

 -

 

 

69,063

 

FF&E reserve income 

 

 

1,026

 

 

 -

 

 

 -

 

 

1,026

 

Total revenues 

 

 

446,182

 

 

60,884

 

 

 -

 

 

507,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

304,428

 

 

 -

 

 

 -

 

 

304,428

 

Depreciation and amortization 

 

 

52,924

 

 

27,658

 

 

 -

 

 

80,582

 

General and administrative 

 

 

 -

 

 

 -

 

 

12,685

 

 

12,685

 

Acquisition related costs 

 

 

797

 

 

 -

 

 

 -

 

 

797

 

Total expenses 

 

 

358,149

 

 

27,658

 

 

12,685

 

 

398,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

88,033

 

 

33,226

 

 

(12,685)

 

 

108,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

10

 

 

10

 

Interest expense 

 

 

 -

 

 

 -

 

 

(35,836)

 

 

(35,836)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

88,033

 

 

33,226

 

 

(48,511)

 

 

72,748

 

Income tax expense

 

 

 -

 

 

 -

 

 

(640)

 

 

(640)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

23

 

 

23

 

Income (loss) before gain on sale of real estate

 

 

88,033

 

 

33,226

 

 

(49,128)

 

 

72,131

 

Gain on sale of real estate

 

 

 -

 

 

11,015

 

 

 -

 

 

11,015

 

Net income (loss) 

 

$

88,033

 

$

44,241

 

$

(49,128)

 

$

83,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating revenues 

 

$

806,573

 

$

 -

 

$

 -

 

$

806,573

 

Rental income

 

 

16,140

 

 

117,674

 

 

 -

 

 

133,814

 

FF&E reserve income 

 

 

2,191

 

 

 -

 

 

 -

 

 

2,191

 

Total revenues 

 

 

824,904

 

 

117,674

 

 

 -

 

 

942,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

562,086

 

 

 -

 

 

 -

 

 

562,086

 

Depreciation and amortization 

 

 

105,321

 

 

54,230

 

 

 -

 

 

159,551

 

General and administrative 

 

 

 -

 

 

 -

 

 

33,989

 

 

33,989

 

Acquisition related costs 

 

 

1,135

 

 

 -

 

 

 -

 

 

1,135

 

Total expenses 

 

 

668,542

 

 

54,230

 

 

33,989

 

 

756,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

156,362

 

 

63,444

 

 

(33,989)

 

 

185,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

21

 

 

21

 

Interest expense 

 

 

 -

 

 

 -

 

 

(71,290)

 

 

(71,290)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

156,362

 

 

63,444

 

 

(105,258)

 

 

114,548

 

Income tax expense

 

 

 -

 

 

 -

 

 

(931)

 

 

(931)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

95

 

 

95

 

Income (loss) before gain on sale of real estate

 

 

156,362

 

 

63,444

 

 

(106,094)

 

 

113,712

 

Gain on sale of real estate

 

 

 -

 

 

11,015

 

 

 -

 

 

11,015

 

Net income (loss) 

 

$

156,362

 

$

74,459

 

$

(106,094)

 

$

124,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Total assets 

 

$

3,892,316

 

$

2,440,393

 

$

62,088

 

$

6,394,797