XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Hotel operating revenues $ 437,171 $ 394,973 $ 1,243,744 $ 1,112,157
Rental income 73,747 63,837 207,561 190,959
FF&E reserve income 968 829 3,159 2,673
Total revenues 511,886 459,639 1,454,464 1,305,789
Expenses:        
Hotel operating expenses 308,603 279,560 870,689 780,955
Depreciation and amortization 84,261 79,649 243,812 236,699
General and administrative 19,831 16,798 53,820 41,429
Acquisition related costs 851 14 1,986 237
Total expenses 413,546 376,021 1,170,307 1,059,320
Operating income 98,340 83,618 284,157 246,469
Interest income 11 13 32 63
Interest expense (including amortization of deferred financing costs and debt discounts of $1,458 and $1,361, $4,374 and $4,034, respectively) (36,628) (34,304) (107,918) (104,101)
Loss on early extinguishment of debt   (129)   (855)
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 61,723 49,198 176,271 141,576
Income tax benefit (514) (39) (1,445) (1,110)
Equity in earnings (losses) of an investee (24) 38 71 66
Income before gain on sale of real estate 61,185 49,197 174,897 140,532
Gain on sale of real estate     11,015 130
Net income 61,185 49,197 185,912 140,662
Preferred distributions (5,166) (5,166) (15,498) (15,498)
Net income available for common shareholders 56,019 44,031 170,414 125,164
Net income 61,185 49,197 185,912 140,662
Other comprehensive income (loss):        
Unrealized gain (loss) on investment securities (15,458) 3,420 (7,832) 479
Equity interest in investee's unrealized gains (losses) (72) (33) (91) 9
Other comprehensive income (loss) (15,530) 3,387 (7,923) 488
Comprehensive income $ 45,655 $ 52,584 $ 177,989 $ 141,150
Weighted average common shares outstanding (basic) 151,359 149,665 150,476 149,616
Weighted average common shares outstanding (diluted) 151,386 150,007 150,863 149,834
Net income available for common shareholders per common share: Basic and diluted $ 0.37 $ 0.29 $ 1.13 $ 0.84