XML 34 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Information          
Hotel operating revenues $ 437,171 $ 394,973 $ 1,243,744 $ 1,112,157  
Rental income 73,747 63,837 207,561 190,959  
FF&E reserve income 968 829 3,159 2,673  
Total revenues 511,886 459,639 1,454,464 1,305,789  
Hotel operating expenses 308,603 279,560 870,689 780,955  
Depreciation and amortization 84,261 79,649 243,812 236,699  
General and administrative 19,831 16,798 53,820 41,429  
Acquisition related costs 851 14 1,986 237  
Total expenses 413,546 376,021 1,170,307 1,059,320  
Operating income (loss) 98,340 83,618 284,157 246,469  
Interest income 11 13 32 63  
Interest expense (36,628) (34,304) (107,918) (104,101)  
Loss on early extinguishment of debt   (129)   (855)  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 61,723 49,198 176,271 141,576  
Income tax benefit (514) (39) (1,445) (1,110)  
Equity in earnings (losses) of an investee (24) 38 71 66  
Income before gain on sale of real estate 61,185 49,197 174,897 140,532  
Gain on sale of real estate     11,015 130  
Net income 61,185 49,197 185,912 140,662  
Total assets 6,494,550   6,494,550   $ 5,982,562
Corporate          
Segment Information          
General and administrative 19,831 16,798 53,820 41,429  
Total expenses 19,831 16,798 53,820 41,429  
Operating income (loss) (19,831) (16,798) (53,820) (41,429)  
Interest income 11 13 32 63  
Interest expense (36,628) (34,304) (107,918) (104,101)  
Loss on early extinguishment of debt   (129)   (855)  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate (56,448) (51,218) (161,706) (146,322)  
Income tax benefit (514) (39) (1,445) (1,110)  
Equity in earnings (losses) of an investee (24) 38 71 66  
Income before gain on sale of real estate     (163,080) (147,366)  
Net income (56,986) (51,219) (163,080) (147,366)  
Total assets 164,884   164,884   39,818
Hotels          
Segment Information          
Hotel operating revenues 437,171 394,973 1,243,744 1,112,157  
Rental income   8,088 24,339 24,532  
FF&E reserve income 968 829 3,159 2,673  
Total revenues 446,338 403,890 1,271,242 1,139,362  
Hotel operating expenses 308,603 279,560 870,689 780,955  
Depreciation and amortization 54,100 54,024 159,421 160,402  
Acquisition related costs 851 14 1,986 237  
Total expenses 363,554 333,598 1,032,096 941,594  
Operating income (loss) 82,784 70,292 239,146 197,768  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 82,784 70,292 239,146 197,768  
Income before gain on sale of real estate     239,146 197,768  
Gain on sale of real estate       130  
Net income 82,784 70,292 239,146 197,898  
Total assets 3,903,957   3,903,957   3,748,062
Travel Centers          
Segment Information          
Rental income   55,749 183,222 166,427  
Total revenues 65,548 55,749 183,222 166,427  
Depreciation and amortization 30,161 25,625 84,391 76,297  
Total expenses 30,161 25,625 84,391 76,297  
Operating income (loss) 35,387 30,124 98,831 90,130  
Income before income taxes, equity in earnings of an investee and gain on sale of real estate 35,387 30,124 98,831 90,130  
Income before gain on sale of real estate     98,831 90,130  
Gain on sale of real estate     11,015    
Net income 35,387 $ 30,124 109,846 $ 90,130  
Total assets $ 2,425,709   $ 2,425,709   $ 2,194,682