XML 36 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Real estate properties, at cost:    
Land $ 1,527,504 $ 1,484,210
Buildings, improvements and equipment 6,671,318 6,171,983
Purchase price 8,198,822 7,656,193
Accumulated depreciation (2,153,666) (1,982,033)
Total real estate properties, net 6,045,156 5,674,160
Cash and cash equivalents 7,375 11,834
Restricted cash (FF&E reserve escrow) 44,296 33,982
Due from related persons 46,862 40,253
Other assets, net 350,861 222,333
Total assets 6,494,550 5,982,562
LIABILITIES AND SHAREHOLDERS' EQUITY    
Unsecured revolving credit facility 454,000 18,000
Unsecured term loan 400,000 400,000
Senior unsecured notes, net of discounts 2,413,530 2,412,135
Convertible senior unsecured notes 8,478 8,478
Security deposits 53,175 33,069
Accounts payable and other liabilities 160,063 106,903
Due to related persons 24,306 8,658
Dividends payable 5,166 5,166
Total liabilities $ 3,518,718 $ 2,992,409
Commitments and Contingencies
Preferred shares of beneficial interest, no par value, 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 $ 280,107 $ 280,107
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 151,547,288 and 149,920,449 shares issued and outstanding, respectively 1,515 1,499
Additional paid in capital 4,165,912 4,118,551
Cumulative net income 2,901,151 2,715,239
Cumulative other comprehensive income 17,881 25,804
Cumulative preferred distributions (316,146) (300,649)
Cumulative common distributions (4,074,588) (3,850,398)
Total shareholders' equity 2,975,832 2,990,153
Total liabilities and shareholders' equity $ 6,494,550 $ 5,982,562