XML 47 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2015
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 12.  Fair Value of Assets and Liabilities

 

The table below presents certain of our assets carried at fair value at September 30, 2015, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

    

 

 

    

Quoted Prices in

    

 

    

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Significant

 

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

Unobservable Inputs

 

Description

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Investment securities (1)    

 

$

35,329

 

$

35,329

 

$

 -

 

$

 -

 


(1)

Our investment securities, consisting of our 3,420,000 shares of TA, which are included in other assets, net in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs).  Our historical cost basis for these securities is $17,407.  The unrealized gain for these securities as of September 30, 2015 is included in cumulative other comprehensive income in our condensed consolidated balance sheets.

 

In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, unsecured revolving credit facility, unsecured term loan, senior unsecured notes and security deposits. At September 30, 2015 and December 31, 2014, the fair values of these additional financial instruments approximated their carrying values in our condensed consolidated balance sheets due to their short term nature or variable interest rates, except as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Amount

 

Value

 

Amount

 

Value

 

Senior Unsecured Notes, due 2016 at 6.3%    

 

$

275,000

 

$

277,452

 

$

275,000

 

$

287,680

 

Senior Unsecured Notes, due 2017 at 5.625%    

 

 

300,000

 

 

315,342

 

 

300,000

 

 

321,675

 

Senior Unsecured Notes, due 2018 at 6.7%    

 

 

350,000

 

 

377,557

 

 

350,000

 

 

386,755

 

Senior Unsecured Notes, due 2022 at 5.0%    

 

 

500,000

 

 

522,080

 

 

500,000

 

 

529,160

 

Senior Unsecured Notes, due 2023 at 4.5%

 

 

300,000

 

 

301,239

 

 

300,000

 

 

306,516

 

Senior Unsecured Notes, due 2024 at 4.65%

 

 

350,000

 

 

349,269

 

 

350,000

 

 

360,757

 

Senior Unsecured Notes, due 2025 at 4.5%

 

 

350,000

 

 

345,667

 

 

350,000

 

 

353,701

 

Convertible Senior Unsecured Notes, due 2027 at 3.8%    

 

 

8,478

 

 

8,665

 

 

8,478

 

 

8,849

 

Unamortized discounts 

 

 

(11,470)

 

 

 -

 

 

(12,865)

 

 

-

 

Total financial liabilities 

 

$

2,422,008

 

$

2,497,271

 

$

2,420,613

 

$

2,555,093

 

 

At September 30, 2015, we estimated the fair values of our senior unsecured notes using an average of the bid and ask price of our then outstanding issuances of senior unsecured notes (Level 2 inputs).  We estimated the fair value of our convertible senior unsecured notes using discounted cash flow analyses and currently prevailing market interest rates (Level 3 inputs) because no market quotes or other observable inputs for these notes were available at September 30, 2015 and December 31, 2014.