XML 31 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Real estate properties, at cost:    
Land $ 1,505,174 $ 1,484,210
Buildings, improvements and equipment 6,504,575 6,171,983
Total real estate properties, gross 8,009,749 7,656,193
Accumulated depreciation (2,080,718) (1,982,033)
Total real estate properties, net 5,929,031 5,674,160
Cash and cash equivalents 18,395 11,834
Restricted cash (FF&E reserve escrow) 39,106 33,982
Due from related persons 42,997 40,253
Other assets, net 371,619 222,333
Total assets 6,401,148 5,982,562
LIABILITIES AND SHAREHOLDERS' EQUITY    
Unsecured revolving credit facility 319,000 18,000
Unsecured term loan 400,000 400,000
Senior unsecured notes, net of discounts 2,413,065 2,412,135
Convertible senior unsecured notes 8,478 8,478
Security deposits 42,143 33,069
Accounts payable and other liabilities 185,956 106,903
Due to related persons 17,698 8,658
Dividends payable 5,166 5,166
Total liabilities $ 3,391,506 $ 2,992,409
Commitments and Contingencies    
Preferred shares of beneficial interest, no par value, 100,000,000 shares authorized:    
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference of $290,000 $ 280,107 $ 280,107
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 151,485,368 and 149,920,449 shares issued and outstanding, respectively 1,515 1,499
Additional paid in capital 4,164,468 4,118,551
Cumulative net income 2,839,966 2,715,239
Cumulative other comprehensive income 33,412 25,804
Cumulative preferred distributions (310,981) (300,649)
Cumulative common distributions (3,998,845) (3,850,398)
Total shareholders' equity 3,009,642 2,990,153
Total liabilities and shareholders' equity $ 6,401,148 $ 5,982,562