XML 46 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Information  
Segment Information

Note 9.  Segment Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2015

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Hotel operating revenues 

 

$

436,977

 

$

 -

 

$

 -

 

$

436,977

 

Minimum rent

 

 

8,179

 

 

58,836

 

 

 -

 

 

67,015

 

Percentage rent

 

 

 -

 

 

2,048

 

 

 -

 

 

2,048

 

FF&E reserve income 

 

 

1,026

 

 

 -

 

 

 -

 

 

1,026

 

Total revenues

 

 

446,182

 

 

60,884

 

 

 -

 

 

507,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

304,428

 

 

 -

 

 

 -

 

 

304,428

 

Depreciation and amortization 

 

 

52,924

 

 

27,658

 

 

 -

 

 

80,582

 

General and administrative 

 

 

 -

 

 

 -

 

 

12,685

 

 

12,685

 

Acquisition related costs 

 

 

797

 

 

 -

 

 

 -

 

 

797

 

Total expenses 

 

 

358,149

 

 

27,658

 

 

12,685

 

 

398,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

88,033

 

 

33,226

 

 

(12,685)

 

 

108,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

10

 

 

10

 

Interest expense 

 

 

 -

 

 

 -

 

 

(35,836)

 

 

(35,836)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

88,033

 

 

33,226

 

 

(48,511)

 

 

72,748

 

Income tax expense 

 

 

 -

 

 

 -

 

 

(640)

 

 

(640)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

23

 

 

23

 

Income (loss) before gain on sale of real estate

 

 

88,033

 

 

33,226

 

 

(49,128)

 

 

72,131

 

Gain on sale of real estate

 

 

 -

 

 

11,015

 

 

-

 

 

11,015

 

Net income (loss) 

 

$

88,033

 

$

44,241

 

$

(49,128)

 

$

83,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues 

 

$

806,573

 

$

 -

 

$

 -

 

$

806,573

 

Minimum rent

 

 

16,140

 

 

115,626

 

 

 -

 

 

131,766

 

Percentage rent

 

 

 -

 

 

2,048

 

 

 -

 

 

2,048

 

FF&E reserve income 

 

 

2,191

 

 

 -

 

 

 -

 

 

2,191

 

Total revenues 

 

 

824,904

 

 

117,674

 

 

 -

 

 

942,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

562,086

 

 

 -

 

 

 -

 

 

562,086

 

Depreciation and amortization 

 

 

105,321

 

 

54,230

 

 

 -

 

 

159,551

 

General and administrative 

 

 

 -

 

 

 -

 

 

33,989

 

 

33,989

 

Acquisition related costs 

 

 

1,135

 

 

 -

 

 

 -

 

 

1,135

 

Total expenses 

 

 

668,542

 

 

54,230

 

 

33,989

 

 

756,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

156,362

 

 

63,444

 

 

(33,989)

 

 

185,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

21

 

 

21

 

Interest expense 

 

 

 -

 

 

 -

 

 

(71,290)

 

 

(71,290)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

156,362

 

 

63,444

 

 

(105,258)

 

 

114,548

 

Income tax expense 

 

 

 -

 

 

 -

 

 

(931)

 

 

(931)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

95

 

 

95

 

Income (loss) before gain on sale of real estate

 

 

156,362

 

 

63,444

 

 

(106,094)

 

 

113,712

 

Gain on sale of real estate

 

 

 -

 

 

11,015

 

 

 -

 

 

11,015

 

Net income (loss) 

 

$

156,362

 

$

74,459

 

$

(106,094)

 

$

124,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Total assets 

 

$

3,838,060

 

$

2,386,326

 

$

176,762

 

$

6,401,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2014

 

 

    

Hotels

    

Travel Centers

    

Corporate

    

Consolidated

 

Hotel operating revenues 

 

$

387,248

 

$

 -

 

$

 -

 

$

387,248

 

Rental income

 

 

8,341

 

 

55,395

 

 

 -

 

 

63,736

 

FF&E reserve income 

 

 

916

 

 

 -

 

 

 -

 

 

916

 

Total revenues 

 

 

396,505

 

 

55,395

 

 

 -

 

 

451,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

270,778

 

 

 -

 

 

 -

 

 

270,778

 

Depreciation and amortization 

 

 

53,362

 

 

25,401

 

 

 -

 

 

78,763

 

General and administrative 

 

 

 -

 

 

 -

 

 

13,166

 

 

13,166

 

Acquisition related costs 

 

 

162

 

 

 -

 

 

 -

 

 

162

 

Total expenses 

 

 

324,302

 

 

25,401

 

 

13,166

 

 

362,869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

72,203

 

 

29,994

 

 

(13,166)

 

 

89,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

25

 

 

25

 

Interest expense 

 

 

 -

 

 

 -

 

 

(34,941)

 

 

(34,941)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

72,203

 

 

29,994

 

 

(48,082)

 

 

54,115

 

Income tax expense

 

 

 -

 

 

 -

 

 

(455)

 

 

(455)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

125

 

 

125

 

Income (loss) before gain on sale of real estate

 

 

72,203

 

 

29,994

 

 

(48,412)

 

 

53,785

 

Gain on sale of real estate

 

 

130

 

 

 -

 

 

 -

 

 

130

 

Net income (loss) 

 

$

72,333

 

$

29,994

 

$

(48,412)

 

$

53,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2014

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues 

 

$

717,184

 

$

 -

 

$

 -

 

$

717,184

 

Minimum rent

 

 

16,444

 

 

110,678

 

 

 -

 

 

127,122

 

FF&E reserve income 

 

 

1,844

 

 

 -

 

 

 -

 

 

1,844

 

Total revenues 

 

 

735,472

 

 

110,678

 

 

 -

 

 

846,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses 

 

 

501,395

 

 

 -

 

 

 -

 

 

501,395

 

Depreciation and amortization 

 

 

106,378

 

 

50,672

 

 

 -

 

 

157,050

 

General and administrative 

 

 

 -

 

 

 -

 

 

24,631

 

 

24,631

 

Acquisition related costs 

 

 

223

 

 

 -

 

 

 -

 

 

223

 

Total expenses 

 

 

607,996

 

 

50,672

 

 

24,631

 

 

683,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) 

 

 

127,476

 

 

60,006

 

 

(24,631)

 

 

162,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income 

 

 

 -

 

 

 -

 

 

50

 

 

50

 

Interest expense 

 

 

 -

 

 

 -

 

 

(69,797)

 

 

(69,797)

 

Loss on early extinguishment of debt

 

 

 -

 

 

 -

 

 

(726)

 

 

(726)

 

Income (loss) before income taxes, equity in earnings of an investee and gain on sale of real estate

 

 

127,476

 

 

60,006

 

 

(95,104)

 

 

92,378

 

Income tax expense

 

 

 -

 

 

 -

 

 

(1,071)

 

 

(1,071)

 

Equity in earnings of an investee 

 

 

 -

 

 

 -

 

 

28

 

 

28

 

Income (loss) before gain on sale of real estate

 

 

127,476

 

 

60,006

 

 

(96,147)

 

 

91,335

 

Gain on sale of real estate

 

 

130

 

 

 -

 

 

 -

 

 

130

 

Net income (loss) 

 

$

127,606

 

$

60,006

 

$

(96,147)

 

$

91,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

 

 

 

Hotels

 

Travel Centers

 

Corporate

 

Consolidated

 

Total assets 

 

$

3,748,062

 

$

2,194,682

 

$

39,818

 

$

5,982,562