XML 82 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2014
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

13. Fair Value of Assets and Liabilities

The table below presents certain of our assets carried at fair value at December 31, 2014, categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset.

 

 

 

 

 

 

 

Fair Value at Reporting Date Using

Description

Year Ended
December 31, 2014

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Investment securities(1)

$
43,160 
$
43,160 

$—

$—

 


(1)

Our investment securities, consisting of our 3,420,000 shares of TA, which are included in other assets in our Consolidated Balance Sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these securities is $17,407. The unrealized gain for these securities as of December 31, 2014 is included in cumulative other comprehensive income in our Consolidated Balance Sheets.

In addition to the investment securities included in the table above, our financial instruments include our cash and cash equivalents, restricted cash, revolving credit facility, unsecured term loan, senior notes and security deposits. At December 31, 2014 and December 31, 2013, the fair values of these additional financial instruments were not materially different from their carrying values due to floating rate interest, except as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Amount

    

Value

    

Amount

    

Value

 

Senior Notes, due 2014 at 7.875%    

 

$

 -

 

$

 -

 

$

300,000 

 

$

304,035 

 

Senior Notes, due 2015 at 5.125%    

 

 

 -

 

 

 -

 

 

280,000 

 

 

283,150 

 

Senior Notes, due 2016 at 6.3%    

 

 

275,000 

 

 

287,680 

 

 

275,000 

 

 

297,443 

 

Senior Notes, due 2017 at 5.625%    

 

 

300,000 

 

 

321,675 

 

 

300,000 

 

 

327,681 

 

Senior Notes, due 2018 at 6.7%    

 

 

350,000 

 

 

386,755 

 

 

350,000 

 

 

399,560 

 

Senior Notes, due 2022 at 5.0%    

 

 

500,000 

 

 

529,160 

 

 

500,000 

 

 

524,810 

 

Senior Notes, due 2023 at 4.5%

 

 

300,000 

 

 

306,516 

 

 

300,000 

 

 

289,950 

 

Senior Notes, due 2024 at 4.65%

 

 

350,000 

 

 

360,757 

 

 

 -

 

 

 -

 

Senior Notes, due 2025 at 4.5%

 

 

350,000 

 

 

353,701 

 

 

 -

 

 

 -

 

Convertible Senior Notes, due 2027 at 3.8%    

 

 

8,478 

 

 

8,849 

 

 

8,478 

 

 

8,983 

 

Unamortized discounts 

 

 

(12,865)

 

 

-

 

 

(9,473)

 

 

-

 

Total financial liabilities 

 

$

2,420,613 

 

$

2,555,093 

 

$

2,304,005 

 

$

2,435,612 

 

At December 31, 2014, we estimate the fair values of our unsecured senior notes using an average of the bid and ask price of our then outstanding issuances of senior notes (Level 1 inputs).  We estimated the fair value of our convertible unsecured senior notes using discounted cash flow analysis and current prevailing market interest rates (Level 3 inputs) because no market quotes for these notes were available at December 31, 2014 and December 31, 2013.