XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income $ 91,465 $ 72,859
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 157,050 145,878
Amortization of deferred financing costs and debt discounts as interest 3,184 3,036
Straight line rental income (75) (98)
Security deposits replenished 5,123  
FF&E reserve income and deposits (26,852) (14,311)
Loss on extinguishment of debt 214  
Loss on asset impairment   2,171
Equity in earnings of an investee (28) (155)
Gain on sale of real estate (130)  
Deferred income taxes   (7,068)
Other non-cash (income) expense, net 1,884 (1,764)
Changes in assets and liabilities:    
Increase in due from related persons (342) (8,673)
Increase in other assets (4,221) (11,063)
Decrease in accounts payable and other liabilities (9,355) (2,613)
Decrease in due to related persons (815) (6,295)
Cash provided by operating activities 217,102 171,904
Cash flows from investing activities:    
Real estate acquisitions and deposits (60,000) (168,409)
Real estate improvements (96,081) (113,712)
FF&E reserve fundings (2,511) (29,720)
Net proceeds from sale of real estate 4,288  
Eminent domain proceeds 6,178  
Investment in Affiliates Insurance Company (825)  
Cash used in investing activities (148,951) (311,841)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net   393,474
Proceeds from issuance of senior notes, net of discount 346,616 299,661
Repayment of senior notes (300,000)  
Borrowings under revolving credit facility 420,000 245,000
Repayments of revolving credit facility (380,000) (475,000)
Deferred financing costs (6,231) (2,529)
Distributions to preferred shareholders (10,332) (16,194)
Distributions to common shareholders (145,184) (123,787)
Cash (used in) provided by financing activities (75,131) 320,625
Increase (decrease) in cash and cash equivalents (6,980) 180,688
Cash and cash equivalents at beginning of period 22,500 20,049
Cash and cash equivalents at end of period 15,520 200,737
Supplemental cash flow information:    
Cash paid for interest 71,365 66,407
Cash paid for income taxes 3,754 1,944
Non-cash investing activities:    
Hotel managers' deposits in FF&E reserve 23,608 13,718
Hotel managers' purchases with FF&E reserve $ (27,753) $ (49,382)