XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 100,426 $ 125,292
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 221,926 192,206
Amortization of deferred financing costs and debt discounts as interest 4,620 4,648
Straight line rental income (272) (243)
Security deposits replenished (applied to payment shortfalls) 1,355 (17,493)
FF&E reserve income and deposits (22,458) (16,631)
Loss on asset impairment 8,008 889
Equity in earnings of an investee (219) (236)
Gain on sale of real estate   (10,602)
Deferred income taxes (7,094) (643)
Other non-cash (income) expense, net (1,044) 161
Changes in assets and liabilities:    
Increase in other assets (7,791) (5,679)
Decrease in accounts payable and other liabilities (21,806) (15,354)
Increase (decrease) in due to related persons (10,433) 8,347
Cash provided by operating activities 265,218 264,662
Cash flows from investing activities:    
Real estate acquisitions and deposits (214,607) (150,500)
Real estate improvements (198,165) (195,089)
FF&E reserve fundings (40,606) (67,652)
Net proceeds from sale of real estate   34,204
Cash used in investing activities (453,378) (379,037)
Cash flows from financing activities:    
Proceeds from issuance of common shares, net 393,475  
Proceeds from issuance of preferred shares, net   280,107
Proceeds from unsecured term loan   400,000
Proceeds from issuance of senior notes, net of discount 299,661 491,975
Redemption of preferred shares (167,500) (236,250)
Repayment of senior notes   (387,829)
Repurchase of convertible senior notes   (70,576)
Borrowings under revolving credit facility 418,000 378,000
Repayments of revolving credit facility (545,000) (527,000)
Deferred financing costs (2,545) (6,394)
Distributions to preferred shareholders (21,394) (32,048)
Distributions to common shareholders (189,468) (166,789)
Cash provided by financing activities 185,229 123,196
Increase (decrease) in cash and cash equivalents (2,931) 8,821
Cash and cash equivalents at beginning of period 20,049 8,303
Cash and cash equivalents at end of period 17,118 17,124
Supplemental cash flow information:    
Cash paid for interest 120,753 120,153
Cash paid for income taxes 1,945 1,535
Non-cash investing activities:    
Hotel managers' deposits in FF&E reserve 22,084 17,452
Hotel managers' purchases with FF&E reserve (73,101) (101,381)
Non-cash financing activities:    
Issuance of common shares $ 2,128 $ 2,533