UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 7, 2013
HOSPITALITY PROPERTIES TRUST
(Exact Name of Registrant as Specified in Its Charter)
Maryland
(State or Other Jurisdiction of Incorporation)
1-11527 |
|
04-3262075 |
(Commission File Number) |
|
(IRS Employer Identification No.) |
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts |
|
02458-1634 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
617-964-8389
(Registrants Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On May 7, 2013, Hospitality Properties Trust, or the Company, issued a press release setting forth the Companys results of operations and financial condition for the quarter ended March 31, 2013 and also provided certain supplemental operating and financial data for the quarter ended March 31, 2013. Copies of the Companys press release and supplemental operating and financial data are furnished as Exhibits 99.1 and 99.2 hereto, respectively.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
99.1 Press release dated May 7, 2013
99.2 First Quarter 2013 Supplemental Operating and Financial Data
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
HOSPITALITY PROPERTIES TRUST | |
|
| |
|
| |
|
By: |
/s/ Mark L. Kleifges |
|
Name: |
Mark L. Kleifges |
|
Title: |
Treasurer and Chief Financial Officer |
|
| |
Dated: May 7, 2013 |
|
Exhibit 99.1
FOR IMMEDIATE RELEASE |
|
Contacts: |
|
|
Timothy A. Bonang, Vice President, Investor Relations, or |
|
|
Carlynn Finn, Senior Manager, Investor Relations. |
|
|
(617) 796-8232 |
|
|
www.hptreit.com |
Hospitality Properties Trust Announces 2013 First Quarter Results
Newton, MA (May 7, 2013). Hospitality Properties Trust (NYSE: HPT) today announced its financial results for the quarter ended March 31, 2013.
Results for the Quarter Ended March 31, 2013:
Normalized funds from operations, or Normalized FFO, for the quarter ended March 31, 2013 were $92.6 million, or $0.74 per share, compared to Normalized FFO for the quarter ended March 31, 2012 of $96.4 million, or $0.78 per share.
Net income available for common shareholders was $19.4 million, or $0.15 per share, for the quarter ended March 31, 2013, compared to $28.8 million, or $0.23 per share, for the quarter ended March 31, 2012.
The weighted average number of common shares outstanding was 125.4 million and 123.5 million for the quarters ended March 31, 2013 and 2012, respectively.
A reconciliation of net income available for common shareholders determined according to U.S. generally accepted accounting principles, or GAAP, to funds from operations, or FFO, and Normalized FFO for the quarters ended March 31, 2013 and 2012 appears later in this press release.
Hotel Portfolio Performance:
For the quarter ended March 31, 2013 compared to the same period in 2012 for HPTs 285 comparable hotels: average daily rate, or ADR, increased 3.8% to $103.06; occupancy increased 2.1 percentage points to 66.4%; and revenue per available room, or RevPAR, increased 7.2% to $68.43.
During the quarter ended March 31, 2013, HPT had 38 comparable hotels under renovation for all or part of the quarter. For the quarter ended March 31, 2013 compared to the same period in 2012 for HPTs 247 comparable hotels not under renovation: ADR increased 3.4% to $101.92; occupancy increased 4.3 percentage points to 68.2%; and RevPAR increased 10.3% to $69.51.
A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the New York Stock Exchange.
No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.
Tenants and Managers:
As of March 31, 2013, HPT had 10 operating agreements with seven hotel operating companies for 289 hotels with 43,404 rooms which represent 66% of HPTs annual minimum returns and rents.
· During the three months ended March 31, 2013, 122 hotels owned by HPT were operated by Marriott International, Inc. (NYSE: MAR), or Marriott, under three contracts: (i) During the three months ended March 31, 2013, the payments HPT received under its management contract with Marriott covering 68 hotels and requiring minimum returns to HPT of $103.2 million per year were $1.7 million less than the minimum amounts contractually required. During the three months ended March 31, 2013, Marriott provided $0.7 million of guaranty payments to HPT. At March 31, 2013, there was $25.3 million remaining under Marriotts guaranty to cover future payment shortfalls for up to 90% of the minimum returns due to HPT. (ii) HPTs lease with a subsidiary of Host Hotels & Resorts, Inc. (NYSE: HST) for 53 hotels expired on December 31, 2012. As of January 1, 2013, HPT leased these 53 hotels to one of its taxable REIT subsidiaries and continued the existing hotel brand and management agreements with Marriott. There is no guarantee or security deposit for this contract. During the three months ended March 31, 2013, HPT realized returns from these hotels of $13.7 million. (iii) HPT leases a resort hotel on Kauai, HI to Marriott. The contractual rent due HPT for this hotel for the three months ended March 31, 2013 of $2.5 million was received.
· During the three months ended March 31, 2013, the payments HPT received under its management contract with subsidiaries of InterContinental Hotels Group, plc (LON: IHG; NYSE: IHG (ADRs)) covering 91 hotels and requiring minimum returns to HPT of $135.2 million per year were $5.9 million less than the minimum amounts contractually required. HPT applied the available security deposit to cover these shortfalls. At March 31, 2013, the available security deposit which HPT held to cover future payment shortfalls was $20.5 million.
· HPTs remaining 76 hotels are operated under six contracts: one management contract with a subsidiary of Hyatt Hotels Corporation (NYSE: H), or Hyatt (22 hotels); one management contract with a subsidiary of Wyndham Worldwide Corporation (NYSE: WYN), or Wyndham (21 hotels); two management agreements with subsidiaries of Sonesta International Hotels Corporation, or Sonesta (21 hotels); one management contract with a subsidiary of Carlson Hotels Worldwide, or Carlson (11 hotels); and one lease with a subsidiary of Morgans Hotel Group Co. (NASDAQ: MHGC), or Morgans (1 hotel). Minimum returns and rents due HPT are partially guaranteed under the Hyatt, Wyndham and Carlson contracts.
· For the three months ended March 31, 2013, the aggregate coverage ratio of (x) total hotel cash flow available to pay HPTs minimum returns and rents due from hotels to (y) HPTs minimum returns and rents due from hotels was 0.68x. During the three months ended March 31, 2013, the majority of coverage shortfalls were paid from guarantees and security deposits from HPTs hotel operators pursuant to the terms of its hotel operating agreements. As of March 31, 2013, approximately 73% of HPTs aggregate annual minimum returns and rents from its hotels were secured by guarantees and security deposits from HPTs managers and tenants pursuant to the terms of its hotel operating agreements.
As of March 31, 2013, HPT had two leases with TravelCenters of America LLC, or TA, for 185 travel centers located along the U.S. Interstate Highway system which represent 34% of HPTs annual
minimum returns and rents. As of March 31, 2013, all payments due to HPT from TA under these leases were current. For the three months ended March 31, 2013, the aggregate coverage ratio of (x) total travel center cash flow available to pay HPTs minimum rent due from travel centers to (y) HPTs minimum rent due from travel centers was 1.31x.
Recent Investment Activities:
On January 17, 2013, HPT entered an agreement to acquire a 426 room full service hotel located in the Atlanta, GA metropolitan market for $29.7 million, excluding closing costs. HPT plans to convert this hotel to the Sonesta Gwinnett Place and add it to its management agreement with Sonesta that currently covers 20 hotels. This acquisition is currently expected to close on or about May 17, 2013.
On February 27, 2013, HPT announced that it had entered a letter of intent and exclusive negotiating period for an investment of approximately $375.0 million in 10 hotels currently operated by NH Hoteles, S.A. (BME: NHH) (NYSE: NHHEY (ADRs)), or NH Hoteles. On April 24, 2013, HPT was notified by NH Hoteles that it was unable to obtain the necessary bank approvals to allow NH Hoteles to complete the transaction outlined in the letter of intent. HPT has entered into discussions with NH Hoteles about possible modifications or alternatives to the proposed transaction originally announced, but at this time the outcome of any such discussions is uncertain and no transaction may occur.
Recent Financing Activities:
In March 2013, HPT issued 16,100,000 common shares in a public offering at a price of $25.55 per share and raised net proceeds of approximately $393.5 million (after deducting offering expenses and underwriters discounts). The net proceeds from this offering were used to repay amounts outstanding under HPTs revolving credit facility and for general business purposes.
Conference Call:
On Tuesday, May 7, 2013, at 1:00 p.m. Eastern Time, John Murray, President and Chief Operating Officer, and Mark Kleifges, Treasurer and Chief Financial Officer, will host a conference call to discuss the results for the quarter ended March 31, 2013. The conference call telephone number is (800) 230-1951. Participants calling from outside the United States and Canada should dial (612) 332-0342. No passcode is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available beginning on Tuesday, May 7, 2013 and will run through Tuesday, May 14, 2013. To hear the replay, dial (320) 365-3844. The replay passcode is 290594.
A live audio webcast of the conference call will also be available in a listen only mode on our website, which is located at www.hptreit.com. Participants wanting to access the webcast should visit our website about five minutes before the call. The archived webcast will be available for replay on HPTs website for about one week after the call. The transcription, recording and retransmission in any way of HPTs first quarter conference call is strictly prohibited without the prior written consent of HPT.
Supplemental Data:
A copy of HPTs First Quarter 2013 Supplemental Operating and Financial Data is available for download at HPTs website, www.hptreit.com. HPTs website is not incorporated as part of this press release.
Hospitality Properties Trust is a real estate investment trust, or REIT, which as of March 31, 2013, owned or leased 289 hotels and 185 travel centers located in 44 states, Puerto Rico and Canada. HPT is headquartered in Newton, MA.
WARNING CONCERNING FORWARD LOOKING STATEMENTS
THIS PRESS RELEASE CONTAINS STATEMENTS THAT CONSTITUTE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER SECURITIES LAWS. ALSO, WHENEVER HPT USES WORDS SUCH AS BELIEVE, EXPECT, ANTICIPATE, INTEND, PLAN, ESTIMATE OR SIMILAR EXPRESSIONS, HPT IS MAKING FORWARD LOOKING STATEMENTS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON HPTS PRESENT INTENT, BELIEFS OR EXPECTATIONS, BUT FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY THESE FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS. FOR EXAMPLE:
· THIS PRESS RELEASE STATES THAT $25.3 MILLION REMAINED, AS OF MARCH 31, 2013, TO PARTIALLY FUND MINIMUM PAYMENT SHORTFALLS UNDER THE TERMS OF A LIMITED GUARANTY PROVIDED BY MARRIOTT. THIS STATEMENT MAY IMPLY THAT MARRIOTT WILL BE ABLE OR WILLING TO FULFILL ITS OBLIGATION UNDER THIS GUARANTY OR THAT FUTURE SHORTFALLS WILL NOT EXHAUST THE GUARANTY CAP. HOWEVER, THIS GUARANTY EXPIRES ON DECEMBER 31, 2019, AND HPT CAN PROVIDE NO ASSURANCE WITH REGARD TO MARRIOTTS FUTURE ACTIONS OR THE FUTURE PERFORMANCE OF HPTS HOTELS TO WHICH THE MARRIOTT LIMITED GUARANTY APPLIES.
· THIS PRESS RELEASE STATES THAT HPT IS HOLDING AND HAS APPLIED A SECURITY DEPOSIT TO COVER THE SHORTFALL OF THE PAYMENTS IT HAS RECEIVED UNDER ITS INTERCONTINENTAL AGREEMENT COMPARED TO THE MINIMUM PAYMENTS DUE TO HPT UNDER THIS AGREEMENT, AND THAT THE REMAINING AVAILABLE SECURITY DEPOSIT TO COVER FUTURE PAYMENT SHORTFALLS WAS $20.5 MILLION AS OF MARCH 31, 2013. THE SECURITY DEPOSIT WHICH HPT IS HOLDING IS LIMITED IN AMOUNT. THERE CAN BE NO ASSURANCE REGARDING THE AMOUNT OF PAYMENTS HPT MAY RECEIVE IN THE FUTURE UNDER THIS AGREEMENT, AND FUTURE SHORTFALLS MAY EXCEED THE AMOUNT OF THE SECURITY DEPOSIT HPT HOLDS. MOREOVER, THE SECURITY DEPOSIT IS NOT ESCROWED OR OTHERWISE SEGREGATED FROM HPTS OTHER ASSETS AND LIABILITIES; ACCORDINGLY, WHEN HPT APPLIES THIS SECURITY DEPOSIT TO COVER MINIMUM PAYMENTS DUE, HPT WILL RECORD INCOME BUT IT WILL NOT RECEIVE ANY ADDITIONAL CASH.
· THIS PRESS RELEASE STATES THAT AS OF MARCH 31, 2013, APPROXIMATELY 73% OF HPTS AGGREGATE ANNUAL MINIMUM RETURNS AND RENTS FOR ITS HOTELS WERE SECURED BY GUARANTEES AND SECURITY DEPOSITS FROM HPTS MANAGERS AND TENANTS. THIS MAY IMPLY THAT THESE MINIMUM RETURNS AND RENTS WILL BE PAID. IN FACT, THESE GUARANTEES AND SECURITY DEPOSITS ARE LIMITED IN AMOUNT AND DURATION AND GUARANTEES ARE SUBJECT TO THE GUARANTORS ABILITY AND WILLINGNESS TO PAY. FURTHER, AS NOTED ELSEWHERE, APPLICATION OF SECURITY DEPOSITS TO COVER SHORTFALLS WILL RESULT IN HPT RECORDING INCOME, BUT WILL NOT RESULT IN HPT RECEIVING ADDITIONAL CASH.
· THIS PRESS RELEASE STATES THAT HPT HAS ENTERED AN AGREEMENT TO ACQUIRE A HOTEL IN THE ATLANTA, GA METROPOLITAN MARKET. THIS TRANSACTION IS SUBJECT TO VARIOUS TERMS AND CONDITIONS TYPICAL OF COMMERCIAL REAL ESTATE TRANSACTIONS. THESE TERMS AND CONDITIONS MAY NOT BE MET. AS A RESULT, THIS TRANSACTION MAY NOT OCCUR OR MAY BE DELAYED OR ITS TERMS MAY CHANGE.
· THIS PRESS RELEASE STATES THAT HPT HAS ENTERED INTO DISCUSSIONS WITH NH HOTELES ABOUT POSSIBLE MODIFICATIONS OR ALTERNATIVES TO THE PROPOSED TRANSACTION HPT PREVIOUSLY ANNOUNCED. THERE CAN BE NO ASSURANCE THAT HPT WILL BE ABLE TO SATISFACTORILY MODIFY OR ALTER THE PREVIOUSLY PROPOSED TRANSACTION OR WHETHER ANY ALTERNATIVE TRANSACTION WILL BE AGREED TO OR COMPLETED WITH NH HOTELES.
THE INFORMATION CONTAINED IN HPTS FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION, OR SEC, INCLUDING UNDER THE CAPTION RISK FACTORS IN HPTS PERIODIC REPORTS, OR INCORPORATED THEREIN, IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE DIFFERENCES FROM HPTS FORWARD LOOKING STATEMENTS. HPTS FILINGS WITH THE SEC ARE AVAILABLE ON THE SECS WEBSITE AT WWW.SEC.GOV.
YOU SHOULD NOT PLACE UNDUE RELIANCE UPON HPTS FORWARD LOOKING STATEMENTS.
EXCEPT AS REQUIRED BY LAW, HPT DOES NOT INTEND TO UPDATE OR CHANGE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.
(end)
Hospitality Properties Trust
CONDENSED CONSOLIDATED STATEMENTS OF INCOME, FUNDS FROM OPERATIONS
AND NORMALIZED FUNDS FROM OPERATIONS
(in thousands, except per share data)
(Unaudited)
|
|
Three Months Ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Revenues: |
|
|
|
|
| ||
Hotel operating revenues (1) |
|
$ |
291,651 |
|
$ |
224,985 |
|
Rental income (1) |
|
62,212 |
|
73,260 |
| ||
FF&E reserve income (2) |
|
603 |
|
3,175 |
| ||
Total revenues |
|
354,466 |
|
301,420 |
| ||
|
|
|
|
|
| ||
Expenses: |
|
|
|
|
| ||
Hotel operating expenses (1) |
|
206,649 |
|
150,021 |
| ||
Depreciation and amortization |
|
72,280 |
|
61,363 |
| ||
General and administrative |
|
12,144 |
|
10,522 |
| ||
Acquisition related costs (3) |
|
276 |
|
1,060 |
| ||
Loss on asset impairment (4) |
|
|
|
889 |
| ||
Total expenses |
|
291,349 |
|
223,855 |
| ||
|
|
|
|
|
| ||
Operating income |
|
63,117 |
|
77,565 |
| ||
|
|
|
|
|
| ||
Interest income |
|
19 |
|
66 |
| ||
Interest expense (including amortization of deferred financing costs and debt discounts of $1,512 and $1,578, respectively) |
|
(35,188 |
) |
(34,092 |
) | ||
Equity in earnings of an investee |
|
76 |
|
45 |
| ||
Income before income taxes |
|
28,024 |
|
43,584 |
| ||
Income tax expense |
|
(518 |
) |
(636 |
) | ||
Net income |
|
27,506 |
|
42,948 |
| ||
Excess of liquidation preference over carrying value of preferred shares redeemed (5) |
|
|
|
(2,944 |
) | ||
Preferred distributions |
|
(8,097 |
) |
(11,188 |
) | ||
Net income available for common shareholders |
|
$ |
19,409 |
|
$ |
28,816 |
|
|
|
|
|
|
| ||
Calculation of Funds from Operations (FFO) and Normalized FFO: (6) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Net income available for common shareholders |
|
$ |
19,409 |
|
$ |
28,816 |
|
Add: Depreciation and amortization |
|
72,280 |
|
61,363 |
| ||
Loss on asset impairment (4) |
|
|
|
889 |
| ||
FFO |
|
91,689 |
|
91,068 |
| ||
Add: Deferred percentage rent (7) |
|
610 |
|
1,309 |
| ||
Acquisition related costs (3) |
|
276 |
|
1,060 |
| ||
Excess of liquidation preference over carrying value of preferred shares redeemed (5) |
|
|
|
2,944 |
| ||
Normalized FFO |
|
$ |
92,575 |
|
$ |
96,381 |
|
|
|
|
|
|
| ||
Weighted average common shares outstanding |
|
125,426 |
|
123,523 |
| ||
|
|
|
|
|
| ||
Per common share amounts: |
|
|
|
|
| ||
Net income available for common shareholders |
|
$ |
0.15 |
|
$ |
0.23 |
|
FFO (6) |
|
$ |
0.73 |
|
$ |
0.74 |
|
Normalized FFO (6) |
|
$ |
0.74 |
|
$ |
0.78 |
|
See Notes on page 8
(1) At March 31, 2013, HPT owned or leased 289 hotels; 285 of these hotels are leased by HPT to its taxable REIT subsidiaries, or TRSs, and managed by hotel operating companies, one hotel is leased by one of its TRSs from a third party and managed by a hotel operating company and three hotels are leased to hotel operating companies. At March 31, 2013, HPT also owned 185 travel centers that are leased to a travel center operating company under two lease agreements. HPTs Condensed Consolidated Statements of Income include hotel operating revenues and expenses of managed hotels and rental income from its leased hotels and travel centers. Certain of HPTs managed hotels had net operating results that were, in the aggregate, $33,459 and $28,655, less than the minimum returns due to HPT in the three months ended March 31, 2013 and 2012, respectively. When the managers of these hotels are required to fund the shortfalls under the terms of our operating agreements or their guarantees, HPT reflects such fundings (including security deposit applications) in its Condensed Consolidated Statements of Income as a reduction of hotel operating expenses. The reduction to hotel operating expenses was $14,908 and $24,594 in the three months ended March 31, 2013 and 2012, respectively. HPT had $18,551 and $4,061 of shortfalls at certain of our managed hotel portfolios not funded by the managers of these hotels under the terms of our operating agreements in the three months ended March 31, 2013 and 2012, respectively, which represents the unguaranteed portions of HPTs minimum returns from Marriott and from Sonesta.
(2) Various percentages of total sales at certain of HPTs hotels are escrowed as reserves for future renovations or refurbishment, or FF&E reserve escrows. HPT owns all the FF&E reserve escrows for its hotels. HPT reports deposits by its third party tenants into the escrow accounts as FF&E reserve income. HPT does not report the amounts which are escrowed as FF&E reserves for its managed hotels as FF&E reserve income.
(3) Represents costs associated with HPTs hotel acquisition activities.
(4) HPT recorded a $889, or $0.01 per share, loss on asset impairment in the three months ended March 31, 2012 in connection with its decision to remove certain of its hotels from held for sale status.
(5) On February 13, 2012, HPT redeemed all of its outstanding Series B Preferred Shares at their liquidation preference of $25 per share, plus accumulated and unpaid distributions. The liquidation preference of the redeemed shares exceeded HPTs carrying amount for the redeemed shares as of the date of redemption by $2,944, or $0.02 per share, and HPT reduced net income available to common shareholders for the three months ended March 31, 2012, by that excess amount.
(6) HPT calculates FFO and Normalized FFO as shown above. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or NAREIT, which is net income, calculated in accordance with GAAP, excluding loss on impairment of real estate assets, plus real estate depreciation and amortization, as well as other adjustments currently not applicable to HPT. HPTs calculation of Normalized FFO differs from NAREITs definition of FFO because it includes estimated percentage rent in the period to which it estimates that it relates rather than when it is recognized as income in accordance with GAAP and exclude the excess of liquidation preference over carrying value of preferred shares redeemed and acquisition related costs. HPT considers FFO and Normalized FFO to be appropriate measures of operating performance for a REIT, along with net income, net income available for common shareholders, operating income and cash flow from operating activities. HPT believes that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of HPTs operating performance between periods and between HPT and other REITs. FFO and Normalized FFO are among the factors considered by HPTs Board of Trustees when determining the amount of distributions to its shareholders. Other factors include, but are not limited to, requirements to maintain HPTs status as a REIT, limitations in its revolving credit facility and term loan agreements and public debt covenants, the availability of debt and equity capital to HPT, HPTs expectation of its future capital requirements and operating performance, and its expected needs and availability of cash to pay its obligations. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, operating income, net income available for common shareholders or cash flow from operating activities, determined in accordance with GAAP, or as indicators of HPTs financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of HPTs needs. HPT believes FFO and Normalized FFO may facilitate an understanding of its consolidated historical operating results. These measures should be considered in conjunction with net income, operating income, net income available for common shareholders and cash flow from operating activities as presented in HPTs Condensed Consolidated Statements of Income and Comprehensive Income and Condensed Consolidated Statements of Cash Flows. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than HPT does.
(7) In calculating net income in accordance with GAAP, HPT recognizes percentage rental income received for the first, second and third quarters in the fourth quarter, which is when all contingencies have been met and the income is earned. Although HPT defers recognition of this revenue until the fourth quarter for purposes of calculating net income, HPT includes these estimated amounts in the calculation of Normalized FFO for each quarter of the year. The fourth quarter Normalized FFO calculation excludes the amounts recognized during the first three quarters.
Hospitality Properties Trust
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)
|
|
March 31, |
|
December 31, |
| ||
|
|
2013 |
|
2012 |
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Real estate properties: |
|
|
|
|
| ||
Land |
|
$ |
1,453,390 |
|
$ |
1,453,399 |
|
Buildings, improvements and equipment |
|
5,498,521 |
|
5,445,710 |
| ||
|
|
6,951,911 |
|
6,899,109 |
| ||
Accumulated depreciation |
|
(1,601,342 |
) |
(1,551,160 |
) | ||
|
|
5,350,569 |
|
5,347,949 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents |
|
18,043 |
|
20,049 |
| ||
Restricted cash (FF&E reserve escrow) |
|
37,930 |
|
40,744 |
| ||
Other assets, net |
|
252,688 |
|
226,383 |
| ||
|
|
$ |
5,659,230 |
|
$ |
5,635,125 |
|
|
|
|
|
|
| ||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Unsecured revolving credit facility |
|
$ |
10,000 |
|
$ |
320,000 |
|
Unsecured term loan |
|
400,000 |
|
400,000 |
| ||
Senior notes, net of discounts |
|
1,994,372 |
|
1,993,880 |
| ||
Convertible senior notes, net of discounts |
|
8,478 |
|
8,478 |
| ||
Security deposits |
|
20,660 |
|
26,577 |
| ||
Accounts payable and other liabilities |
|
106,776 |
|
132,032 |
| ||
Due to related persons |
|
11,297 |
|
13,696 |
| ||
Dividends payable |
|
6,664 |
|
6,664 |
| ||
Total liabilities |
|
2,558,247 |
|
2,901,327 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Preferred shares of beneficial interest; no par value; 100,000,000 shares authorized: |
|
|
|
|
| ||
Series C preferred shares; 7% cumulative redeemable; 6,700,000 shares issued and outstanding, aggregate liquidation preference $167,500 |
|
161,873 |
|
161,873 |
| ||
Series D preferred shares; 7 1/8% cumulative redeemable; 11,600,000 shares issued and outstanding, aggregate liquidation preference $290,000 |
|
280,107 |
|
280,107 |
| ||
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 139,737,424 and 123,637,424 shares issued and outstanding, respectively |
|
1,397 |
|
1,236 |
| ||
Additional paid in capital |
|
3,851,456 |
|
3,458,144 |
| ||
Cumulative net income |
|
2,412,382 |
|
2,384,876 |
| ||
Cumulative other comprehensive income |
|
15,183 |
|
2,770 |
| ||
Cumulative preferred distributions |
|
(261,523 |
) |
(253,426 |
) | ||
Cumulative common distributions |
|
(3,359,892 |
) |
(3,301,782 |
) | ||
Total shareholders equity |
|
3,100,983 |
|
2,733,798 |
| ||
|
|
$ |
5,659,230 |
|
$ |
5,635,125 |
|
F5R;R]E:6=H="]F+T@O4R]&
M+V,O02]T:')E92]S979E;B]-+V `?\
M@C!ZFWWM_I_I>&Z8?V';$SV^]M+?L'.V\8'0&!X^[3IWA5PP3#=$:7F8/[B[
M#P=%F-_@;K!4/7?S6LYIQQI"TJ#`4VG!9S\IPSYKJU:*:W%1C?YP,0G3YCY\
M7DM#/J:S&1RF7GP,+!`"CR8T1GI/N6UNNLME[W99\$OP`7%&ZQ,>(J6M"H.:
M-JBU)E4[SM'&AT$6H?1H70:G)]1SUOWMJB"O6=`L,2LW@-=XX\/!H,N/N_R=
MP2'RK&ZL/DR'ZX^XRJB#1_2B>J9>I*LN)\MZ/QTOHM>6'"Y80Y;TE(U4T!4C
MYQ4WJ.B0Q1Y@_':_=R`P5#,L&5%>^R?/;-%U*WMP.!EG",V`N;>'=)UR='?1
MW=V.4QZJQ]EJM#/=1HM.12I,"IF"%HJ1&_![HKI&H!90#0J;1\MH/,T#0^2`
M=<#AHQT^KW?0C7/@(U!H)52/S#_<)6]9OW- Z'I>'N8YAB\
M?4_M/!/VDK5,R5#
MZX=*
@-C-.FLL)'8
M-4U#Q_#MQ5Z'+@J;IU>UZ_C:2FAVCIR;#2_]%INTQZP1PA+I#>E]M+\]7!,[
MD&V(ZGVHGK5%$EC:%8N$B""7&L_ADU&[.4QR9I_!K47=VA&-"C.4/!H5L"53
MUHMTFM"EJ&B'#_5WMHS5X8=.T])6LE5*UY[`VD>[/0K"JPBK)C4^4T*_H%KM
MRE(LC;+TJ$:)29DN!<06A=1T%N_H<;A5).4VL)8@RD3[)]/81,D>JV!7Z.AT
M,P&[0$"T6>_@Q*;R&XNJ`U4(_]SC+44!+8O`.JS',H1O*<@,,FV-\HADX(KM
MMNF3BOQ>\5X$?'^S%,=!CPC4YUO'(YXLE,/YJO=JS[>&"A7BOR#@&GS_#81_
MH_"2A3(V:ZLDYDX;93>
?J2*5]=J0OTP6Z^]Q:$=']5:SJ*6<][C![']W*EY#=X_OV+?`.N-
MS&R-6)PMKV4?R#OR;?2@R^0D%8I6%)A5JBY91#;'>LHGP)&S0QW]1'^'?>_+
MV#[V5%F'Z\H+CA50R$>262*7S`EBB3[>!N>&3$M_4J<6,],