XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 151,923 $ 190,440 $ 21,351
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 260,831 228,342 238,089
Amortization of deferred financing costs and debt discounts as interest 6,179 6,305 7,123
Straight line rental income (252) (4,807)  
Security deposits applied to payment shortfalls (29,354) (36,444) (28,508)
FF&E reserve income and deposits (21,672) (47,485) (58,944)
Loss on extinguishment of debt     6,720
Loss on asset impairment 8,547 16,384 163,681
Equity in (earnings) losses of an investee (316) (139) 1
Gain on sale of real estate (10,602)    
Other non-cash (income) expense, net (1,455) (1,340) (2,587)
Changes in assets and liabilities:      
Increase in other assets (23,356) (2,890) (1,111)
Increase (decrease) in accounts payable and other liabilities 17,918 6,696 (4,424)
Increase in due to related persons 5,517 40 53
Cash provided by operating activities 363,908 355,102 341,444
Cash flows from investing activities:      
Real estate acquisitions (355,500)    
Real estate improvements (275,440) (69,345) (7,091)
FF&E reserve fundings (81,644) (63,177) (97,816)
Net proceeds from sale of real estate 34,204 6,905  
Investment in TravelCenters of America common shares   (5,690)  
Investment in Affiliates Insurance Company     (76)
Increase (decrease) in security deposits (50,540) 37,000 (17,220)
Cash used in investing activities (728,920) (94,307) (122,203)
Cash flows from financing activities:      
Proceeds from issuance of preferred shares, net 280,107    
Proceeds from unsecured term loan 400,000    
Proceeds from issuance of senior notes, net of discount 491,975    
Redemption of preferred shares (236,250)    
Repurchase of convertible senior notes (70,576)   (185,626)
Repayment of senior notes (387,829)   (50,000)
Repayment of mortgage note   (3,383)  
Borrowings under unsecured revolving credit facility 698,000 276,000 298,000
Repayments of unsecured revolving credit facility (527,000) (271,000) (154,000)
Deferred financing costs (6,625) (6,872) (1,130)
Distributions to preferred shareholders (40,145) (29,880) (29,880)
Distributions to common shareholders (224,899) (222,239) (222,122)
Cash provided by (used in) financing activities 376,758 (257,374) (344,758)
Increase (decrease) in cash and cash equivalents 11,746 3,421 (125,517)
Cash and cash equivalents at beginning of year 8,303 4,882 130,399
Cash and cash equivalents at end of year 20,049 8,303 4,882
Supplemental cash flow information:      
Cash paid for interest 131,249 127,131 135,929
Cash paid for income taxes 1,535 1,354 1,553
Non-cash investing activities:      
Property managers' deposits in FF&E reserve 23,364 50,834 60,631
Property managers' purchases with FF&E reserve (119,460) (144,436) (102,909)
Non-cash financing activities:      
Issuance of common shares $ 2,595 $ 1,366 $ 1,018