XML 52 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
9 Months Ended
Sep. 30, 2012
Segment Information  
Segment Information

 

 

 

 

For the Three Months Ended September 30, 2012

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

251,722

 

$

 

$

 

$

251,722

 

Rental income

 

22,198

 

51,717

 

 

73,915

 

FF&E reserve income

 

4,431

 

 

 

4,431

 

Total revenues

 

278,351

 

51,717

 

 

330,068

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

184,566

 

 

 

184,566

 

Depreciation and amortization

 

44,682

 

21,884

 

 

66,566

 

General and administrative

 

 

 

10,336

 

10,336

 

Acquisition related costs

 

84

 

 

 

84

 

Total expenses

 

229,332

 

21,884

 

10,336

 

261,552

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

49,019

 

29,833

 

(10,336

)

68,516

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

116

 

116

 

Interest expense

 

 

 

(34,854

)

(34,854

)

Gain on sale of real estate

 

10,602

 

 

 

10,602

 

Equity in earnings of an investee

 

 

 

115

 

115

 

Income (loss) before income taxes

 

59,621

 

29,833

 

(44,959

)

44,495

 

Income tax benefit

 

 

 

163

 

163

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

59,621

 

$

29,833

 

$

(44,796

)

$

44,658

 

 

 

 

For the Nine Months Ended September 30, 2012

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

741,775

 

$

 

$

 

$

741,775

 

Rental income

 

66,237

 

154,626

 

 

220,863

 

FF&E reserve income

 

12,033

 

 

 

12,033

 

Total revenues

 

820,045

 

154,626

 

 

974,671

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

527,806

 

 

 

527,806

 

Depreciation and amortization

 

127,244

 

64,962

 

 

192,206

 

General and administrative

 

 

 

32,333

 

32,333

 

Acquisition related costs

 

1,648

 

 

 

1,648

 

Loss on asset impairment

 

889

 

 

 

889

 

Total expenses

 

657,587

 

64,962

 

32,333

 

754,882

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

162,458

 

89,664

 

(32,333

)

219,789

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

233

 

233

 

Interest expense

 

 

 

(101,660

)

(101,660

)

Gain on sale of real estate

 

10,602

 

 

 

10,602

 

Equity in earnings of an investee

 

 

 

236

 

236

 

Income (loss) before income taxes

 

173,060

 

89,664

 

(133,524

)

129,200

 

Income tax expense

 

 

 

(3,908

)

(3,908

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

173,060

 

$

89,664

 

$

(137,432

)

$

125,292

 

 

 

 

As of September 30, 2012

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,144,935

 

$

2,188,857

 

$

39,140

 

$

5,372,932

 

 

 

 

For the Three Months Ended September 30, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

242,995

 

$

 

$

 

$

242,995

 

Rental income

 

21,708

 

50,597

 

 

72,305

 

FF&E reserve income

 

3,389

 

 

 

3,389

 

Total revenues

 

268,092

 

50,597

 

 

318,689

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

168,278

 

 

 

168,278

 

Depreciation and amortization

 

36,421

 

20,685

 

 

57,106

 

General and administrative

 

 

 

11,292

 

11,292

 

Acquisition related costs

 

387

 

 

 

387

 

Total expenses

 

205,086

 

20,685

 

11,292

 

237,063

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

63,006

 

29,912

 

(11,292

)

81,626

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

11

 

11

 

Interest expense

 

 

 

(33,513

)

(33,513

)

Equity in earnings of an investee

 

 

 

28

 

28

 

Income (loss) before income taxes

 

63,006

 

29,912

 

(44,766

)

48,152

 

Income tax expense

 

 

 

(621

)

(621

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

63,006

 

$

29,912

 

$

(45,387

)

$

47,531

 

 

 

 

For the Nine Months Ended September 30, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

670,867

 

$

 

$

 

$

670,867

 

Rental income

 

79,395

 

150,683

 

 

230,078

 

FF&E reserve income

 

13,537

 

 

 

13,537

 

Total revenues

 

763,799

 

150,683

 

 

914,482

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

450,845

 

 

 

450,845

 

Depreciation and amortization

 

110,222

 

60,828

 

 

171,050

 

General and administrative

 

 

 

30,746

 

30,746

 

Acquisition related costs

 

1,150

 

 

 

1,150

 

Loss on asset impairment

 

7,263

 

 

 

7,263

 

Total expenses

 

569,480

 

60,828

 

30,746

 

661,054

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

194,319

 

89,855

 

(30,746

)

253,428

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

54

 

54

 

Interest expense

 

 

 

(100,183

)

(100,183

)

Equity in earnings of an investee

 

 

 

111

 

111

 

Income (loss) before income taxes

 

194,319

 

89,855

 

(130,764

)

153,410

 

Income tax expense

 

 

 

(1,188

)

(1,188

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

194,319

 

$

89,855

 

$

(131,952

)

$

152,222

 

 

 

 

As of December 31, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,905,065

 

$

2,202,199

 

$

26,309

 

$

5,133,573