XML 45 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information 
Segment Information

 

 

 

For the Three Months Ended September 30, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

242,995

 

$

 

$

 

$

242,995

 

Rental income

 

21,708

 

50,597

 

 

72,305

 

FF&E reserve income

 

3,389

 

 

 

3,389

 

Total revenues

 

268,092

 

50,597

 

 

318,689

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

168,278

 

 

 

168,278

 

Depreciation and amortization expense

 

36,421

 

20,685

 

 

57,106

 

General and administrative expense

 

 

 

11,292

 

11,292

 

Acquisition related costs

 

 

 

387

 

387

 

Total expenses

 

204,699

 

20,685

 

11,679

 

237,063

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

63,393

 

29,912

 

(11,679

)

81,626

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

11

 

11

 

Interest expense

 

 

 

(33,513

)

(33,513

)

Equity in earnings of an investee

 

 

 

28

 

28

 

Income (loss) before income taxes

 

63,393

 

29,912

 

(45,153

)

48,152

 

Income tax expense

 

 

 

(621

)

(621

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

63,393

 

$

29,912

 

$

(45,774

)

$

47,531

 

 

 

 

For the Nine Months Ended September 30, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

670,867

 

$

 

$

 

$

670,867

 

Rental income

 

79,395

 

150,683

 

 

230,078

 

FF&E reserve income

 

13,537

 

 

 

13,537

 

Total revenues

 

763,799

 

150,683

 

 

914,482

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

450,845

 

 

 

450,845

 

Depreciation and amortization expense

 

110,222

 

60,828

 

 

171,050

 

General and administrative expense

 

 

 

30,746

 

30,746

 

Acquisition related costs

 

 

 

1,150

 

1,150

 

Loss on asset impairment

 

7,263

 

 

 

7,263

 

Total expenses

 

568,330

 

60,828

 

31,896

 

661,054

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

195,469

 

89,855

 

(31,896

)

253,428

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

54

 

54

 

Interest expense

 

 

 

(100,183

)

(100,183

)

Equity in earnings of an investee

 

 

 

111

 

111

 

Income (loss) before income taxes

 

195,469

 

89,855

 

(131,914

)

153,410

 

Income tax expense

 

 

 

(1,188

)

(1,188

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

195,469

 

$

89,855

 

$

(133,102

)

$

152,222

 

 

 

 

As of September 30, 2011

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,888,669

 

$

2,196,659

 

$

25,741

 

$

5,111,069

 

 

 

 

For the Three Months Ended September 30, 2010

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

193,626

 

$

 

$

 

$

193,626

 

Rental income

 

33,824

 

47,871

 

 

81,695

 

FF&E reserve income

 

5,877

 

 

 

5,877

 

Total revenues

 

233,327

 

47,871

 

 

281,198

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

128,601

 

 

 

128,601

 

Depreciation and amortization expense

 

38,205

 

19,792

 

 

57,997

 

General and administrative expense

 

 

 

10,082

 

10,082

 

Total expenses

 

166,806

 

19,792

 

10,082

 

196,680

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

66,521

 

28,079

 

(10,082

)

84,518

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

33

 

33

 

Interest expense

 

 

 

(33,475

)

(33,475

)

Equity in earnings of an investee

 

 

 

34

 

34

 

Income (loss) before income taxes

 

66,521

 

28,079

 

(43,490

)

51,110

 

Income tax expense

 

 

 

(878

)

(878

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

66,521

 

$

28,079

 

$

(44,368

)

$

50,232

 

 

 

 

For the Nine Months Ended September 30, 2010

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

Hotel operating revenues

 

$

558,900

 

$

 

$

 

$

558,900

 

Rental income

 

99,854

 

141,920

 

 

241,774

 

FF&E reserve income

 

17,023

 

 

 

17,023

 

Total revenues

 

675,777

 

141,920

 

 

817,697

 

 

 

 

 

 

 

 

 

 

 

Hotel operating expenses

 

364,058

 

 

 

364,058

 

Depreciation and amortization expense

 

118,517

 

60,743

 

 

179,260

 

General and administrative expense

 

 

 

29,396

 

29,396

 

Loss on asset impairment

 

16,384

 

 

 

16,384

 

Total expenses

 

498,959

 

60,743

 

29,396

 

589,098

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

176,818

 

81,177

 

(29,396

)

228,599

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

216

 

216

 

Interest expense

 

 

 

(105,367

)

(105,367

)

Loss on extinguishment of debt

 

 

 

(6,720

)

(6,720

)

Equity in losses of an investee

 

 

 

(17

)

(17

)

Income (loss) before income taxes

 

176,818

 

81,177

 

(141,284

)

116,711

 

Income tax expense

 

 

 

(2,404

)

(2,404

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

176,818

 

$

81,177

 

$

(143,688

)

$

114,307

 

 

 

 

As of December 31, 2010

 

 

 

Hotels

 

Travel
Centers

 

Corporate

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,967,467

 

$

2,205,379

 

$

19,440

 

$

5,192,286