-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, HykRAwc2Zei3Soe2oQQFtlJo2s7mksyOuXwnx/QRHQDh/OrGTCqSbmDv/Oxc8tFA IPqsip27HX/8P65jMqgj/w== 0001104659-03-024751.txt : 20031105 0001104659-03-024751.hdr.sgml : 20031105 20031105131811 ACCESSION NUMBER: 0001104659-03-024751 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20031103 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOSPITALITY PROPERTIES TRUST CENTRAL INDEX KEY: 0000945394 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 043262075 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11527 FILM NUMBER: 03978622 BUSINESS ADDRESS: STREET 1: 400 CENTRE ST CITY: NEWTON STATE: MA ZIP: 02158 BUSINESS PHONE: 6179648389 MAIL ADDRESS: STREET 1: 400 CENTRE STREET CITY: NEWTON STATE: MA ZIP: 02158 8-K 1 a03-4816_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): November 3, 2003

 

Commission File Number 1-11527

 

HOSPITALITY PROPERTIES TRUST

 

Maryland

 

04-3262075

(State of Organization)

 

(IRS Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts 02458

 

617-964-8389

 

 



 

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

 

(c)                                  Exhibits

 

Hospitality Properties Trust (the “Company”) hereby furnishes the following exhibit:

 

99.1                           Press release dated November 3, 2003.

 

Item 12.  Results of Operations and Financial Condition.

 

On November 3, 2003, the Company issued a press release setting forth the Company’s results of operations and financial condition for the quarter and nine months ended September 30, 2003.  A copy of the Company’s press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

HOSPITALITY PROPERTIES TRUST

 

 

 

 

By:

/s/Mark L. Kleifges

 

 

 

Mark L. Kleifges

 

 

Treasurer and Chief Financial Officer

 

 

Dated: November 4, 2003

 

2


EX-99.1 3 a03-4816_1ex99d1.htm EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

Contact:

 

 

John G. Murray, President or

 

 

Mark L. Kleifges, CFO

 

 

(617) 964-8389

 

 

www.hptreit.com

 

HPT Announces Third Quarter 2003 Operating Results

 

Newton, MA (November 3, 2003):  Hospitality Properties Trust (NYSE:HPT) today announced its results of operations for the quarter ended September 30, 2003:

 

 

 

(amounts in thousands, except per share amounts)

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

30,897

 

$

34,645

 

$

94,081

 

$

103,466

 

 

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

27,202

 

$

32,864

 

$

82,996

 

$

98,122

 

 

 

 

 

 

 

 

 

 

 

Funds from operations (“FFO”)

 

$

56,791

 

$

63,248

 

$

171,268

 

$

185,130

 

 

 

 

 

 

 

 

 

 

 

Cash available for distribution (“CAD”)

 

$

48,171

 

$

53,513

 

$

146,601

 

$

157,149

 

 

 

 

 

 

 

 

 

 

 

Common distributions declared

 

$

45,063

 

$

45,034

 

$

135,179

 

$

134,470

 

 

 

 

 

 

 

 

 

 

 

Per common share amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

0.43

 

$

0.53

 

$

1.33

 

$

1.57

 

 

 

 

 

 

 

 

 

 

 

Funds from operations (“FFO”)

 

$

0.91

 

$

1.01

 

$

2.74

 

$

2.96

 

 

 

 

 

 

 

 

 

 

 

Common distributions declared

 

$

0.72

 

$

0.72

 

$

2.16

 

$

2.15

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

62,587

 

62,547

 

62,572

 

62,535

 

 

Hospitality Properties Trust is a real estate investment trust, or REIT, headquartered in Newton, Massachusetts, which invests in hotels.  HPT has investments in 274 hotels located in 38 states.

 

(end)

 

1



 

Hospitality Properties Trust
CONSOLIDATED STATEMENT OF INCOME, FUNDS FROM OPERATIONS
AND CASH AVAILABLE FOR DISTRIBUTION
(amounts in thousands, except per share data)

 

 

 

Quarter Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

48,163

 

$

62,544

 

$

160,251

 

$

182,973

 

Hotel operating revenues (1)

 

72,338

 

21,469

 

140,498

 

59,918

 

FF&E reserve income (2)

 

4,318

 

5,773

 

14,132

 

16,708

 

Interest income

 

44

 

35

 

335

 

271

 

Total revenues

 

124,863

 

89,821

 

315,216

 

259,870

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Hotel operating expenses (1)

 

51,064

 

14,207

 

97,168

 

38,605

 

Interest (including amortization of deferred financing costs of $626, $683, $1,853 and $2,006, respectively)

 

11,508

 

10,892

 

31,910

 

32,005

 

Depreciation and amortization

 

26,859

 

24,258

 

77,075

 

72,178

 

General and administrative

 

4,535

 

4,219

 

12,400

 

12,016

 

Loss on early extinguishment of debt (3)

 

 

1,600

 

2,582

 

1,600

 

Total expenses

 

93,966

 

55,176

 

221,135

 

156,404

 

 

 

 

 

 

 

 

 

 

 

Net income

 

30,897

 

34,645

 

94,081

 

103,466

 

Preferred distributions

 

(3,695

)

(1,781

)

(11,085

)

(5,344

)

Net income available for common shareholders

 

$

27,202

 

$

32,864

 

$

82,996

 

$

98,122

 

 

 

 

 

 

 

 

 

 

 

Calculation of FFO (4):

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

27,202

 

$

32,864

 

$

82,996

 

$

98,122

 

Add:

FF&E deposits not in net income (2)

 

2,341

 

3,935

 

7,765

 

11,333

 

 

Depreciation and amortization

 

26,859

 

24,258

 

77,075

 

72,178

 

 

Deferred percentage rent (5)

 

389

 

591

 

850

 

1,897

 

 

Loss on early extinguishment of debt (3)

 

 

1,600

 

2,582

 

1,600

 

 

 

 

 

 

 

 

 

 

 

Funds from operations (“FFO”)

 

$

56,791

 

$

63,248

 

$

171,268

 

$

185,130

 

 

 

 

 

 

 

 

 

 

 

Calculation of CAD (4):

 

 

 

 

 

 

 

 

 

FFO

 

$

56,791

 

$

63,248

 

$

171,268

 

$

185,130

 

Add:

Non-cash expenses (6)

 

727

 

1,084

 

2,002

 

3,168

 

 

 

 

 

 

 

 

 

 

 

Less:

FF&E reserve income and escrows (1) (2)

 

(7,006

)

(6,884

)

(18,904

)

(19,816

)

 

FF&E deposits not in net income (2)

 

(2,341

)

(3,935

)

(7,765

)

(11,333

)

 

 

 

 

 

 

 

 

 

 

Cash available for distribution (“CAD”)

 

$

48,171

 

$

53,513

 

$

146,601

 

$

157,149

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

62,587

 

62,547

 

62,572

 

62,535

 

 

 

 

 

 

 

 

 

 

 

Per common share amounts:

 

 

 

 

 

 

 

 

 

Net income available for common shareholders

 

$

0.43

 

$

0.53

 

$

1.33

 

$

1.57

 

FFO (4)

 

$

0.91

 

$

1.01

 

$

2.74

 

$

2.96

 

Common distributions declared

 

$

0.72

 

$

0.72

 

$

2.16

 

$

2.15

 

 

See Notes on page 4.

 

2



 

Hotel Revenue Data

 

The following table summarizes the hotel operating statistics reported to us by our third party tenants and managers for 271 hotels (36,759 rooms) that were open for a full year as of January 1, 2003.

 

 

 

Third Quarter

 

Year to Date

 

 

 

2003

 

2002

 

Change

 

2003

 

2002

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Daily Rate (“ADR”)

 

$

76.76

 

$

78.63

 

-2.4

%

$

77.68

 

$

79.86

 

-2.7

%

Occupancy

 

74.5

%

75.7

%

-1.2

 pts

72.0

%

73.5

%

-1.5

 pts

Revenue Per Available Room (“RevPAR”)

 

$

57.19

 

$

59.52

 

-3.9

%

$

55.93

 

$

58.70

 

-4.7

%

 

Key Balance Sheet Data

(in thousands)

 

 

 

September 30, 2003

 

December 31, 2002

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,418

 

$

7,337

 

 

 

 

 

 

 

Real Estate, at cost

 

$

3,089,006

 

$

2,762,322

 

 

 

 

 

 

 

Debt, net of discount

 

 

 

 

 

Floating rate – Credit Facility, due 2005

 

$

104,000

 

$

 

Fixed rate – 7.00% Senior Notes, due 2008

 

149,881

 

149,861

 

Fixed rate – 8.50% Senior Notes, due 2009

 

 

150,000

 

Fixed rate – 9.125% Senior Notes, due 2010

 

49,958

 

49,953

 

Fixed rate – 6.85% Senior Notes, due 2012

 

124,218

 

124,151

 

Fixed rate – 6.75% Senior Notes, due 2013

 

297,079

 

 

Total Debt

 

$

725,136

 

$

473,965

 

 

 

 

 

 

 

Book Equity

 

 

 

 

 

9.5% Series A Preferred (3,000,000 shares outstanding)

 

$

72,207

 

$

72,207

 

8.875% Series B Preferred (3,450,000 shares outstanding)

 

83,306

 

83,306

 

Common (62,587,078 and 62,547,348 shares outstanding, respectively)

 

1,439,704

 

1,489,507

 

Total Equity

 

$

1,595,217

 

$

1,645,020

 

 

Additional Data
(in thousands, except percentages and ratios)

 

 

 

September 30, 2003

 

December 31, 2002

 

Leverage Ratios

 

 

 

 

 

Total Debt / Total Assets

 

27.5

%

19.7

%

Total Debt / Real Estate, at cost

 

23.5

%

17.2

%

Total Debt / Total Book Capitalization

 

31.3

%

22.4

%

Variable Rate Debt / Total Book Capitalization

 

4.5

%

 

 

 

 

Nine Months Ended September 30,

 

Cash Flow Data

 

2003

 

2002

 

Cash flow provided by (used in):

 

 

 

 

 

Operating activities

 

$

158,224

 

$

154,767

 

Investing activities

 

$

(264,238

)

$

(140,189

)

Financing activities

 

$

103,095

 

$

(53,037

)

 

See Notes on page 4.

 

3



 


(1)          As of September 30, 2003, all of our 274 hotels are leased to or managed by third parties; we do not operate hotels.  At September 30, 2003, we have 205 leased hotels and 69 managed hotels compared to 233 leased hotels and 18 managed hotels at September 30, 2002.  All of our managed hotels are leased to our taxable REIT subsidiary, or TRS, or its subsidiaries.  Our consolidated statement of income includes hotel operating revenue and expenses from hotels managed for us, and only rental income for leased hotels.  Certain of our managed hotels which are leased to our TRS generated net operating results that were $171 and $859 less than the minimum return due to us for the 2003 and 2002 third quarter, respectively, and $183 and $3,174 less than the minimum return due to us for the nine months ended September 30, 2003 and 2002, respectively. These amounts were funded by our managers and are reflected as a reduction in hotel operating expenses. The amounts in the following table include the net revenues over expenses for our 69 managed hotels from the date those hotels began to be leased to our TRS.

 

 

 

Quarter Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Hotel operating revenues

 

$

72,338

 

$

21,469

 

$

140,498

 

$

59,918

 

Less: Hotel operating expenses

 

51,064

 

14,207

 

97,168

 

38,605

 

Net payments by our managers to our subsidiary tenant

 

21,274

 

7,262

 

43,330

 

21,313

 

Less: Payments made into FF&E Reserve escrows

 

2,688

 

1,111

 

4,772

 

3,108

 

Net

 

$

18,586

 

$

6,151

 

$

38,558

 

$

18,205

 

 

(2)           Various percentages of total sales at most of our hotels are escrowed as reserves for future renovations or refurbishment, or FF&E Reserve escrows.  We own the FF&E Reserve escrows for some of the hotels leased to third parties.  We have a security and remainder interest in the FF&E Reserve escrows for the remaining hotels leased to third parties.  When we own the escrow, at hotels leased to third parties, generally accepted accounting principles require that payments into the escrow be reported as additional rent.  When we have a security and remainder interest in the escrow accounts, at hotels leased to third parties, deposits are not included in revenue but are included in FFO.  CAD and EBITDA exclude all FF&E Reserves escrows.

 

(3)           Represents the write off of unamortized deferred financing costs related to early extinguishment of debt.

 

(3)          We compute FFO and CAD as shown in the calculations above. Our calculation of FFO differs from the NAREIT definition because we include FF&E deposits not included in net income (see note 2) and deferred percentage rent (see note 4) and exclude loss on early extinguishment of debt not settled in cash (see note 5).  We consider FFO and CAD to be appropriate measures of performance for a REIT, along with net income and cash flow from operating, investing and financing activities. We believe that FFO and CAD provide useful information to investors because by excluding the effects of certain historical costs, such as depreciation expense and losses on early extinguishment of debt, they can facilitate comparison of current operating performance among REITs. FFO and CAD do not represent cash generated by operating activities in accordance with generally accepted accounting principles, or GAAP, and should not be considered alternatives to net income or cash flow from operating activities as a measure of financial performance or liquidity. FFO and CAD are two important factors considered by our board of trustees when determining the amount of distributions to shareholders. Other important factors include, but are not limited to, requirements to maintain our status as a REIT, limitations in our revolving bank credit facility and public debt covenants, the availability of debt and equity capital to us and our expectation of our future performance.

 

(4)        We recognize percentage rental income received for the first, second and third quarters in the fourth quarter.  Although recognition of revenue is deferred for purposes of calculating net income, the calculations of FFO and CAD include amounts received with respect to periods shown.

 

(5)        Represents the amortization of deferred debt issuance costs and discounts, stock based compensation and expenses settled in shares.

 

4


-----END PRIVACY-ENHANCED MESSAGE-----