XML 107 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Assets and Liabilities - Schedule of Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 5,560,703 $ 5,520,220
Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 5,299,916 5,307,547
Senior Unsecured Notes, due 2025 at 4.50%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 4.50%  
Senior Unsecured Notes, due 2025 at 4.50% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 0 349,181
Senior Unsecured Notes, due 2025 at 4.50% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 0 341,688
Senior Unsecured Notes, due 2025 at 7.50%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 7.50%  
Senior Unsecured Notes, due 2025 at 7.50% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 0 796,007
Senior Unsecured Notes, due 2025 at 7.50% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 0 808,888
Senior Unsecured Notes, due 2026 at 5.25%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 5.25%  
Senior Unsecured Notes, due 2026 at 5.25% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 348,730 347,601
Senior Unsecured Notes, due 2026 at 5.25% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 339,889 339,780
Senior Unsecured Notes, due 2026 at 4.75%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 4.75%  
Senior Unsecured Notes, due 2026 at 4.75% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 448,957 448,347
Senior Unsecured Notes, due 2026 at 4.75% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 425,237 419,909
Senior Unsecured Notes, due 2027 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 4.95%  
Senior Unsecured Notes, due 2027 at 4.95% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 398,428 397,672
Senior Unsecured Notes, due 2027 at 4.95% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 373,796 362,108
Senior Guaranteed Unsecured Notes, due 2027 at 5.50%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 5.50%  
Senior Guaranteed Unsecured Notes, due 2027 at 5.50% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 446,758 445,631
Senior Guaranteed Unsecured Notes, due 2027 at 5.50% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 420,809 412,002
Net Lease Mortgage Notes, due 2028 at 5.60%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 5.60%  
Net Lease Mortgage Notes, due 2028 at 5.60% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 568,283 558,876
Net Lease Mortgage Notes, due 2028 at 5.60% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 585,236 585,784
Senior Unsecured Notes, due 2028 at 3.95%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 3.95%  
Senior Unsecured Notes, due 2028 at 3.95% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 396,505 395,355
Senior Unsecured Notes, due 2028 at 3.95% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 335,056 327,708
Senior Guaranteed Unsecured Notes, due 2029 at 8.375%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 8.375%  
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 682,934 0
Senior Guaranteed Unsecured Notes, due 2029 at 8.375% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 676,725 0
Senior Unsecured Notes, due 2029 at 4.95%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 4.95%  
Senior Unsecured Notes, due 2029 at 4.95% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 421,269 420,477
Senior Unsecured Notes, due 2029 at 4.95% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 338,071 351,726
Senior Unsecured Notes, due 2030 at 4.375%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 4.375%  
Senior Unsecured Notes, due 2030 at 4.375% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 394,189 393,056
Senior Unsecured Notes, due 2030 at 4.375% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 301,752 310,524
Senior Secured Notes, due 2031 at 8.625%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 8.625%  
Senior Secured Notes, due 2031 at 8.625% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 972,073 968,017
Senior Secured Notes, due 2031 at 8.625% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 1,040,590 1,047,430
Senior Guaranteed Unsecured Notes, due 2032 at 8.875%    
Fair Value of Assets and Liabilities    
Interest rate (as percent) 8.875%  
Senior Guaranteed Unsecured Notes, due 2032 at 8.875% | Carrying Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 482,577 0
Senior Guaranteed Unsecured Notes, due 2032 at 8.875% | Fair Value    
Fair Value of Assets and Liabilities    
Total financial liabilities $ 462,755 $ 0